RUPA & CO | SWAN ENERGY | RUPA & CO/ SWAN ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.2 | 29.9 | 107.7% | View Chart |
P/BV | x | 2.3 | 8.5 | 26.9% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | 7,092.3% |
RUPA & CO SWAN ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
SWAN ENERGY Mar-23 |
RUPA & CO/ SWAN ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 379 | 154.4% | |
Low | Rs | 197 | 180 | 109.3% | |
Sales per share (Unadj.) | Rs | 143.7 | 54.5 | 263.8% | |
Earnings per share (Unadj.) | Rs | 6.8 | -2.3 | -292.1% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 0.8 | 1,095.3% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0.10 | 3,000.0% | |
Avg Dividend yield | % | 0.8 | 0 | 2,145.5% | |
Book value per share (Unadj.) | Rs | 114.7 | 86.5 | 132.5% | |
Shares outstanding (eoy) | m | 79.52 | 263.92 | 30.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 5.1 | 53.0% | |
Avg P/E ratio | x | 57.9 | -120.9 | -47.9% | |
P/CF ratio (eoy) | x | 46.4 | 363.6 | 12.8% | |
Price / Book Value ratio | x | 3.4 | 3.2 | 105.5% | |
Dividend payout | % | 44.4 | -4.3 | -1,027.1% | |
Avg Mkt Cap | Rs m | 31,096 | 73,804 | 42.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 316 | 184.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 14,381 | 79.5% | |
Other income | Rs m | 162 | 108 | 150.2% | |
Total revenues | Rs m | 11,593 | 14,489 | 80.0% | |
Gross profit | Rs m | 895 | 2,311 | 38.7% | |
Depreciation | Rs m | 133 | 813 | 16.3% | |
Interest | Rs m | 232 | 2,228 | 10.4% | |
Profit before tax | Rs m | 692 | -622 | -111.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | -12 | -1,298.4% | |
Profit after tax | Rs m | 537 | -610 | -88.0% | |
Gross profit margin | % | 7.8 | 16.1 | 48.7% | |
Effective tax rate | % | 22.4 | 1.9 | 1,167.2% | |
Net profit margin | % | 4.7 | -4.2 | -110.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 25,762 | 43.1% | |
Current liabilities | Rs m | 4,383 | 22,613 | 19.4% | |
Net working cap to sales | % | 58.7 | 21.9 | 268.3% | |
Current ratio | x | 2.5 | 1.1 | 222.3% | |
Inventory Days | Days | 8 | 32 | 23.8% | |
Debtors Days | Days | 1,382 | 4,532 | 30.5% | |
Net fixed assets | Rs m | 2,780 | 75,888 | 3.7% | |
Share capital | Rs m | 80 | 264 | 30.2% | |
"Free" reserves | Rs m | 9,038 | 22,573 | 40.0% | |
Net worth | Rs m | 9,118 | 22,837 | 39.9% | |
Long term debt | Rs m | 102 | 39,279 | 0.3% | |
Total assets | Rs m | 13,879 | 101,795 | 13.6% | |
Interest coverage | x | 4.0 | 0.7 | 553.2% | |
Debt to equity ratio | x | 0 | 1.7 | 0.7% | |
Sales to assets ratio | x | 0.8 | 0.1 | 583.0% | |
Return on assets | % | 5.5 | 1.6 | 348.8% | |
Return on equity | % | 5.9 | -2.7 | -220.4% | |
Return on capital | % | 10.0 | 2.6 | 387.8% | |
Exports to sales | % | 2.8 | 0.2 | 1,560.7% | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | 315 | 25 | 1,240.7% | |
Imports (cif) | Rs m | NA | 2 | 0.0% | |
Fx inflow | Rs m | 315 | 25 | 1,240.7% | |
Fx outflow | Rs m | 36 | 7 | 484.9% | |
Net fx | Rs m | 280 | 18 | 1,547.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | -4,909 | -37.7% | |
From Investments | Rs m | -241 | -8,600 | 2.8% | |
From Financial Activity | Rs m | -1,584 | 5,985 | -26.5% | |
Net Cashflow | Rs m | 24 | -7,524 | -0.3% |
Indian Promoters | % | 73.3 | 54.0 | 135.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 25.5 | 20.2% | |
FIIs | % | 1.0 | 11.2 | 8.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 46.0 | 58.0% | |
Shareholders | 63,847 | 98,555 | 64.8% | ||
Pledged promoter(s) holding | % | 0.0 | 18.4 | - |
Compare RUPA & CO With: WELSPUN LIVING MONTE CARLO ARVIND PDS MULTI. KPR MILL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | Swan Energy |
---|---|---|
1-Day | -0.15% | 0.05% |
1-Month | 6.05% | 6.36% |
1-Year | 12.85% | 190.79% |
3-Year CAGR | -4.35% | 67.95% |
5-Year CAGR | -4.53% | 41.57% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the Swan Energy share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of Swan Energy the stake stands at 54.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of Swan Energy.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
Swan Energy paid Rs 0.1, and its dividend payout ratio stood at -4.3%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of Swan Energy.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.