Compare Raymond with Vardhman Textiles - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAYMOND vs VARDHMAN TEXTILES - Comparison Results

RAYMOND     Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

VARDHMAN TEXTILES 
   Change

Mahavir Spinning Mills mainly produces cotton yarn, yarn of synthetic staple fibre, and cotton sewing thread. The company also operates a steel division which manufactures steel ingots/billets, and rolled products. The company has also launched value... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAYMOND VARDHMAN TEXTILES RAYMOND/
VARDHMAN TEXTILES
 
P/E (TTM) x 24.5 9.6 256.4% View Chart
P/BV x 2.3 1.2 197.7% View Chart
Dividend Yield % 0.4 1.6 24.7%  

Financials

 RAYMOND   VARDHMAN TEXTILES
EQUITY SHARE DATA
    RAYMOND
Mar-19
VARDHMAN TEXTILES
Mar-18
RAYMOND/
VARDHMAN TEXTILES
5-Yr Chart
Click to enlarge
High Rs1,1521,565 73.6%   
Low Rs5941,129 52.6%   
Sales per share (Unadj.) Rs1,072.41,107.3 96.9%  
Earnings per share (Unadj.) Rs28.5105.0 27.1%  
Cash flow per share (Unadj.) Rs60.5147.5 41.0%  
Dividends per share (Unadj.) Rs3.0015.00 20.0%  
Dividend yield (eoy) %0.31.1 30.9%  
Book value per share (Unadj.) Rs318.3877.8 36.3%  
Shares outstanding (eoy) m61.3856.43 108.8%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.81.2 66.9%   
Avg P/E ratio x30.612.8 238.9%  
P/CF ratio (eoy) x14.49.1 158.0%  
Price / Book Value ratio x2.71.5 178.7%  
Dividend payout %10.514.3 73.7%   
Avg Mkt Cap Rs m53,56376,014 70.5%   
No. of employees `0007.120.9 33.9%   
Total wages/salary Rs m9,3485,063 184.7%   
Avg. sales/employee Rs Th9,287.82,986.9 311.0%   
Avg. wages/employee Rs Th1,319.1242.0 545.0%   
Avg. net profit/employee Rs Th246.6283.2 87.1%   
INCOME DATA
Net Sales Rs m65,82362,483 105.3%  
Other income Rs m1,2541,974 63.5%   
Total revenues Rs m67,07764,456 104.1%   
Gross profit Rs m5,7689,030 63.9%  
Depreciation Rs m1,9652,400 81.9%   
Interest Rs m2,3261,182 196.8%   
Profit before tax Rs m2,7317,421 36.8%   
Minority Interest Rs m-80175 -45.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-470-   
Tax Rs m8561,672 51.2%   
Profit after tax Rs m1,7485,924 29.5%  
Gross profit margin %8.814.5 60.6%  
Effective tax rate %31.422.5 139.2%   
Net profit margin %2.79.5 28.0%  
BALANCE SHEET DATA
Current assets Rs m40,17945,456 88.4%   
Current liabilities Rs m41,33716,857 245.2%   
Net working cap to sales %-1.845.8 -3.8%  
Current ratio x1.02.7 36.0%  
Inventory Days Days105132 80.0%  
Debtors Days Days7044 157.8%  
Net fixed assets Rs m21,77827,203 80.1%   
Share capital Rs m614564 108.8%   
"Free" reserves Rs m18,92448,973 38.6%   
Net worth Rs m19,53849,537 39.4%   
Long term debt Rs m4,11312,098 34.0%   
Total assets Rs m66,64582,441 80.8%  
Interest coverage x2.27.3 29.9%   
Debt to equity ratio x0.20.2 86.2%  
Sales to assets ratio x1.00.8 130.3%   
Return on assets %6.18.6 70.9%  
Return on equity %8.912.0 74.8%  
Return on capital %20.814.2 146.4%  
Exports to sales %035.4 0.0%   
Imports to sales %013.0 0.0%   
Exports (fob) Rs mNA22,114 0.0%   
Imports (cif) Rs mNA8,117 0.0%   
Fx inflow Rs m1,47122,114 6.7%   
Fx outflow Rs m4,6098,117 56.8%   
Net fx Rs m-3,13813,997 -22.4%   
CASH FLOW
From Operations Rs m2,5071,023 245.1%  
From Investments Rs m-1,226-1,663 73.7%  
From Financial Activity Rs m-1,488921 -161.6%  
Net Cashflow Rs m-248281 -88.1%  

Share Holding

Indian Promoters % 40.2 61.0 65.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 11.2 114.3%  
FIIs % 6.9 11.3 61.1%  
ADR/GDR % 1.3 0.0 -  
Free float % 38.8 15.7 247.1%  
Shareholders   108,613 23,905 454.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAYMOND With:   BOMBAY RAYON F  RAJAPALAYAM MILLS  ARVIND  PEARL GLOBAL  AMBIKA COTTON  



Today's Market

Sensex Ends 170 Points Higher; IT and Banking Stocks Witness Buying(Closing)

Indian share markets traded on a volatile note throughout the day and ended higher. Benchmark Indices were highly volatile swinging between positive and negative territory.

Related Views on News

RAYMOND Plunges by 5%; BSE 500 Index Up 0.1% (Market Updates)

Nov 14, 2019 | Updated on Nov 14, 2019

RAYMOND share price has plunged by 5% and its current market price is Rs 795. The BSE 500 is up by 0.1%. The top gainers in the BSE 500 Index are SUVEN LIFESCIENCES (up 10.3%) and AEGIS LOGISTICS (up 9.7%). The top losers are RAYMOND (down 5.2%) and AUROBINDO PHARMA (down 9.3%).

VARDHMAN TEXTILES Announces Quarterly Results (2QFY20); Net Profit Down 40.1% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, VARDHMAN TEXTILES has posted a net profit of Rs 1 bn (down 40.1% YoY). Sales on the other hand came in at Rs 17 bn (down 1.3% YoY). Read on for a complete analysis of VARDHMAN TEXTILES's quarterly results.

RAYMOND Announces Quarterly Results (2QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, RAYMOND has posted a net profit of Rs 824 m (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (up 1.9% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

RAYMOND Announces Quarterly Results (1QFY20); Net Profit Down 506.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, RAYMOND has posted a net profit of Rs 118 m (down 506.9% YoY). Sales on the other hand came in at Rs 14 bn (up 14.7% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

RAYMOND 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of RAYMOND for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RAYMOND. Also includes updates on the valuation of RAYMOND.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

RAYMOND SHARE PRICE


Nov 14, 2019 03:37 PM

TRACK RAYMOND

  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE RAYMOND WITH

MARKET STATS