X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RUPA & CO. with Raymond - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RUPA & CO. vs RAYMOND - Comparison Results

RAYMOND 
   Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RUPA & CO. RAYMOND RUPA & CO./
RAYMOND
 
P/E (TTM) x 32.7 32.4 101.0% View Chart
P/BV x 8.5 2.7 317.1% View Chart
Dividend Yield % 0.7 0.4 184.7%  

Financials

 RUPA & CO.   RAYMOND
EQUITY SHARE DATA
    RUPA & CO.
Mar-16
RAYMOND
Mar-18
RUPA & CO./
RAYMOND
5-Yr Chart
Click to enlarge
High Rs4511,141 39.6%   
Low Rs201598 33.6%   
Sales per share (Unadj.) Rs127.5961.1 13.3%  
Earnings per share (Unadj.) Rs8.323.1 35.9%  
Cash flow per share (Unadj.) Rs10.250.8 20.1%  
Dividends per share (Unadj.) Rs2.753.00 91.7%  
Dividend yield (eoy) %0.80.3 244.4%  
Book value per share (Unadj.) Rs46.1295.2 15.6%  
Shares outstanding (eoy) m79.6261.38 129.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.60.9 282.9%   
Avg P/E ratio x39.437.7 104.5%  
P/CF ratio (eoy) x32.017.1 187.0%  
Price / Book Value ratio x7.12.9 240.0%  
Dividend payout %33.213.0 255.3%   
Avg Mkt Cap Rs m25,97253,373 48.7%   
No. of employees `000NA7.1 0.0%   
Total wages/salary Rs m2978,353 3.6%   
Avg. sales/employee Rs ThNM8,280.0-  
Avg. wages/employee Rs ThNM1,172.4-  
Avg. net profit/employee Rs ThNM198.7-  
INCOME DATA
Net Sales Rs m10,14858,995 17.2%  
Other income Rs m381,185 3.2%   
Total revenues Rs m10,18660,180 16.9%   
Gross profit Rs m1,3214,229 31.2%  
Depreciation Rs m1521,703 8.9%   
Interest Rs m1881,838 10.2%   
Profit before tax Rs m1,0191,872 54.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0210 0.0%   
Tax Rs m359666 53.9%   
Profit after tax Rs m6591,416 46.6%  
Gross profit margin %13.07.2 181.6%  
Effective tax rate %35.335.6 99.1%   
Net profit margin %6.52.4 270.8%  
BALANCE SHEET DATA
Current assets Rs m4,96934,321 14.5%   
Current liabilities Rs m2,67834,444 7.8%   
Net working cap to sales %22.6-0.2 -10,801.9%  
Current ratio x1.91.0 186.2%  
Inventory Days Days109100 109.0%  
Debtors Days Days6267 92.3%  
Net fixed assets Rs m1,62420,120 8.1%   
Share capital Rs m80614 13.0%   
"Free" reserves Rs m3,58917,507 20.5%   
Net worth Rs m3,67418,120 20.3%   
Long term debt Rs m436,640 0.6%   
Total assets Rs m6,81461,090 11.2%  
Interest coverage x6.42.0 318.2%   
Debt to equity ratio x00.4 3.2%  
Sales to assets ratio x1.51.0 154.2%   
Return on assets %12.45.3 233.4%  
Return on equity %17.97.8 229.7%  
Return on capital %32.515.8 205.0%  
Exports to sales %1.70-   
Imports to sales %0.30-   
Exports (fob) Rs m177NA-   
Imports (cif) Rs m32NA-   
Fx inflow Rs m1771,496 11.9%   
Fx outflow Rs m353,490 1.0%   
Net fx Rs m143-1,994 -7.2%   
CASH FLOW
From Operations Rs m1,6493,947 41.8%  
From Investments Rs m-272-4,085 6.6%  
From Financial Activity Rs m-1,355296 -457.4%  
Net Cashflow Rs m2294 23.7%  

Share Holding

Indian Promoters % 74.9 40.2 186.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 12.8 -  
FIIs % 0.0 6.9 -  
ADR/GDR % 0.0 1.3 -  
Free float % 25.1 38.8 64.7%  
Shareholders   1,989 108,613 1.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RUPA & CO. With:   SWAN ENERGY  BANSW.SYNTEX  INDUS FILA   HIMATSINGKA SEIDE  ALOK INDUSTRIES  



Today's Market

Nifty Crosses 11,500-Mark; L&T Surges 4% on Buyback News(09:30 am)

Asian stock markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.2% while the Hang Seng is up 0.7%.

Related Views on News

RUPA & CO. Announces Quarterly Results (1QFY19); Net Profit Up 10.8% (Quarterly Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

For the quarter ended June 2018, RUPA & CO. has posted a net profit of Rs 103 m (up 10.8% YoY). Sales on the other hand came in at Rs 2 bn (up 12.2% YoY). Read on for a complete analysis of RUPA & CO.'s quarterly results.

RAYMOND Announces Quarterly Results (1QFY19); Net Profit Down 569.4% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, RAYMOND has posted a net profit of Rs 29 m (down 569.4% YoY). Sales on the other hand came in at Rs 13 bn (up 4.5% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RUPA & CO. SHARE PRICE


Aug 20, 2018 10:53 AM

TRACK RUPA & CO.

  • Track your investment in RUPA & CO. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE RUPA & CO. WITH

MARKET STATS