RUPA & CO | VARDHMAN TEXTILES | RUPA & CO/ VARDHMAN TEXTILES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.2 | 23.8 | 135.6% | View Chart |
P/BV | x | 2.3 | 1.5 | 147.2% | View Chart |
Dividend Yield | % | 1.1 | 0.8 | 150.4% |
RUPA & CO VARDHMAN TEXTILES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
VARDHMAN TEXTILES Mar-23 |
RUPA & CO/ VARDHMAN TEXTILES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 472 | 124.0% | |
Low | Rs | 197 | 246 | 80.2% | |
Sales per share (Unadj.) | Rs | 143.7 | 356.4 | 40.3% | |
Earnings per share (Unadj.) | Rs | 6.8 | 28.3 | 23.9% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 42.2 | 20.0% | |
Dividends per share (Unadj.) | Rs | 3.00 | 3.50 | 85.7% | |
Avg Dividend yield | % | 0.8 | 1.0 | 78.6% | |
Book value per share (Unadj.) | Rs | 114.7 | 301.0 | 38.1% | |
Shares outstanding (eoy) | m | 79.52 | 284.47 | 28.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 1.0 | 270.3% | |
Avg P/E ratio | x | 57.9 | 12.7 | 456.6% | |
P/CF ratio (eoy) | x | 46.4 | 8.5 | 545.7% | |
Price / Book Value ratio | x | 3.4 | 1.2 | 286.3% | |
Dividend payout | % | 44.4 | 12.4 | 358.9% | |
Avg Mkt Cap | Rs m | 31,096 | 102,009 | 30.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 7,672 | 7.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 101,375 | 11.3% | |
Other income | Rs m | 162 | 1,920 | 8.4% | |
Total revenues | Rs m | 11,593 | 103,294 | 11.2% | |
Gross profit | Rs m | 895 | 13,645 | 6.6% | |
Depreciation | Rs m | 133 | 3,944 | 3.4% | |
Interest | Rs m | 232 | 1,022 | 22.7% | |
Profit before tax | Rs m | 692 | 10,599 | 6.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 2,552 | 6.1% | |
Profit after tax | Rs m | 537 | 8,048 | 6.7% | |
Gross profit margin | % | 7.8 | 13.5 | 58.2% | |
Effective tax rate | % | 22.4 | 24.1 | 93.0% | |
Net profit margin | % | 4.7 | 7.9 | 59.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 57,844 | 19.2% | |
Current liabilities | Rs m | 4,383 | 14,448 | 30.3% | |
Net working cap to sales | % | 58.7 | 42.8 | 137.2% | |
Current ratio | x | 2.5 | 4.0 | 63.2% | |
Inventory Days | Days | 8 | 97 | 7.9% | |
Debtors Days | Days | 1,382 | 4 | 32,236.9% | |
Net fixed assets | Rs m | 2,780 | 55,480 | 5.0% | |
Share capital | Rs m | 80 | 569 | 14.0% | |
"Free" reserves | Rs m | 9,038 | 85,059 | 10.6% | |
Net worth | Rs m | 9,118 | 85,628 | 10.6% | |
Long term debt | Rs m | 102 | 9,314 | 1.1% | |
Total assets | Rs m | 13,879 | 113,326 | 12.2% | |
Interest coverage | x | 4.0 | 11.4 | 35.0% | |
Debt to equity ratio | x | 0 | 0.1 | 10.3% | |
Sales to assets ratio | x | 0.8 | 0.9 | 92.1% | |
Return on assets | % | 5.5 | 8.0 | 69.3% | |
Return on equity | % | 5.9 | 9.4 | 62.7% | |
Return on capital | % | 10.0 | 12.2 | 81.9% | |
Exports to sales | % | 2.8 | 42.1 | 6.6% | |
Imports to sales | % | 0 | 17.5 | 0.0% | |
Exports (fob) | Rs m | 315 | 42,649 | 0.7% | |
Imports (cif) | Rs m | NA | 17,706 | 0.0% | |
Fx inflow | Rs m | 315 | 42,649 | 0.7% | |
Fx outflow | Rs m | 36 | 17,706 | 0.2% | |
Net fx | Rs m | 280 | 24,943 | 1.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 18,528 | 10.0% | |
From Investments | Rs m | -241 | -14,447 | 1.7% | |
From Financial Activity | Rs m | -1,584 | -3,992 | 39.7% | |
Net Cashflow | Rs m | 24 | 90 | 26.6% |
Indian Promoters | % | 73.3 | 64.1 | 114.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 22.8 | 22.5% | |
FIIs | % | 1.0 | 6.3 | 15.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 35.9 | 74.5% | |
Shareholders | 63,847 | 68,945 | 92.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO WELSPUN LIVING PDS MULTI. S.P. APPARELS KPR MILL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | Vardhman Textiles |
---|---|---|
1-Day | -0.13% | -2.51% |
1-Month | 6.07% | 7.14% |
1-Year | 12.88% | 46.28% |
3-Year CAGR | -4.35% | 25.07% |
5-Year CAGR | -4.52% | 15.42% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the Vardhman Textiles share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of Vardhman Textiles the stake stands at 64.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of Vardhman Textiles.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
Vardhman Textiles paid Rs 3.5, and its dividend payout ratio stood at 12.4%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of Vardhman Textiles.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.