Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Raymond with Grasim Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

RAYMOND vs GRASIM IND. - Comparison Results

RAYMOND    Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More


Grasim Industries is a flagship company of the Aditya Birla Group and is one of the largest diversified commodity companies in the country. It has a monopolistic status in the viscose staple fibre (VSF) and as a group it commands 21% global market sh... More


Current Valuations

P/E (TTM) x 25.3 15.8 160.7% View Chart
P/BV x 2.3 0.6 391.6% View Chart
Dividend Yield % 0.4 0.8 51.4%  


5-Yr Chart
Click to enlarge
High Rs1,1411,332 85.7%   
Low Rs598999 59.9%   
Sales per share (Unadj.) Rs961.1857.2 112.1%  
Earnings per share (Unadj.) Rs23.156.1 41.1%  
Cash flow per share (Unadj.) Rs50.897.6 52.1%  
Dividends per share (Unadj.) Rs3.006.20 48.4%  
Dividend yield (eoy) %0.30.5 64.9%  
Book value per share (Unadj.) Rs295.2872.6 33.8%  
Shares outstanding (eoy) m61.38657.37 9.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.91.4 66.5%   
Avg P/E ratio x37.720.8 181.6%  
P/CF ratio (eoy) x17.111.9 143.3%  
Price / Book Value ratio x2.91.3 220.5%  
Dividend payout %13.011.0 117.8%   
Avg Mkt Cap Rs m53,373766,099 7.0%   
No. of employees `0007.124.3 29.3%   
Total wages/salary Rs m8,35339,924 20.9%   
Avg. sales/employee Rs Th8,280.023,203.8 35.7%   
Avg. wages/employee Rs Th1,172.41,643.9 71.3%   
Avg. net profit/employee Rs Th198.71,519.5 13.1%   
Net Sales Rs m58,995563,527 10.5%  
Other income Rs m1,1859,902 12.0%   
Total revenues Rs m60,180573,429 10.5%   
Gross profit Rs m4,22998,909 4.3%  
Depreciation Rs m1,70327,244 6.3%   
Interest Rs m1,83813,591 13.5%   
Profit before tax Rs m1,87267,976 2.8%   
Minority Interest Rs m0-7,274 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m210-4,329 -4.8%   
Tax Rs m66619,471 3.4%   
Profit after tax Rs m1,41636,902 3.8%  
Gross profit margin %7.217.6 40.8%  
Effective tax rate %35.628.6 124.2%   
Net profit margin %2.46.5 36.6%  
Current assets Rs m34,321402,489 8.5%   
Current liabilities Rs m34,444422,919 8.1%   
Net working cap to sales %-0.2-3.6 5.8%  
Current ratio x1.01.0 104.7%  
Inventory Days Days10038 262.6%  
Debtors Days Days6734 199.0%  
Net fixed assets Rs m20,120476,909 4.2%   
Share capital Rs m6141,315 46.7%   
"Free" reserves Rs m17,507572,304 3.1%   
Net worth Rs m18,120573,619 3.2%   
Long term debt Rs m6,640407,934 1.6%   
Total assets Rs m61,0902,078,672 2.9%  
Interest coverage x2.06.0 33.6%   
Debt to equity ratio x0.40.7 51.5%  
Sales to assets ratio x1.00.3 356.2%   
Return on assets %5.32.4 219.2%  
Return on equity %7.86.4 121.4%  
Return on capital %15.87.1 222.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,49629,873 5.0%   
Fx outflow Rs m3,49058,792 5.9%   
Net fx Rs m-1,994-28,920 6.9%   
From Operations Rs m3,947-33,932 -11.6%  
From Investments Rs m-4,085-2,415 169.1%  
From Financial Activity Rs m29634,540 0.9%  
Net Cashflow Rs m948,558 1.1%  

Share Holding

Indian Promoters % 40.2 25.5 157.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 16.0 79.9%  
FIIs % 6.9 22.8 30.3%  
ADR/GDR % 1.3 14.5 9.0%  
Free float % 38.8 21.2 183.0%  
Shareholders   108,613 138,458 78.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Today's Market

Sensex Ends 404 Points Higher; Metal and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets continued their momentum during closing hours and ended the day on a strong note. Gains were largely seen in the metal sector and oil & gas sector.

Related Views on News

GRASIM IND. Announces Quarterly Results (3QFY19); Net Profit Down 5.1% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, GRASIM IND. has posted a net profit of Rs 11 bn (down 5.1% YoY). Sales on the other hand came in at Rs 184 bn (up 20.4% YoY). Read on for a complete analysis of GRASIM IND.'s quarterly results.

RAYMOND Announces Quarterly Results (3QFY19); Net Profit Up 53.1% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, RAYMOND has posted a net profit of Rs 451 m (up 53.1% YoY). Sales on the other hand came in at Rs 17 bn (up 12.9% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

GRASIM IND. 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of GRASIM IND. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GRASIM IND.. Also includes updates on the valuation of GRASIM IND..

GRASIM IND. Announces Quarterly Results (2QFY19); Net Profit Down 222.4% (Quarterly Result Update)

Nov 16, 2018 | Updated on Nov 16, 2018

For the quarter ended September 2018, GRASIM IND. has posted a net profit of Rs 13 bn (down 222.4% YoY). Sales on the other hand came in at Rs 168 bn (up 23.1% YoY). Read on for a complete analysis of GRASIM IND.'s quarterly results.

RAYMOND Announces Quarterly Results (2QFY19); Net Profit Up 1.3% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, RAYMOND has posted a net profit of Rs 666 m (up 1.3% YoY). Sales on the other hand came in at Rs 18 bn (up 15.8% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

More Views on News

Most Popular

The RCom Bankruptcy: 5 Lessons for Smallcap Investors(Profit Hunter)

Feb 7, 2019

Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

How We Pick the Most Profitable Stocks from the Portfolios of Super Investors(The 5 Minute Wrapup)

Feb 8, 2019

This is the trick to following super investors and not losing money.

Don't Be Afraid of the Market; Buy Stocks Like This One(The 5 Minute Wrapup)

Feb 14, 2019

During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.

Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)

Feb 14, 2019

Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Feb 20, 2019 (Close)


  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks