X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Raymond with Vardhman Textiles - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAYMOND vs VARDHMAN TEXTILES - Comparison Results

RAYMOND    Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

VARDHMAN TEXTILES 
   Change

Mahavir Spinning Mills mainly produces cotton yarn, yarn of synthetic staple fibre, and cotton sewing thread. The company also operates a steel division which manufactures steel ingots/billets, and rolled products. The company has also launched value... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAYMOND VARDHMAN TEXTILES RAYMOND/
VARDHMAN TEXTILES
 
P/E (TTM) x 31.8 11.4 278.1% View Chart
P/BV x 2.6 1.9 141.9% View Chart
Dividend Yield % 0.4 1.4 26.8%  

Financials

 RAYMOND   VARDHMAN TEXTILES
EQUITY SHARE DATA
    RAYMOND
Mar-18
VARDHMAN TEXTILES
Mar-17
RAYMOND/
VARDHMAN TEXTILES
5-Yr Chart
Click to enlarge
High Rs1,1411,440 79.2%   
Low Rs598770 77.7%   
Sales per share (Unadj.) Rs961.11,098.9 87.5%  
Earnings per share (Unadj.) Rs23.1181.1 12.7%  
Cash flow per share (Unadj.) Rs50.8243.6 20.9%  
Dividends per share (Unadj.) Rs3.0015.00 20.0%  
Dividend yield (eoy) %0.31.4 25.4%  
Book value per share (Unadj.) Rs295.2650.3 45.4%  
Shares outstanding (eoy) m61.3854.91 111.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.91.0 90.0%   
Avg P/E ratio x37.76.1 617.9%  
P/CF ratio (eoy) x17.14.5 377.3%  
Price / Book Value ratio x2.91.7 173.3%  
Dividend payout %13.08.3 157.0%   
Avg Mkt Cap Rs m53,37360,676 88.0%   
No. of employees `0007.121.2 33.6%   
Total wages/salary Rs m8,3534,789 174.4%   
Avg. sales/employee Rs Th8,280.02,845.5 291.0%   
Avg. wages/employee Rs Th1,172.4225.8 519.2%   
Avg. net profit/employee Rs Th198.7468.9 42.4%   
INCOME DATA
Net Sales Rs m58,99560,343 97.8%  
Other income Rs m1,1854,915 24.1%   
Total revenues Rs m60,18065,258 92.2%   
Gross profit Rs m4,22912,259 34.5%  
Depreciation Rs m1,7033,434 49.6%   
Interest Rs m1,838930 197.7%   
Profit before tax Rs m1,87212,811 14.6%   
Minority Interest Rs m0369 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2100-   
Tax Rs m6663,237 20.6%   
Profit after tax Rs m1,4169,943 14.2%  
Gross profit margin %7.220.3 35.3%  
Effective tax rate %35.625.3 140.9%   
Net profit margin %2.416.5 14.6%  
BALANCE SHEET DATA
Current assets Rs m34,32138,619 88.9%   
Current liabilities Rs m34,44420,860 165.1%   
Net working cap to sales %-0.229.4 -0.7%  
Current ratio x1.01.9 53.8%  
Inventory Days Days100106 94.0%  
Debtors Days Days6744 151.4%  
Net fixed assets Rs m20,12026,203 76.8%   
Share capital Rs m614549 111.8%   
"Free" reserves Rs m17,50735,160 49.8%   
Net worth Rs m18,12035,709 50.7%   
Long term debt Rs m6,6407,427 89.4%   
Total assets Rs m61,09075,165 81.3%  
Interest coverage x2.014.8 13.7%   
Debt to equity ratio x0.40.2 176.2%  
Sales to assets ratio x1.00.8 120.3%   
Return on assets %5.314.5 36.8%  
Return on equity %7.827.8 28.1%  
Return on capital %15.832.7 48.4%  
Exports to sales %036.6 0.0%   
Imports to sales %07.3 0.0%   
Exports (fob) Rs mNA22,069 0.0%   
Imports (cif) Rs mNA4,393 0.0%   
Fx inflow Rs m1,49622,069 6.8%   
Fx outflow Rs m3,4904,393 79.4%   
Net fx Rs m-1,99417,676 -11.3%   
CASH FLOW
From Operations Rs m3,94712,925 30.5%  
From Investments Rs m-4,085-3,432 119.0%  
From Financial Activity Rs m296-11,835 -2.5%  
Net Cashflow Rs m94-2,342 -4.0%  

Share Holding

Indian Promoters % 40.2 61.0 65.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 11.2 114.3%  
FIIs % 6.9 11.3 61.1%  
ADR/GDR % 1.3 0.0 -  
Free float % 38.8 15.7 247.1%  
Shareholders   108,613 23,905 454.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAYMOND With:   RSWM LTD  LOVABLE LINGERIE  HANUNG TOYS  BANSW.SYNTEX  PAGE INDUSTRIES  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

VARDHMAN TEXTILES Announces Quarterly Results (1QFY19); Net Profit Up 3.6% (Quarterly Result Update)

Aug 20, 2018 | Updated on Aug 20, 2018

For the quarter ended June 2018, VARDHMAN TEXTILES has posted a net profit of Rs 2 bn (up 3.6% YoY). Sales on the other hand came in at Rs 17 bn (up 8.8% YoY). Read on for a complete analysis of VARDHMAN TEXTILES's quarterly results.

RAYMOND Announces Quarterly Results (1QFY19); Net Profit Down 569.4% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, RAYMOND has posted a net profit of Rs 29 m (down 569.4% YoY). Sales on the other hand came in at Rs 13 bn (up 4.5% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

VARDHMAN TEXTILES Announces Quarterly Results (4QFY18); Net Profit Up 6.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, VARDHMAN TEXTILES has posted a net profit of Rs 2 bn (up 6.3% YoY). Sales on the other hand came in at Rs 15 bn (down 6.1% YoY). Read on for a complete analysis of VARDHMAN TEXTILES's quarterly results.

RAYMOND Announces Quarterly Results (4QFY18); Net Profit Up 38.7% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, RAYMOND has posted a net profit of Rs 521 m (up 38.7% YoY). Sales on the other hand came in at Rs 16 bn (up 109.9% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

Discover the Secrets of Hidden Smallcaps From These AGMs (The 5 Minute Wrapup)

May 26, 2017

Don't be surprised to come across some Super Investors there!

More Views on News

Most Popular

In a Crisis, if Petrol Prices Hit Rs 100, This Stock Could Be a Good Buy(The 5 Minute Wrapup)

Sep 6, 2018

The rise in the crude oil price is a major reason for the fall in the market. If crude oil prices keep on rising, what will happen to stocks?

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Hurricanes Threaten Oil Spike, but the Saudis are Selling...(Vivek Kaul's Diary)

Sep 6, 2018

Oil prices are rising and could go even more higher amid rising tensions in Middle East.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RAYMOND SHARE PRICE


Sep 19, 2018 03:37 PM

TRACK RAYMOND

  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE RAYMOND WITH

MARKET STATS