Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Raymond with TRIDENT LTD. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

RAYMOND vs TRIDENT - Comparison Results

RAYMOND     Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More


Current Valuations

P/E (TTM) x 22.6 7.2 315.2% View Chart
P/BV x 2.1 0.9 233.7% View Chart
Dividend Yield % 0.4 2.9 15.6%  


5-Yr Chart
Click to enlarge
High Rs1,152110 1,051.8%   
Low Rs59459 1,006.1%   
Sales per share (Unadj.) Rs1,072.491.5 1,171.4%  
Earnings per share (Unadj.) Rs28.55.3 536.9%  
Cash flow per share (Unadj.) Rs60.513.4 450.7%  
Dividends per share (Unadj.) Rs3.001.50 200.0%  
Dividend yield (eoy) %0.31.8 19.3%  
Book value per share (Unadj.) Rs318.359.1 538.7%  
Shares outstanding (eoy) m61.38497.83 12.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.9 88.4%   
Avg P/E ratio x30.615.9 192.9%  
P/CF ratio (eoy) x14.46.3 229.8%  
Price / Book Value ratio x2.71.4 192.3%  
Dividend payout %10.528.3 37.3%   
Avg Mkt Cap Rs m53,56341,942 127.7%   
No. of employees `0007.112.6 56.3%   
Total wages/salary Rs m9,3485,244 178.3%   
Avg. sales/employee Rs Th9,287.83,623.1 256.3%   
Avg. wages/employee Rs Th1,319.1416.8 316.4%   
Avg. net profit/employee Rs Th246.6209.9 117.5%   
Net Sales Rs m65,82345,575 144.4%  
Other income Rs m1,254942 133.1%   
Total revenues Rs m67,07746,517 144.2%   
Gross profit Rs m5,7688,199 70.3%  
Depreciation Rs m1,9654,041 48.6%   
Interest Rs m2,3261,182 196.8%   
Profit before tax Rs m2,7313,917 69.7%   
Minority Interest Rs m-800-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-470-   
Tax Rs m8561,277 67.0%   
Profit after tax Rs m1,7482,640 66.2%  
Gross profit margin %8.818.0 48.7%  
Effective tax rate %31.432.6 96.2%   
Net profit margin %2.75.8 45.8%  
Current assets Rs m40,17918,308 219.5%   
Current liabilities Rs m41,33716,977 243.5%   
Net working cap to sales %-1.82.9 -60.2%  
Current ratio x1.01.1 90.1%  
Inventory Days Days10574 142.7%  
Debtors Days Days7037 189.4%  
Net fixed assets Rs m21,77842,465 51.3%   
Share capital Rs m6144,979 12.3%   
"Free" reserves Rs m18,92424,436 77.4%   
Net worth Rs m19,53829,415 66.4%   
Long term debt Rs m4,11314,108 29.2%   
Total assets Rs m66,64563,312 105.3%  
Interest coverage x2.24.3 50.4%   
Debt to equity ratio x0.20.5 43.9%  
Sales to assets ratio x1.00.7 137.2%   
Return on assets %6.16.0 101.2%  
Return on equity %8.99.0 99.7%  
Return on capital %20.811.7 177.9%  
Exports to sales %055.2 0.0%   
Imports to sales %02.0 0.0%   
Exports (fob) Rs mNA25,169 0.0%   
Imports (cif) Rs mNA904 0.0%   
Fx inflow Rs m1,47125,169 5.8%   
Fx outflow Rs m4,6091,081 426.2%   
Net fx Rs m-3,13824,088 -13.0%   
From Operations Rs m2,5074,762 52.6%  
From Investments Rs m-1,226-1,879 65.2%  
From Financial Activity Rs m-1,488-2,681 55.5%  
Net Cashflow Rs m-248202 -122.3%  

Share Holding

Indian Promoters % 40.2 66.6 60.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 1.6 795.0%  
FIIs % 6.9 0.7 985.7%  
ADR/GDR % 1.3 0.0 -  
Free float % 38.8 31.0 125.1%  
Shareholders   108,613 59,367 183.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Today's Market

Sensex Ends 305 Points Lower; FMCG and Finance Stocks Witness Huge Selling(Closing)

India share markets continued to witness selling pressure during closing hours and ended their day deep in the red.

Related Views on News

RAYMOND 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of RAYMOND for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RAYMOND. Also includes updates on the valuation of RAYMOND.

TRIDENT Announces Quarterly Results (4QFY19); Net Profit Up 82.0% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, TRIDENT has posted a net profit of Rs 926 m (up 82.0% YoY). Sales on the other hand came in at Rs 14 bn (up 18.6% YoY). Read on for a complete analysis of TRIDENT's quarterly results.

RAYMOND Announces Quarterly Results (4QFY19); Net Profit Up 32.8% (Quarterly Result Update)

May 2, 2019 | Updated on May 2, 2019

For the quarter ended March 2019, RAYMOND has posted a net profit of Rs 691 m (up 32.8% YoY). Sales on the other hand came in at Rs 18 bn (up 11.0% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

RAYMOND Announces Quarterly Results (3QFY19); Net Profit Up 53.1% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, RAYMOND has posted a net profit of Rs 451 m (up 53.1% YoY). Sales on the other hand came in at Rs 17 bn (up 12.9% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

TRIDENT LTD. Announces Quarterly Results (3QFY19); Net Profit Up 53.6% (Quarterly Result Update)

Jan 16, 2019 | Updated on Jan 16, 2019

For the quarter ended December 2018, TRIDENT LTD. has posted a net profit of Rs 1 bn (up 53.6% YoY). Sales on the other hand came in at Rs 13 bn (up 13.6% YoY). Read on for a complete analysis of TRIDENT LTD.'s quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

7 Stocks to Profit From an Irreversible Trend(The 5 Minute Wrapup)

Jul 18, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Jul 22, 2019 03:35 PM


  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks