RUPA & CO | ORBIT EXPORTS | RUPA & CO/ ORBIT EXPORTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.0 | 14.4 | 221.6% | View Chart |
P/BV | x | 2.3 | 2.0 | 113.5% | View Chart |
Dividend Yield | % | 1.2 | 0.0 | - |
RUPA & CO ORBIT EXPORTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
ORBIT EXPORTS Mar-23 |
RUPA & CO/ ORBIT EXPORTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 197 | 297.0% | |
Low | Rs | 197 | 96 | 205.2% | |
Sales per share (Unadj.) | Rs | 143.7 | 73.1 | 196.6% | |
Earnings per share (Unadj.) | Rs | 6.8 | 12.7 | 53.0% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 18.0 | 46.9% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.7 | 80.5 | 142.4% | |
Shares outstanding (eoy) | m | 79.52 | 26.97 | 294.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 2.0 | 135.7% | |
Avg P/E ratio | x | 57.9 | 11.5 | 503.5% | |
P/CF ratio (eoy) | x | 46.4 | 8.2 | 569.0% | |
Price / Book Value ratio | x | 3.4 | 1.8 | 187.5% | |
Dividend payout | % | 44.4 | 0 | - | |
Avg Mkt Cap | Rs m | 31,096 | 3,952 | 786.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 298 | 195.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 1,971 | 579.8% | |
Other income | Rs m | 162 | 31 | 521.5% | |
Total revenues | Rs m | 11,593 | 2,002 | 578.9% | |
Gross profit | Rs m | 895 | 580 | 154.2% | |
Depreciation | Rs m | 133 | 141 | 94.3% | |
Interest | Rs m | 232 | 34 | 684.7% | |
Profit before tax | Rs m | 692 | 437 | 158.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 93 | 166.3% | |
Profit after tax | Rs m | 537 | 344 | 156.3% | |
Gross profit margin | % | 7.8 | 29.4 | 26.6% | |
Effective tax rate | % | 22.4 | 21.3 | 105.0% | |
Net profit margin | % | 4.7 | 17.4 | 27.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 869 | 1,277.4% | |
Current liabilities | Rs m | 4,383 | 285 | 1,536.9% | |
Net working cap to sales | % | 58.7 | 29.6 | 198.5% | |
Current ratio | x | 2.5 | 3.0 | 83.1% | |
Inventory Days | Days | 8 | 77 | 10.1% | |
Debtors Days | Days | 1,382 | 386 | 357.7% | |
Net fixed assets | Rs m | 2,780 | 2,001 | 138.9% | |
Share capital | Rs m | 80 | 270 | 29.5% | |
"Free" reserves | Rs m | 9,038 | 1,902 | 475.1% | |
Net worth | Rs m | 9,118 | 2,172 | 419.8% | |
Long term debt | Rs m | 102 | 174 | 58.5% | |
Total assets | Rs m | 13,879 | 2,870 | 483.5% | |
Interest coverage | x | 4.0 | 13.9 | 28.7% | |
Debt to equity ratio | x | 0 | 0.1 | 13.9% | |
Sales to assets ratio | x | 0.8 | 0.7 | 119.9% | |
Return on assets | % | 5.5 | 13.2 | 42.1% | |
Return on equity | % | 5.9 | 15.8 | 37.2% | |
Return on capital | % | 10.0 | 20.1 | 49.9% | |
Exports to sales | % | 2.8 | 59.5 | 4.6% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 315 | 1,174 | 26.8% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 315 | 1,174 | 26.8% | |
Fx outflow | Rs m | 36 | 96 | 36.9% | |
Net fx | Rs m | 280 | 1,078 | 25.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 490 | 376.9% | |
From Investments | Rs m | -241 | -193 | 125.0% | |
From Financial Activity | Rs m | -1,584 | -311 | 508.6% | |
Net Cashflow | Rs m | 24 | -5 | -488.8% |
Indian Promoters | % | 73.3 | 66.3 | 110.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.0 | 25,700.0% | |
FIIs | % | 1.0 | 0.0 | 4,750.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 33.7 | 79.2% | |
Shareholders | 63,847 | 9,656 | 661.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | ORBIT EXPORT |
---|---|---|
1-Day | 1.25% | -0.79% |
1-Month | 3.10% | 7.77% |
1-Year | 19.25% | 25.15% |
3-Year CAGR | -5.04% | 39.89% |
5-Year CAGR | -5.25% | 7.32% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the ORBIT EXPORT share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of ORBIT EXPORT the stake stands at 66.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of ORBIT EXPORT.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
ORBIT EXPORT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of ORBIT EXPORT.
Indian share markets Slipped further as the session progressed and ended the day weak.