X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Raymond with Vardhman Textiles - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAYMOND vs VARDHMAN TEXTILES - Comparison Results

RAYMOND    Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

VARDHMAN TEXTILES 
   Change

Mahavir Spinning Mills mainly produces cotton yarn, yarn of synthetic staple fibre, and cotton sewing thread. The company also operates a steel division which manufactures steel ingots/billets, and rolled products. The company has also launched value... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAYMOND VARDHMAN TEXTILES RAYMOND/
VARDHMAN TEXTILES
 
P/E (TTM) x 41.4 13.5 306.4% View Chart
P/BV x 3.3 1.8 182.0% View Chart
Dividend Yield % 0.3 1.2 24.7%  

Financials

 RAYMOND   VARDHMAN TEXTILES
EQUITY SHARE DATA
    RAYMOND
Mar-18
VARDHMAN TEXTILES
Mar-16
RAYMOND/
VARDHMAN TEXTILES
5-Yr Chart
Click to enlarge
High Rs1,141974 117.1%   
Low Rs598541 110.5%   
Sales per share (Unadj.) Rs961.11,061.6 90.5%  
Earnings per share (Unadj.) Rs23.192.5 24.9%  
Cash flow per share (Unadj.) Rs50.8156.8 32.4%  
Dividends per share (Unadj.) Rs3.0015.00 20.0%  
Dividend yield (eoy) %0.32.0 17.4%  
Book value per share (Unadj.) Rs295.2674.7 43.8%  
Shares outstanding (eoy) m61.3862.52 98.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.7 126.8%   
Avg P/E ratio x37.78.2 460.6%  
P/CF ratio (eoy) x17.14.8 354.2%  
Price / Book Value ratio x2.91.1 262.3%  
Dividend payout %13.016.2 80.3%   
Avg Mkt Cap Rs m53,37347,365 112.7%   
No. of employees `0007.120.7 34.4%   
Total wages/salary Rs m8,3535,167 161.7%   
Avg. sales/employee Rs Th8,280.03,204.5 258.4%   
Avg. wages/employee Rs Th1,172.4249.5 470.0%   
Avg. net profit/employee Rs Th198.7279.4 71.1%   
INCOME DATA
Net Sales Rs m58,99566,369 88.9%  
Other income Rs m1,185864 137.2%   
Total revenues Rs m60,18067,233 89.5%   
Gross profit Rs m4,22913,171 32.1%  
Depreciation Rs m1,7034,018 42.4%   
Interest Rs m1,838978 188.0%   
Profit before tax Rs m1,8729,039 20.7%   
Minority Interest Rs m0-529 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2100-   
Tax Rs m6662,724 24.5%   
Profit after tax Rs m1,4165,786 24.5%  
Gross profit margin %7.219.8 36.1%  
Effective tax rate %35.630.1 118.1%   
Net profit margin %2.48.7 27.5%  
BALANCE SHEET DATA
Current assets Rs m34,32138,412 89.3%   
Current liabilities Rs m34,44422,108 155.8%   
Net working cap to sales %-0.224.6 -0.9%  
Current ratio x1.01.7 57.3%  
Inventory Days Days100113 88.2%  
Debtors Days Days6745 147.9%  
Net fixed assets Rs m20,12029,551 68.1%   
Share capital Rs m614625 98.2%   
"Free" reserves Rs m17,50737,768 46.4%   
Net worth Rs m18,12042,181 43.0%   
Long term debt Rs m6,64011,554 57.5%   
Total assets Rs m61,09078,089 78.2%  
Interest coverage x2.010.2 19.7%   
Debt to equity ratio x0.40.3 133.8%  
Sales to assets ratio x1.00.8 113.6%   
Return on assets %5.38.7 61.5%  
Return on equity %7.813.7 56.9%  
Return on capital %15.817.7 89.7%  
Exports to sales %034.3 0.0%   
Imports to sales %06.6 0.0%   
Exports (fob) Rs mNA22,748 0.0%   
Imports (cif) Rs mNA4,354 0.0%   
Fx inflow Rs m1,49622,748 6.6%   
Fx outflow Rs m3,4904,681 74.6%   
Net fx Rs m-1,99418,068 -11.0%   
CASH FLOW
From Operations Rs m3,94710,281 38.4%  
From Investments Rs m-4,085-5,841 69.9%  
From Financial Activity Rs m296-3,374 -8.8%  
Net Cashflow Rs m941,066 8.8%  

Share Holding

Indian Promoters % 40.2 61.0 65.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 11.2 114.3%  
FIIs % 6.9 11.3 61.1%  
ADR/GDR % 1.3 0.0 -  
Free float % 38.8 15.7 247.1%  
Shareholders   108,613 23,905 454.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAYMOND With:   SANGAM INDIA  MAYUR UNIQUOTERS  AMBIKA COTTON  RUPA & CO.  TRIDENT LTD.  



Today's Market

Sensex Ends Lower; Vedanta & Kotak Mahindra Top Losers(Closing)

Indian share markets ended marginally lower on Monday amid weak global cues. The BSE Metal index, however, lost 1.7 amid rising global trade war fears.

Related Views on News

Discover the Secrets of Hidden Smallcaps From These AGMs (The 5 Minute Wrapup)

May 26, 2017

Don't be surprised to come across some Super Investors there!

Grasim: Starts New Fiscal on a Solid Note (Quarterly Results Update - Snapshot)

Aug 11, 2016

Grasim's revenues and profits report strong growth during the quarter ended June 2016.

Discover the Secrets of Hidden Smallcaps From These AGMs (The 5 Minute Wrapup)

May 26, 2017

Don't be surprised to come across some Super Investors there!

Grasim: Starts New Fiscal on a Solid Note (Quarterly Results Update - Snapshot)

Aug 11, 2016

Grasim's revenues and profits report strong growth during the quarter ended June 2016.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RAYMOND SHARE PRICE


Jun 18, 2018 (Close)

TRACK RAYMOND

  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE RAYMOND WITH

MARKET STATS