Compare Raymond with Grasim Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAYMOND vs GRASIM - Comparison Results

RAYMOND     Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

GRASIM 
   Change

Grasim Industries is a flagship company of the Aditya Birla Group and is one of the largest diversified commodity companies in the country. It has a monopolistic status in the viscose staple fibre (VSF) and as a group it commands 21% global market sh... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAYMOND GRASIM RAYMOND/
GRASIM
 
P/E (TTM) x -6.5 11.4 - View Chart
P/BV x 1.0 1.0 98.7% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 RAYMOND   GRASIM
EQUITY SHARE DATA
    RAYMOND
Mar-20
GRASIM
Mar-19
RAYMOND/
GRASIM
5-Yr Chart
Click to enlarge
High Rs8691,115 77.9%   
Low Rs210689 30.4%   
Sales per share (Unadj.) Rs1,001.81,109.7 90.3%  
Earnings per share (Unadj.) Rs31.242.2 73.9%  
Cash flow per share (Unadj.) Rs83.791.8 91.2%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Dividend yield (eoy) %00.8 0.0%  
Book value per share (Unadj.) Rs367.2848.1 43.3%  
Shares outstanding (eoy) m64.71657.60 9.8%   
Bonus/Rights/Conversions ISESOS-  
Price / Sales ratio x0.50.8 66.2%   
Avg P/E ratio x17.321.4 80.9%  
P/CF ratio (eoy) x6.49.8 65.6%  
Price / Book Value ratio x1.51.1 138.1%  
Dividend payout %016.6 0.0%   
Avg Mkt Cap Rs m34,888593,057 5.9%   
No. of employees `0007.024.4 28.9%   
Total wages/salary Rs m9,96351,934 19.2%   
Avg. sales/employee Rs Th9,202.729,918.3 30.8%   
Avg. wages/employee Rs Th1,414.42,129.3 66.4%   
Avg. net profit/employee Rs Th286.41,138.2 25.2%   
INCOME DATA
Net Sales Rs m64,824729,706 8.9%  
Other income Rs m9598,014 12.0%   
Total revenues Rs m65,783737,720 8.9%   
Gross profit Rs m5,158120,185 4.3%  
Depreciation Rs m3,39832,605 10.4%   
Interest Rs m3,02717,806 17.0%   
Profit before tax Rs m-30877,788 -0.4%   
Minority Interest Rs m1,516291 521.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m381-25,745 -1.5%   
Tax Rs m-42824,574 -1.7%   
Profit after tax Rs m2,01827,760 7.3%  
Gross profit margin %8.016.5 48.3%  
Effective tax rate %139.131.6 440.4%   
Net profit margin %3.13.8 81.8%  
BALANCE SHEET DATA
Current assets Rs m44,068487,118 9.0%   
Current liabilities Rs m42,748461,189 9.3%   
Net working cap to sales %2.03.6 57.3%  
Current ratio x1.01.1 97.6%  
Inventory Days Days12433 378.6%  
Debtors Days Days6532 203.1%  
Net fixed assets Rs m28,339523,516 5.4%   
Share capital Rs m6471,315 49.2%   
"Free" reserves Rs m23,112556,417 4.2%   
Net worth Rs m23,759557,732 4.3%   
Long term debt Rs m3,869555,869 0.7%   
Total assets Rs m77,4712,292,027 3.4%  
Interest coverage x0.95.4 16.7%   
Debt to equity ratio x0.21.0 16.3%  
Sales to assets ratio x0.80.3 262.8%   
Return on assets %6.52.0 327.6%  
Return on equity %8.55.0 170.6%  
Return on capital %16.76.3 265.3%  
Exports to sales %2.00-   
Imports to sales %6.10-   
Exports (fob) Rs m1,307NA-   
Imports (cif) Rs m3,981NA-   
Fx inflow Rs m1,45128,903 5.0%   
Fx outflow Rs m3,98163,274 6.3%   
Net fx Rs m-2,530-34,371 7.4%   
CASH FLOW
From Operations Rs m3,729-24,548 -15.2%  
From Investments Rs m-1,194-21,870 5.5%  
From Financial Activity Rs m-1,29948,702 -2.7%  
Net Cashflow Rs m1,1262,746 41.0%  

Share Holding

Indian Promoters % 40.2 25.5 157.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 16.0 79.9%  
FIIs % 6.9 22.8 30.3%  
ADR/GDR % 1.3 14.5 9.0%  
Free float % 38.8 21.2 183.0%  
Shareholders   108,613 138,458 78.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAYMOND With:   PAGE INDUSTRIES  MAYUR UNIQUOTERS  EASTERN SILK IND  NAHAR SPINNING M  TRIDENT  



Today's Market

Sensex Tumbles 800 Points Tracking Global Selloff; Banking & Finance Stocks Bleed(09:30 am)

Asian stock markets opened sharply lower today after Wall Street's main indexes tumbled, with technology-related stocks under pressure following a steep rise in benchmark US Treasury yields.

Related Views on News

RAYMOND 2019-20 Annual Report Analysis (Annual Result Update)

Dec 10, 2020 | Updated on Dec 10, 2020

Here's an analysis of the annual report of RAYMOND for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of RAYMOND. Also includes updates on the valuation of RAYMOND.

GRASIM Announces Quarterly Results (1QFY21); Net Profit Down 65.6% (Quarterly Result Update)

Sep 10, 2020 | Updated on Sep 10, 2020

For the quarter ended June 2020, GRASIM has posted a net profit of Rs 6 bn (down 65.6% YoY). Sales on the other hand came in at Rs 136 bn (down 27.8% YoY). Read on for a complete analysis of GRASIM's quarterly results.

GRASIM Announces Quarterly Results (3QFY20); Net Profit Down 6.2% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, GRASIM has posted a net profit of Rs 10 bn (down 6.2% YoY). Sales on the other hand came in at Rs 192 bn (up 4.3% YoY). Read on for a complete analysis of GRASIM's quarterly results.

RAYMOND Announces Quarterly Results (3QFY20); Net Profit Down 16.7% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RAYMOND has posted a net profit of Rs 376 m (down 16.7% YoY). Sales on the other hand came in at Rs 19 bn (up 12.6% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

RAYMOND Announces Quarterly Results (2QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, RAYMOND has posted a net profit of Rs 824 m (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (up 1.9% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

More Views on News

Most Popular

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

RAYMOND SHARE PRICE


Feb 26, 2021 12:04 PM

TRACK RAYMOND

  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE RAYMOND WITH

MARKET STATS