X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Raymond with Grasim Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAYMOND vs GRASIM - Comparison Results

RAYMOND    Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

GRASIM 
   Change

Grasim Industries is a flagship company of the Aditya Birla Group and is one of the largest diversified commodity companies in the country. It has a monopolistic status in the viscose staple fibre (VSF) and as a group it commands 21% global market sh... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAYMOND GRASIM RAYMOND/
GRASIM
 
P/E (TTM) x 28.2 18.7 151.3% View Chart
P/BV x 2.6 0.7 368.6% View Chart
Dividend Yield % 0.4 0.7 54.7%  

Financials

 RAYMOND   GRASIM
EQUITY SHARE DATA
    RAYMOND
Mar-18
GRASIM
Mar-18
RAYMOND/
GRASIM
5-Yr Chart
Click to enlarge
High Rs1,1411,332 85.7%   
Low Rs598999 59.9%   
Sales per share (Unadj.) Rs961.1857.2 112.1%  
Earnings per share (Unadj.) Rs23.156.1 41.1%  
Cash flow per share (Unadj.) Rs50.897.6 52.1%  
Dividends per share (Unadj.) Rs3.006.20 48.4%  
Dividend yield (eoy) %0.30.5 64.9%  
Book value per share (Unadj.) Rs295.2872.6 33.8%  
Shares outstanding (eoy) m61.38657.37 9.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.91.4 66.5%   
Avg P/E ratio x37.720.8 181.6%  
P/CF ratio (eoy) x17.111.9 143.3%  
Price / Book Value ratio x2.91.3 220.5%  
Dividend payout %13.011.0 117.8%   
Avg Mkt Cap Rs m53,373766,099 7.0%   
No. of employees `0007.124.3 29.3%   
Total wages/salary Rs m8,35339,924 20.9%   
Avg. sales/employee Rs Th8,280.023,203.8 35.7%   
Avg. wages/employee Rs Th1,172.41,643.9 71.3%   
Avg. net profit/employee Rs Th198.71,519.5 13.1%   
INCOME DATA
Net Sales Rs m58,995563,527 10.5%  
Other income Rs m1,1859,902 12.0%   
Total revenues Rs m60,180573,429 10.5%   
Gross profit Rs m4,22998,909 4.3%  
Depreciation Rs m1,70327,244 6.3%   
Interest Rs m1,83813,591 13.5%   
Profit before tax Rs m1,87267,976 2.8%   
Minority Interest Rs m0-7,274 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m210-4,329 -4.8%   
Tax Rs m66619,471 3.4%   
Profit after tax Rs m1,41636,902 3.8%  
Gross profit margin %7.217.6 40.8%  
Effective tax rate %35.628.6 124.2%   
Net profit margin %2.46.5 36.6%  
BALANCE SHEET DATA
Current assets Rs m34,321402,489 8.5%   
Current liabilities Rs m34,444422,919 8.1%   
Net working cap to sales %-0.2-3.6 5.8%  
Current ratio x1.01.0 104.7%  
Inventory Days Days10038 262.6%  
Debtors Days Days6734 199.0%  
Net fixed assets Rs m20,120476,909 4.2%   
Share capital Rs m6141,315 46.7%   
"Free" reserves Rs m17,507572,304 3.1%   
Net worth Rs m18,120573,619 3.2%   
Long term debt Rs m6,640407,934 1.6%   
Total assets Rs m61,0902,078,672 2.9%  
Interest coverage x2.06.0 33.6%   
Debt to equity ratio x0.40.7 51.5%  
Sales to assets ratio x1.00.3 356.2%   
Return on assets %5.32.4 219.2%  
Return on equity %7.86.4 121.4%  
Return on capital %15.87.1 222.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,49629,873 5.0%   
Fx outflow Rs m3,49058,792 5.9%   
Net fx Rs m-1,994-28,920 6.9%   
CASH FLOW
From Operations Rs m3,947-33,932 -11.6%  
From Investments Rs m-4,085-2,415 169.1%  
From Financial Activity Rs m29634,540 0.9%  
Net Cashflow Rs m948,558 1.1%  

Share Holding

Indian Promoters % 40.2 25.5 157.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 16.0 79.9%  
FIIs % 6.9 22.8 30.3%  
ADR/GDR % 1.3 14.5 9.0%  
Free float % 38.8 21.2 183.0%  
Shareholders   108,613 138,458 78.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAYMOND With:   EASTERN SILK IND  APM INDUSTRIES  JBF INDUSTRIES  HANUNG TOYS  INDO RAMA SYN.  



Today's Market

Sensex Trades Lower; Reliance Industries & Yes Bank Top Losers(12:30 pm)

Share markets in India are presently trading on a negative note. Barring IT sector, all sectoral indices are trading in red with realty stocks.

Related Views on News

GRASIM IND. Announces Quarterly Results (3QFY19); Net Profit Down 5.1% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, GRASIM IND. has posted a net profit of Rs 11 bn (down 5.1% YoY). Sales on the other hand came in at Rs 184 bn (up 20.4% YoY). Read on for a complete analysis of GRASIM IND.'s quarterly results.

RAYMOND Announces Quarterly Results (3QFY19); Net Profit Up 53.1% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, RAYMOND has posted a net profit of Rs 451 m (up 53.1% YoY). Sales on the other hand came in at Rs 17 bn (up 12.9% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

GRASIM IND. 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of GRASIM IND. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GRASIM IND.. Also includes updates on the valuation of GRASIM IND..

GRASIM IND. Announces Quarterly Results (2QFY19); Net Profit Down 222.4% (Quarterly Result Update)

Nov 16, 2018 | Updated on Nov 16, 2018

For the quarter ended September 2018, GRASIM IND. has posted a net profit of Rs 13 bn (down 222.4% YoY). Sales on the other hand came in at Rs 168 bn (up 23.1% YoY). Read on for a complete analysis of GRASIM IND.'s quarterly results.

RAYMOND Announces Quarterly Results (2QFY19); Net Profit Up 1.3% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, RAYMOND has posted a net profit of Rs 666 m (up 1.3% YoY). Sales on the other hand came in at Rs 18 bn (up 15.8% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

More Views on News

Most Popular

Stocks that Could Be Out of Reach Post Elections(The 5 Minute Wrapup)

Apr 9, 2019

It's a matter of time before the stocks catch the fancy of the markets and big investors.

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

RAYMOND SHARE PRICE


Apr 22, 2019 01:23 PM

TRACK RAYMOND

  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE RAYMOND WITH

MARKET STATS