Compare Raymond with Grasim Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAYMOND vs GRASIM - Comparison Results

RAYMOND     Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

GRASIM 
   Change

Grasim Industries is a flagship company of the Aditya Birla Group and is one of the largest diversified commodity companies in the country. It has a monopolistic status in the viscose staple fibre (VSF) and as a group it commands 21% global market sh... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAYMOND GRASIM RAYMOND/
GRASIM
 
P/E (TTM) x 21.6 12.3 175.1% View Chart
P/BV x 1.9 0.6 298.9% View Chart
Dividend Yield % 0.5 0.9 53.8%  

Financials

 RAYMOND   GRASIM
EQUITY SHARE DATA
    RAYMOND
Mar-19
GRASIM
Mar-19
RAYMOND/
GRASIM
5-Yr Chart
Click to enlarge
High Rs1,1521,115 103.3%   
Low Rs594689 86.2%   
Sales per share (Unadj.) Rs1,072.41,109.7 96.6%  
Earnings per share (Unadj.) Rs28.542.2 67.5%  
Cash flow per share (Unadj.) Rs60.591.8 65.9%  
Dividends per share (Unadj.) Rs3.007.00 42.9%  
Dividend yield (eoy) %0.30.8 44.3%  
Book value per share (Unadj.) Rs318.3848.1 37.5%  
Shares outstanding (eoy) m61.38657.60 9.3%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.80.8 100.1%   
Avg P/E ratio x30.621.4 143.5%  
P/CF ratio (eoy) x14.49.8 146.8%  
Price / Book Value ratio x2.71.1 257.8%  
Dividend payout %10.516.6 63.5%   
Avg Mkt Cap Rs m53,563593,057 9.0%   
No. of employees `0007.124.4 29.1%   
Total wages/salary Rs m9,34851,934 18.0%   
Avg. sales/employee Rs Th9,287.829,918.3 31.0%   
Avg. wages/employee Rs Th1,319.12,129.3 61.9%   
Avg. net profit/employee Rs Th246.61,138.2 21.7%   
INCOME DATA
Net Sales Rs m65,823729,706 9.0%  
Other income Rs m1,2548,014 15.6%   
Total revenues Rs m67,077737,720 9.1%   
Gross profit Rs m5,768120,185 4.8%  
Depreciation Rs m1,96532,605 6.0%   
Interest Rs m2,32617,806 13.1%   
Profit before tax Rs m2,73177,788 3.5%   
Minority Interest Rs m-80291 -27.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-47-25,745 0.2%   
Tax Rs m85624,574 3.5%   
Profit after tax Rs m1,74827,760 6.3%  
Gross profit margin %8.816.5 53.2%  
Effective tax rate %31.431.6 99.3%   
Net profit margin %2.73.8 69.8%  
BALANCE SHEET DATA
Current assets Rs m40,179487,118 8.2%   
Current liabilities Rs m41,337461,189 9.0%   
Net working cap to sales %-1.83.6 -49.5%  
Current ratio x1.01.1 92.0%  
Inventory Days Days10533 322.1%  
Debtors Days Days7032 217.3%  
Net fixed assets Rs m21,778523,516 4.2%   
Share capital Rs m6141,315 46.7%   
"Free" reserves Rs m18,924556,417 3.4%   
Net worth Rs m19,538557,732 3.5%   
Long term debt Rs m4,113555,869 0.7%   
Total assets Rs m66,6452,292,027 2.9%  
Interest coverage x2.25.4 40.5%   
Debt to equity ratio x0.21.0 21.1%  
Sales to assets ratio x1.00.3 310.2%   
Return on assets %6.12.0 307.5%  
Return on equity %8.95.0 179.7%  
Return on capital %20.86.3 331.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,47128,903 5.1%   
Fx outflow Rs m4,60963,274 7.3%   
Net fx Rs m-3,138-34,371 9.1%   
CASH FLOW
From Operations Rs m2,507-24,548 -10.2%  
From Investments Rs m-1,226-21,870 5.6%  
From Financial Activity Rs m-1,48848,702 -3.1%  
Net Cashflow Rs m-2482,746 -9.0%  

Share Holding

Indian Promoters % 40.2 25.5 157.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 16.0 79.9%  
FIIs % 6.9 22.8 30.3%  
ADR/GDR % 1.3 14.5 9.0%  
Free float % 38.8 21.2 183.0%  
Shareholders   108,613 138,458 78.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAYMOND With:   SWAN ENERGY  VARDHMAN TEXTILES  PAGE INDUSTRIES  WELSPUN INDIA  BANSW.SYNTEX  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

GRASIM Announces Quarterly Results (1QFY20); Net Profit Up 24.2% (Quarterly Result Update)

Aug 26, 2019 | Updated on Aug 26, 2019

For the quarter ended June 2019, GRASIM has posted a net profit of Rs 17 bn (up 24.2% YoY). Sales on the other hand came in at Rs 189 bn (up 11.9% YoY). Read on for a complete analysis of GRASIM's quarterly results.

RAYMOND Announces Quarterly Results (1QFY20); Net Profit Down 506.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, RAYMOND has posted a net profit of Rs 118 m (down 506.9% YoY). Sales on the other hand came in at Rs 14 bn (up 14.7% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

GRASIM 2018-19 Annual Report Analysis (Annual Result Update)

Jul 30, 2019 | Updated on Jul 30, 2019

Here's an analysis of the annual report of GRASIM for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GRASIM. Also includes updates on the valuation of GRASIM.

RAYMOND 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of RAYMOND for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RAYMOND. Also includes updates on the valuation of RAYMOND.

GRASIM Announces Quarterly Results (4QFY19); Net Profit Up 32.4% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, GRASIM has posted a net profit of Rs 13 bn (up 32.4% YoY). Sales on the other hand came in at Rs 210 bn (up 20.2% YoY). Read on for a complete analysis of GRASIM's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

RAYMOND SHARE PRICE


Oct 18, 2019 (Close)

TRACK RAYMOND

  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

RAYMOND - ALOK INDUSTRIES COMPARISON

COMPARE RAYMOND WITH

MARKET STATS