Compare Raymond with Trident - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

RAYMOND vs TRIDENT - Comparison Results

RAYMOND     Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More


Current Valuations

P/E (TTM) x -6.7 23.2 - View Chart
P/BV x 1.0 2.4 43.0% View Chart
Dividend Yield % 0.0 21.4 -  


5-Yr Chart
Click to enlarge
High Rs86976 1,149.2%   
Low Rs21051 410.8%   
Sales per share (Unadj.) Rs1,001.8105.4 950.8%  
Earnings per share (Unadj.) Rs31.27.5 417.8%  
Cash flow per share (Unadj.) Rs83.714.8 566.6%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Dividend yield (eoy) %04.7 0.0%  
Book value per share (Unadj.) Rs367.259.7 615.2%  
Shares outstanding (eoy) m64.71498.14 13.0%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x0.50.6 89.6%   
Avg P/E ratio x17.38.5 203.9%  
P/CF ratio (eoy) x6.44.3 150.3%  
Price / Book Value ratio x1.51.1 138.4%  
Dividend payout %040.2 0.0%   
Avg Mkt Cap Rs m34,88831,532 110.6%   
No. of employees `0007.013.8 51.0%   
Total wages/salary Rs m9,9635,978 166.7%   
Avg. sales/employee Rs Th9,202.73,798.9 242.2%   
Avg. wages/employee Rs Th1,414.4432.7 326.9%   
Avg. net profit/employee Rs Th286.4269.1 106.4%   
Net Sales Rs m64,82452,486 123.5%  
Other income Rs m959434 220.8%   
Total revenues Rs m65,78352,920 124.3%   
Gross profit Rs m5,1589,890 52.2%  
Depreciation Rs m3,3983,640 93.4%   
Interest Rs m3,0271,185 255.6%   
Profit before tax Rs m-3085,499 -5.6%   
Minority Interest Rs m1,5162 68,913.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m3810-   
Tax Rs m-4281,784 -24.0%   
Profit after tax Rs m2,0183,718 54.3%  
Gross profit margin %8.018.8 42.2%  
Effective tax rate %139.132.4 428.9%   
Net profit margin %3.17.1 43.9%  
Current assets Rs m44,06820,369 216.3%   
Current liabilities Rs m42,74818,216 234.7%   
Net working cap to sales %2.04.1 49.6%  
Current ratio x1.01.1 92.2%  
Inventory Days Days12470 176.1%  
Debtors Days Days6546 142.8%  
Net fixed assets Rs m28,33938,483 73.6%   
Share capital Rs m6474,981 13.0%   
"Free" reserves Rs m23,11224,749 93.4%   
Net worth Rs m23,75929,730 79.9%   
Long term debt Rs m3,8699,536 40.6%   
Total assets Rs m77,47161,561 125.8%  
Interest coverage x0.95.6 15.9%   
Debt to equity ratio x0.20.3 50.8%  
Sales to assets ratio x0.80.9 98.1%   
Return on assets %6.58.0 81.8%  
Return on equity %8.512.5 67.9%  
Return on capital %16.717.0 98.1%  
Exports to sales %2.056.8 3.5%   
Imports to sales %6.10 40,290.3%   
Exports (fob) Rs m1,30729,817 4.4%   
Imports (cif) Rs m3,9818 49,761.3%   
Fx inflow Rs m1,45129,817 4.9%   
Fx outflow Rs m3,9818 49,761.3%   
Net fx Rs m-2,53029,809 -8.5%   
From Operations Rs m3,7296,557 56.9%  
From Investments Rs m-1,194-440 271.5%  
From Financial Activity Rs m-1,299-6,497 20.0%  
Net Cashflow Rs m1,126-380 -296.6%  

Share Holding

Indian Promoters % 40.2 66.6 60.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 1.6 795.0%  
FIIs % 6.9 0.7 985.7%  
ADR/GDR % 1.3 0.0 -  
Free float % 38.8 31.0 125.1%  
Shareholders   108,613 59,367 183.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Today's Market

SGX Nifty Up 243 Points, Upcoming IPOs, NTPC-GAIL Share Purchase Agreement, and Buzzing Stocks Today(Pre-Open)

Indian share markets witnessed huge buying interest during the extended closing hours yesterday and ended on a strong note.

Related Views on News

RAYMOND 2019-20 Annual Report Analysis (Annual Result Update)

Dec 10, 2020 | Updated on Dec 10, 2020

Here's an analysis of the annual report of RAYMOND for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of RAYMOND. Also includes updates on the valuation of RAYMOND.

TRIDENT Announces Quarterly Results (2QFY21); Net Profit Down 26.9% (Quarterly Result Update)

Oct 16, 2020 | Updated on Oct 16, 2020

For the quarter ended September 2020, TRIDENT has posted a net profit of Rs 1 bn (down 26.9% YoY). Sales on the other hand came in at Rs 12 bn (down 11.3% YoY). Read on for a complete analysis of TRIDENT's quarterly results.

TRIDENT Announces Quarterly Results (4QFY20); Net Profit Down 57.3% (Quarterly Result Update)

May 19, 2020 | Updated on May 19, 2020

For the quarter ended March 2020, TRIDENT has posted a net profit of Rs 396 m (down 57.3% YoY). Sales on the other hand came in at Rs 10 bn (down 29.5% YoY). Read on for a complete analysis of TRIDENT's quarterly results.

RAYMOND Announces Quarterly Results (3QFY20); Net Profit Down 16.7% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RAYMOND has posted a net profit of Rs 376 m (down 16.7% YoY). Sales on the other hand came in at Rs 19 bn (up 12.6% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

RAYMOND Announces Quarterly Results (2QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, RAYMOND has posted a net profit of Rs 824 m (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (up 1.9% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

More Views on News

Most Popular

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

Penny Stock Master Series: The Quest for 10X Profits in 10 Years(Profit Hunter)

Feb 12, 2021

This is first of the three part master series. In these editorials, I'll show you how to earn 10X returns from a penny stock portfolio over 10 years.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.


India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms


Feb 24, 2021 (Close)


  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks