Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Raymond with Grasim Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

RAYMOND vs GRASIM - Comparison Results

RAYMOND     Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More


Grasim Industries is a flagship company of the Aditya Birla Group and is one of the largest diversified commodity companies in the country. It has a monopolistic status in the viscose staple fibre (VSF) and as a group it commands 21% global market sh... More


Current Valuations

P/E (TTM) x 22.6 16.5 137.2% View Chart
P/BV x 2.1 0.7 297.5% View Chart
Dividend Yield % 0.4 0.7 62.8%  


5-Yr Chart
Click to enlarge
High Rs1,1521,332 86.5%   
Low Rs594999 59.4%   
Sales per share (Unadj.) Rs1,072.4857.2 125.1%  
Earnings per share (Unadj.) Rs28.556.1 50.7%  
Cash flow per share (Unadj.) Rs60.597.6 62.0%  
Dividends per share (Unadj.) Rs3.006.20 48.4%  
Dividend yield (eoy) %0.30.5 64.6%  
Book value per share (Unadj.) Rs318.3872.6 36.5%  
Shares outstanding (eoy) m61.38657.37 9.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.81.4 59.9%   
Avg P/E ratio x30.620.8 147.6%  
P/CF ratio (eoy) x14.411.9 120.8%  
Price / Book Value ratio x2.71.3 205.3%  
Dividend payout %10.511.0 95.4%   
Avg Mkt Cap Rs m53,563766,099 7.0%   
No. of employees `0007.124.3 29.2%   
Total wages/salary Rs m9,34839,924 23.4%   
Avg. sales/employee Rs Th9,287.823,203.8 40.0%   
Avg. wages/employee Rs Th1,319.11,643.9 80.2%   
Avg. net profit/employee Rs Th246.61,519.5 16.2%   
Net Sales Rs m65,823563,527 11.7%  
Other income Rs m1,2549,902 12.7%   
Total revenues Rs m67,077573,429 11.7%   
Gross profit Rs m5,76898,909 5.8%  
Depreciation Rs m1,96527,244 7.2%   
Interest Rs m2,32613,591 17.1%   
Profit before tax Rs m2,73167,976 4.0%   
Minority Interest Rs m-80-7,274 1.1%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-47-4,329 1.1%   
Tax Rs m85619,471 4.4%   
Profit after tax Rs m1,74836,902 4.7%  
Gross profit margin %8.817.6 49.9%  
Effective tax rate %31.428.6 109.5%   
Net profit margin %2.76.5 40.5%  
Current assets Rs m40,179402,489 10.0%   
Current liabilities Rs m41,337422,919 9.8%   
Net working cap to sales %-1.8-3.6 48.5%  
Current ratio x1.01.0 102.1%  
Inventory Days Days10538 277.8%  
Debtors Days Days7034 206.8%  
Net fixed assets Rs m21,778476,909 4.6%   
Share capital Rs m6141,315 46.7%   
"Free" reserves Rs m18,924572,304 3.3%   
Net worth Rs m19,538573,619 3.4%   
Long term debt Rs m4,113407,934 1.0%   
Total assets Rs m66,6452,078,672 3.2%  
Interest coverage x2.26.0 36.2%   
Debt to equity ratio x0.20.7 29.6%  
Sales to assets ratio x1.00.3 364.3%   
Return on assets %6.12.4 251.6%  
Return on equity %8.96.4 139.0%  
Return on capital %20.87.1 292.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,47129,873 4.9%   
Fx outflow Rs m4,60958,792 7.8%   
Net fx Rs m-3,138-28,920 10.9%   
From Operations Rs m2,507-33,932 -7.4%  
From Investments Rs m-1,226-2,415 50.8%  
From Financial Activity Rs m-1,48834,540 -4.3%  
Net Cashflow Rs m-2488,558 -2.9%  

Share Holding

Indian Promoters % 40.2 25.5 157.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 16.0 79.9%  
FIIs % 6.9 22.8 30.3%  
ADR/GDR % 1.3 14.5 9.0%  
Free float % 38.8 21.2 183.0%  
Shareholders   108,613 138,458 78.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Today's Market

Yes Bank's Road Ahead(Podcast)

The stock markets witnessed selling pressure in the week gone by. Market participants remained cautious tracking tepid quarterly earnings amid weak cues.

Related Views on News

RAYMOND 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of RAYMOND for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RAYMOND. Also includes updates on the valuation of RAYMOND.

GRASIM Announces Quarterly Results (4QFY19); Net Profit Up 32.4% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, GRASIM has posted a net profit of Rs 13 bn (up 32.4% YoY). Sales on the other hand came in at Rs 210 bn (up 20.2% YoY). Read on for a complete analysis of GRASIM's quarterly results.

RAYMOND Announces Quarterly Results (4QFY19); Net Profit Up 32.8% (Quarterly Result Update)

May 2, 2019 | Updated on May 2, 2019

For the quarter ended March 2019, RAYMOND has posted a net profit of Rs 691 m (up 32.8% YoY). Sales on the other hand came in at Rs 18 bn (up 11.0% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

GRASIM IND. Announces Quarterly Results (3QFY19); Net Profit Down 5.1% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, GRASIM IND. has posted a net profit of Rs 11 bn (down 5.1% YoY). Sales on the other hand came in at Rs 184 bn (up 20.4% YoY). Read on for a complete analysis of GRASIM IND.'s quarterly results.

RAYMOND Announces Quarterly Results (3QFY19); Net Profit Up 53.1% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, RAYMOND has posted a net profit of Rs 451 m (up 53.1% YoY). Sales on the other hand came in at Rs 17 bn (up 12.9% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Jul 19, 2019 (Close)


  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks