RUPA & CO | MAYUR UNIQUOTERS | RUPA & CO/ MAYUR UNIQUOTERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.2 | 19.3 | 167.5% | View Chart |
P/BV | x | 2.3 | 2.9 | 78.5% | View Chart |
Dividend Yield | % | 1.1 | 0.4 | 285.8% |
RUPA & CO MAYUR UNIQUOTERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
MAYUR UNIQUOTERS Mar-23 |
RUPA & CO/ MAYUR UNIQUOTERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 547 | 106.9% | |
Low | Rs | 197 | 319 | 61.7% | |
Sales per share (Unadj.) | Rs | 143.7 | 176.5 | 81.5% | |
Earnings per share (Unadj.) | Rs | 6.8 | 23.7 | 28.5% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 28.8 | 29.3% | |
Dividends per share (Unadj.) | Rs | 3.00 | 2.00 | 150.0% | |
Avg Dividend yield | % | 0.8 | 0.5 | 166.2% | |
Book value per share (Unadj.) | Rs | 114.7 | 171.5 | 66.9% | |
Shares outstanding (eoy) | m | 79.52 | 43.95 | 180.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 2.5 | 110.8% | |
Avg P/E ratio | x | 57.9 | 18.3 | 316.7% | |
P/CF ratio (eoy) | x | 46.4 | 15.1 | 308.3% | |
Price / Book Value ratio | x | 3.4 | 2.5 | 135.0% | |
Dividend payout | % | 44.4 | 8.4 | 526.3% | |
Avg Mkt Cap | Rs m | 31,096 | 19,044 | 163.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 405 | 144.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 7,756 | 147.4% | |
Other income | Rs m | 162 | 177 | 91.2% | |
Total revenues | Rs m | 11,593 | 7,934 | 146.1% | |
Gross profit | Rs m | 895 | 1,387 | 64.5% | |
Depreciation | Rs m | 133 | 223 | 59.5% | |
Interest | Rs m | 232 | 25 | 932.6% | |
Profit before tax | Rs m | 692 | 1,317 | 52.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 275 | 56.4% | |
Profit after tax | Rs m | 537 | 1,042 | 51.6% | |
Gross profit margin | % | 7.8 | 17.9 | 43.8% | |
Effective tax rate | % | 22.4 | 20.9 | 107.3% | |
Net profit margin | % | 4.7 | 13.4 | 35.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 5,711 | 194.3% | |
Current liabilities | Rs m | 4,383 | 996 | 440.0% | |
Net working cap to sales | % | 58.7 | 60.8 | 96.6% | |
Current ratio | x | 2.5 | 5.7 | 44.2% | |
Inventory Days | Days | 8 | 76 | 10.2% | |
Debtors Days | Days | 1,382 | 629 | 219.9% | |
Net fixed assets | Rs m | 2,780 | 2,976 | 93.4% | |
Share capital | Rs m | 80 | 220 | 36.2% | |
"Free" reserves | Rs m | 9,038 | 7,316 | 123.5% | |
Net worth | Rs m | 9,118 | 7,536 | 121.0% | |
Long term debt | Rs m | 102 | 136 | 75.1% | |
Total assets | Rs m | 13,879 | 8,687 | 159.8% | |
Interest coverage | x | 4.0 | 54.0 | 7.4% | |
Debt to equity ratio | x | 0 | 0 | 62.0% | |
Sales to assets ratio | x | 0.8 | 0.9 | 92.2% | |
Return on assets | % | 5.5 | 12.3 | 45.1% | |
Return on equity | % | 5.9 | 13.8 | 42.6% | |
Return on capital | % | 10.0 | 17.5 | 57.3% | |
Exports to sales | % | 2.8 | 23.4 | 11.8% | |
Imports to sales | % | 0 | 45.2 | 0.0% | |
Exports (fob) | Rs m | 315 | 1,817 | 17.3% | |
Imports (cif) | Rs m | NA | 3,503 | 0.0% | |
Fx inflow | Rs m | 315 | 1,817 | 17.3% | |
Fx outflow | Rs m | 36 | 3,503 | 1.0% | |
Net fx | Rs m | 280 | -1,686 | -16.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 1,212 | 152.5% | |
From Investments | Rs m | -241 | -320 | 75.3% | |
From Financial Activity | Rs m | -1,584 | -666 | 237.7% | |
Net Cashflow | Rs m | 24 | 225 | 10.6% |
Indian Promoters | % | 73.3 | 58.5 | 125.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 9.3 | 55.4% | |
FIIs | % | 1.0 | 2.8 | 33.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 41.5 | 64.4% | |
Shareholders | 63,847 | 33,732 | 189.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: WELSPUN LIVING MONTE CARLO ARVIND KPR MILL PDS MULTI.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | Mayur Uniquoters |
---|---|---|
1-Day | -0.13% | -2.53% |
1-Month | 6.07% | 2.44% |
1-Year | 12.88% | 2.33% |
3-Year CAGR | -4.35% | 7.29% |
5-Year CAGR | -4.52% | 7.42% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the Mayur Uniquoters share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of Mayur Uniquoters the stake stands at 58.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of Mayur Uniquoters.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
Mayur Uniquoters paid Rs 2.0, and its dividend payout ratio stood at 8.4%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of Mayur Uniquoters.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.