Compare Rupa & Co with Raymond - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RUPA & CO vs RAYMOND - Comparison Results

RAYMOND 
   Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RUPA & CO RAYMOND RUPA & CO/
RAYMOND
 
P/E (TTM) x 31.7 -6.1 - View Chart
P/BV x 4.5 1.0 466.5% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 RUPA & CO   RAYMOND
EQUITY SHARE DATA
    RUPA & CO
Mar-19
RAYMOND
Mar-20
RUPA & CO/
RAYMOND
5-Yr Chart
Click to enlarge
High Rs470869 54.1%   
Low Rs247210 117.8%   
Sales per share (Unadj.) Rs145.01,001.8 14.5%  
Earnings per share (Unadj.) Rs9.331.2 29.9%  
Cash flow per share (Unadj.) Rs11.283.7 13.4%  
Dividends per share (Unadj.) Rs3.000-  
Dividend yield (eoy) %0.80-  
Book value per share (Unadj.) Rs68.4367.2 18.6%  
Shares outstanding (eoy) m79.6264.71 123.0%   
Bonus / Rights / Conversions -IS-  
Price / Sales ratio x2.50.5 459.0%   
Avg P/E ratio x38.517.3 222.4%  
P/CF ratio (eoy) x32.06.4 496.5%  
Price / Book Value ratio x5.21.5 356.7%  
Dividend payout %32.20-   
Avg Mkt Cap Rs m28,52834,888 81.8%   
No. of employees `000NA7.0 0.0%   
Total wages/salary Rs m5679,963 5.7%   
Avg. sales/employee Rs ThNM9,202.7-  
Avg. wages/employee Rs ThNM1,414.4-  
Avg. net profit/employee Rs ThNM286.4-  
INCOME DATA
Net Sales Rs m11,54764,824 17.8%  
Other income Rs m20959 2.1%   
Total revenues Rs m11,56765,783 17.6%   
Gross profit Rs m1,5115,158 29.3%  
Depreciation Rs m1503,398 4.4%   
Interest Rs m1863,027 6.1%   
Profit before tax Rs m1,195-308 -388.0%   
Minority Interest Rs m01,516 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0381 0.0%   
Tax Rs m453-428 -105.7%   
Profit after tax Rs m7422,018 36.8%  
Gross profit margin %13.18.0 164.4%  
Effective tax rate %37.9139.1 27.2%   
Net profit margin %6.43.1 206.4%  
BALANCE SHEET DATA
Current assets Rs m8,21444,068 18.6%   
Current liabilities Rs m4,56642,748 10.7%   
Net working cap to sales %31.62.0 1,551.2%  
Current ratio x1.81.0 174.5%  
Inventory Days Days121124 97.5%  
Debtors Days Days12565 192.0%  
Net fixed assets Rs m1,84628,339 6.5%   
Share capital Rs m80647 12.3%   
"Free" reserves Rs m5,36723,112 23.2%   
Net worth Rs m5,44723,759 22.9%   
Long term debt Rs m813,869 2.1%   
Total assets Rs m10,16877,471 13.1%  
Interest coverage x7.40.9 828.3%   
Debt to equity ratio x00.2 9.2%  
Sales to assets ratio x1.10.8 135.7%   
Return on assets %9.16.5 140.0%  
Return on equity %13.68.5 160.4%  
Return on capital %25.016.7 149.4%  
Exports to sales %2.42.0 118.2%   
Imports to sales %06.1 0.0%   
Exports (fob) Rs m2751,307 21.1%   
Imports (cif) Rs mNA3,981 0.0%   
Fx inflow Rs m2,1801,451 150.3%   
Fx outflow Rs m1603,981 4.0%   
Net fx Rs m2,020-2,530 -79.8%   
CASH FLOW
From Operations Rs m-2723,729 -7.3%  
From Investments Rs m-198-1,194 16.6%  
From Financial Activity Rs m476-1,299 -36.7%  
Net Cashflow Rs m71,126 0.6%  

Share Holding

Indian Promoters % 74.9 40.2 186.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 12.8 -  
FIIs % 0.0 6.9 -  
ADR/GDR % 0.0 1.3 -  
Free float % 25.1 38.8 64.7%  
Shareholders   1,989 108,613 1.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RUPA & CO With:   APM INDUSTRIES  ARVIND  SWAN ENERGY  RAJAPALAYAM MILLS  S. KUMARS NAT  



Today's Market

Sensex, Nifty End Flat; Asian Paints, UPL & ITC Among Top Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

RAYMOND 2019-20 Annual Report Analysis (Annual Result Update)

Dec 10, 2020 | Updated on Dec 10, 2020

Here's an analysis of the annual report of RAYMOND for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of RAYMOND. Also includes updates on the valuation of RAYMOND.

Shares of Oxygen Suppliers in Focus Amid Rising Demand for Oxygen (Company Info)

Apr 20, 2021

In this article, we discuss the hype around Oxygen supplier stocks and a little known NBFC company, which has rallied 150% in less than a month.

Nazara Technologies IPO: Should You Apply? (IPO)

Mar 17, 2021

Should you bet on this gaming company backed by ace investor Rakesh Jhunjhunwala?

RUPA & CO. Announces Quarterly Results (3QFY20); Net Profit Up 35.9% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, RUPA & CO. has posted a net profit of Rs 306 m (up 35.9% YoY). Sales on the other hand came in at Rs 3 bn (up 5.0% YoY). Read on for a complete analysis of RUPA & CO.'s quarterly results.

RAYMOND Announces Quarterly Results (3QFY20); Net Profit Down 16.7% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RAYMOND has posted a net profit of Rs 376 m (down 16.7% YoY). Sales on the other hand came in at Rs 19 bn (up 12.6% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

RUPA & CO SHARE PRICE


May 14, 2021 (Close)

TRACK RUPA & CO

  • Track your investment in RUPA & CO with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE RUPA & CO WITH

MARKET STATS