X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Raymond with Vardhman Textiles - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAYMOND vs VARDHMAN TEXTILES - Comparison Results

RAYMOND    Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

VARDHMAN TEXTILES 
   Change

Mahavir Spinning Mills mainly produces cotton yarn, yarn of synthetic staple fibre, and cotton sewing thread. The company also operates a steel division which manufactures steel ingots/billets, and rolled products. The company has also launched value... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAYMOND VARDHMAN TEXTILES RAYMOND/
VARDHMAN TEXTILES
 
P/E (TTM) x 97.4 10.9 895.0% View Chart
P/BV x 2.7 1.8 153.8% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 RAYMOND   VARDHMAN TEXTILES
EQUITY SHARE DATA
    RAYMOND
Mar-17
VARDHMAN TEXTILES
Mar-16
RAYMOND/
VARDHMAN TEXTILES
5-Yr Chart
Click to enlarge
High Rs673974 69.1%   
Low Rs395541 73.0%   
Sales per share (Unadj.) Rs878.41,061.6 82.7%  
Earnings per share (Unadj.) Rs4.992.5 5.3%  
Cash flow per share (Unadj.) Rs30.4156.8 19.4%  
Dividends per share (Unadj.) Rs015.00 0.0%  
Dividend yield (eoy) %02.0 0.0%  
Book value per share (Unadj.) Rs283.9674.7 42.1%  
Shares outstanding (eoy) m61.3862.52 98.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.7 85.2%   
Avg P/E ratio x109.28.2 1,333.7%  
P/CF ratio (eoy) x17.54.8 362.9%  
Price / Book Value ratio x1.91.1 167.5%  
Dividend payout %016.2 0.0%   
Avg Mkt Cap Rs m32,76547,365 69.2%   
No. of employees `000NA20.7 0.0%   
Total wages/salary Rs m7,5355,167 145.9%   
Avg. sales/employee Rs ThNM3,204.5-  
Avg. wages/employee Rs ThNM249.5-  
Avg. net profit/employee Rs ThNM279.4-  
INCOME DATA
Net Sales Rs m53,91366,369 81.2%  
Other income Rs m1,179864 136.6%   
Total revenues Rs m55,09367,233 81.9%   
Gross profit Rs m3,04813,171 23.1%  
Depreciation Rs m1,5694,018 39.0%   
Interest Rs m1,780978 182.1%   
Profit before tax Rs m8789,039 9.7%   
Minority Interest Rs m0-529 0.0%   
Prior Period Items Rs m-2590-   
Extraordinary Inc (Exp) Rs m-1010-   
Tax Rs m2182,724 8.0%   
Profit after tax Rs m3005,786 5.2%  
Gross profit margin %5.719.8 28.5%  
Effective tax rate %24.930.1 82.5%   
Net profit margin %0.68.7 6.4%  
BALANCE SHEET DATA
Current assets Rs m29,61638,412 77.1%   
Current liabilities Rs m28,05722,108 126.9%   
Net working cap to sales %2.924.6 11.8%  
Current ratio x1.11.7 60.8%  
Inventory Days Days87113 77.1%  
Debtors Days Days7145 156.6%  
Net fixed assets Rs m15,80829,551 53.5%   
Share capital Rs m614625 98.2%   
"Free" reserves Rs m11,62737,768 30.8%   
Net worth Rs m17,42442,181 41.3%   
Long term debt Rs m5,34911,554 46.3%   
Total assets Rs m52,52378,089 67.3%  
Interest coverage x1.510.2 14.6%   
Debt to equity ratio x0.30.3 112.1%  
Sales to assets ratio x1.00.8 120.8%   
Return on assets %4.08.7 45.7%  
Return on equity %1.713.7 12.6%  
Return on capital %10.117.7 57.2%  
Exports to sales %034.3 0.0%   
Imports to sales %06.6 0.0%   
Exports (fob) Rs mNA22,748 0.0%   
Imports (cif) Rs mNA4,354 0.0%   
Fx inflow Rs m1,73922,748 7.6%   
Fx outflow Rs m3,2124,681 68.6%   
Net fx Rs m-1,47318,068 -8.2%   
CASH FLOW
From Operations Rs m3,44310,281 33.5%  
From Investments Rs m-2,196-5,841 37.6%  
From Financial Activity Rs m-1,216-3,374 36.1%  
Net Cashflow Rs m311,066 2.9%  

Share Holding

Indian Promoters % 40.2 61.0 65.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 11.2 114.3%  
FIIs % 6.9 11.3 61.1%  
ADR/GDR % 1.3 0.0 -  
Free float % 38.8 15.7 247.1%  
Shareholders   108,613 23,905 454.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAYMOND With:   GOKALDAS EXPORTS  EASTERN SILK IND  WELSPUN INDIA  TRIDENT LTD.  BOMBAY DYEING  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Discover the Secrets of Hidden Smallcaps From These AGMs (The 5 Minute Wrapup)

May 26, 2017

Don't be surprised to come across some Super Investors there!

Grasim: Starts New Fiscal on a Solid Note (Quarterly Results Update - Snapshot)

Aug 11, 2016

Grasim's revenues and profits report strong growth during the quarter ended June 2016.

Grasim: Profits zoom on higher volumes & price recovery (Quarterly Results Update - Snapshot)

May 9, 2016

Grasim's revenues and profits report stellar growth during the quarter ended March 2016.

Grasim: Higher volumes and realisations boost profits (Quarterly Results Update - Snapshot)

Feb 4, 2016

Grasim's revenues and profits report impressive growth during the quarter ended December 2015.

Grasim: Volumes boost growth as Vilayat plant achieves 100% capacity utilisation (Quarterly Results Update - Detailed)

Nov 20, 2015 | Updated on Nov 23, 2015

Grasim's topline and operating margins report healthy growth during the quarter ended September 2015.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RAYMOND SHARE PRICE


Aug 18, 2017 (Close)

TRACK RAYMOND

  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE RAYMOND WITH

MARKET STATS