Compare Raymond with Grasim Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAYMOND vs GRASIM - Comparison Results

RAYMOND     Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

GRASIM 
   Change

Grasim Industries is a flagship company of the Aditya Birla Group and is one of the largest diversified commodity companies in the country. It has a monopolistic status in the viscose staple fibre (VSF) and as a group it commands 21% global market sh... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAYMOND GRASIM RAYMOND/
GRASIM
 
P/E (TTM) x -5.3 8.1 - View Chart
P/BV x 1.0 0.7 137.8% View Chart
Dividend Yield % 0.9 0.8 116.7%  

Financials

 RAYMOND   GRASIM
EQUITY SHARE DATA
    RAYMOND
Mar-19
GRASIM
Mar-19
RAYMOND/
GRASIM
5-Yr Chart
Click to enlarge
High Rs1,1521,115 103.3%   
Low Rs594689 86.2%   
Sales per share (Unadj.) Rs1,072.41,109.7 96.6%  
Earnings per share (Unadj.) Rs28.542.2 67.5%  
Cash flow per share (Unadj.) Rs60.591.8 65.9%  
Dividends per share (Unadj.) Rs3.007.00 42.9%  
Dividend yield (eoy) %0.30.8 44.3%  
Book value per share (Unadj.) Rs318.3848.1 37.5%  
Shares outstanding (eoy) m61.38657.60 9.3%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.80.8 100.1%   
Avg P/E ratio x30.621.4 143.5%  
P/CF ratio (eoy) x14.49.8 146.8%  
Price / Book Value ratio x2.71.1 257.8%  
Dividend payout %10.516.6 63.5%   
Avg Mkt Cap Rs m53,563593,057 9.0%   
No. of employees `0007.124.4 29.1%   
Total wages/salary Rs m9,34851,934 18.0%   
Avg. sales/employee Rs Th9,287.829,918.3 31.0%   
Avg. wages/employee Rs Th1,319.12,129.3 61.9%   
Avg. net profit/employee Rs Th246.61,138.2 21.7%   
INCOME DATA
Net Sales Rs m65,823729,706 9.0%  
Other income Rs m1,2548,014 15.6%   
Total revenues Rs m67,077737,720 9.1%   
Gross profit Rs m5,768120,185 4.8%  
Depreciation Rs m1,96532,605 6.0%   
Interest Rs m2,32617,806 13.1%   
Profit before tax Rs m2,73177,788 3.5%   
Minority Interest Rs m-80291 -27.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-47-25,745 0.2%   
Tax Rs m85624,574 3.5%   
Profit after tax Rs m1,74827,760 6.3%  
Gross profit margin %8.816.5 53.2%  
Effective tax rate %31.431.6 99.3%   
Net profit margin %2.73.8 69.8%  
BALANCE SHEET DATA
Current assets Rs m40,179487,118 8.2%   
Current liabilities Rs m41,337461,189 9.0%   
Net working cap to sales %-1.83.6 -49.5%  
Current ratio x1.01.1 92.0%  
Inventory Days Days10533 322.1%  
Debtors Days Days7032 217.3%  
Net fixed assets Rs m21,778523,516 4.2%   
Share capital Rs m6141,315 46.7%   
"Free" reserves Rs m18,924556,417 3.4%   
Net worth Rs m19,538557,732 3.5%   
Long term debt Rs m4,113555,869 0.7%   
Total assets Rs m66,6452,292,027 2.9%  
Interest coverage x2.25.4 40.5%   
Debt to equity ratio x0.21.0 21.1%  
Sales to assets ratio x1.00.3 310.2%   
Return on assets %6.12.0 307.5%  
Return on equity %8.95.0 179.7%  
Return on capital %20.86.3 331.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,47128,903 5.1%   
Fx outflow Rs m4,60963,274 7.3%   
Net fx Rs m-3,138-34,371 9.1%   
CASH FLOW
From Operations Rs m2,507-24,548 -10.2%  
From Investments Rs m-1,226-21,870 5.6%  
From Financial Activity Rs m-1,48848,702 -3.1%  
Net Cashflow Rs m-2482,746 -9.0%  

Share Holding

Indian Promoters % 40.2 25.5 157.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 16.0 79.9%  
FIIs % 6.9 22.8 30.3%  
ADR/GDR % 1.3 14.5 9.0%  
Free float % 38.8 21.2 183.0%  
Shareholders   108,613 138,458 78.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAYMOND With:   MAYUR UNIQUOTERS  HANUNG TOYS  INDO RAMA SYN.  PAGE INDUSTRIES  RAJAPALAYAM MILLS  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

GRASIM Announces Quarterly Results (1QFY21); Net Profit Down 65.6% (Quarterly Result Update)

Sep 10, 2020 | Updated on Sep 10, 2020

For the quarter ended June 2020, GRASIM has posted a net profit of Rs 6 bn (down 65.6% YoY). Sales on the other hand came in at Rs 136 bn (down 27.8% YoY). Read on for a complete analysis of GRASIM's quarterly results.

GRASIM Announces Quarterly Results (3QFY20); Net Profit Down 6.2% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, GRASIM has posted a net profit of Rs 10 bn (down 6.2% YoY). Sales on the other hand came in at Rs 192 bn (up 4.3% YoY). Read on for a complete analysis of GRASIM's quarterly results.

RAYMOND Announces Quarterly Results (3QFY20); Net Profit Down 16.7% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RAYMOND has posted a net profit of Rs 376 m (down 16.7% YoY). Sales on the other hand came in at Rs 19 bn (up 12.6% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

RAYMOND Announces Quarterly Results (2QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, RAYMOND has posted a net profit of Rs 824 m (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (up 1.9% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

GRASIM Announces Quarterly Results (1QFY20); Net Profit Up 24.2% (Quarterly Result Update)

Aug 26, 2019 | Updated on Aug 26, 2019

For the quarter ended June 2019, GRASIM has posted a net profit of Rs 17 bn (up 24.2% YoY). Sales on the other hand came in at Rs 189 bn (up 11.9% YoY). Read on for a complete analysis of GRASIM's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

RAYMOND SHARE PRICE


Nov 27, 2020 (Close)

TRACK RAYMOND

  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

RAYMOND - BOMBAY DYEING COMPARISON

COMPARE RAYMOND WITH

MARKET STATS