X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Raymond with RUPA & CO. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAYMOND vs RUPA & CO. - Comparison Results

RAYMOND    Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAYMOND RUPA & CO. RAYMOND/
RUPA & CO.
 
P/E (TTM) x 29.6 27.2 108.6% View Chart
P/BV x 2.4 7.1 34.6% View Chart
Dividend Yield % 0.4 0.8 49.4%  

Financials

 RAYMOND   RUPA & CO.
EQUITY SHARE DATA
    RAYMOND
Mar-18
RUPA & CO.
Mar-16
RAYMOND/
RUPA & CO.
5-Yr Chart
Click to enlarge
High Rs1,141451 252.8%   
Low Rs598201 297.4%   
Sales per share (Unadj.) Rs961.1127.5 754.1%  
Earnings per share (Unadj.) Rs23.18.3 278.5%  
Cash flow per share (Unadj.) Rs50.810.2 498.4%  
Dividends per share (Unadj.) Rs3.002.75 109.1%  
Dividend yield (eoy) %0.30.8 40.9%  
Book value per share (Unadj.) Rs295.246.1 639.7%  
Shares outstanding (eoy) m61.3879.62 77.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.92.6 35.4%   
Avg P/E ratio x37.739.4 95.7%  
P/CF ratio (eoy) x17.132.0 53.5%  
Price / Book Value ratio x2.97.1 41.7%  
Dividend payout %13.033.2 39.2%   
Avg Mkt Cap Rs m53,37325,972 205.5%   
No. of employees `0007.1NA-   
Total wages/salary Rs m8,353297 2,814.5%   
Avg. sales/employee Rs Th8,280.0NM-  
Avg. wages/employee Rs Th1,172.4NM-  
Avg. net profit/employee Rs Th198.7NM-  
INCOME DATA
Net Sales Rs m58,99510,148 581.3%  
Other income Rs m1,18538 3,134.9%   
Total revenues Rs m60,18010,186 590.8%   
Gross profit Rs m4,2291,321 320.1%  
Depreciation Rs m1,703152 1,117.7%   
Interest Rs m1,838188 978.7%   
Profit before tax Rs m1,8721,019 183.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2100-   
Tax Rs m666359 185.5%   
Profit after tax Rs m1,416659 214.7%  
Gross profit margin %7.213.0 55.1%  
Effective tax rate %35.635.3 100.9%   
Net profit margin %2.46.5 36.9%  
BALANCE SHEET DATA
Current assets Rs m34,3214,969 690.7%   
Current liabilities Rs m34,4442,678 1,286.2%   
Net working cap to sales %-0.222.6 -0.9%  
Current ratio x1.01.9 53.7%  
Inventory Days Days100109 91.8%  
Debtors Days Days6762 108.3%  
Net fixed assets Rs m20,1201,624 1,238.7%   
Share capital Rs m61480 771.1%   
"Free" reserves Rs m17,5073,589 487.8%   
Net worth Rs m18,1203,674 493.2%   
Long term debt Rs m6,64043 15,477.6%   
Total assets Rs m61,0906,814 896.6%  
Interest coverage x2.06.4 31.4%   
Debt to equity ratio x0.40 3,138.4%  
Sales to assets ratio x1.01.5 64.8%   
Return on assets %5.312.4 42.8%  
Return on equity %7.817.9 43.5%  
Return on capital %15.832.5 48.8%  
Exports to sales %01.7 0.0%   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNA177 0.0%   
Imports (cif) Rs mNA32 0.0%   
Fx inflow Rs m1,496177 843.7%   
Fx outflow Rs m3,49035 10,115.7%   
Net fx Rs m-1,994143 -1,396.4%   
CASH FLOW
From Operations Rs m3,9471,649 239.4%  
From Investments Rs m-4,085-272 1,504.0%  
From Financial Activity Rs m296-1,355 -21.9%  
Net Cashflow Rs m9422 421.5%  

Share Holding

Indian Promoters % 40.2 74.9 53.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 0.0 -  
FIIs % 6.9 0.0 -  
ADR/GDR % 1.3 0.0 -  
Free float % 38.8 25.1 154.5%  
Shareholders   108,613 1,989 5,460.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAYMOND With:   RUBY MILLS  ALOK INDUSTRIES  PEARL GLOBAL  JBF INDUSTRIES  BANSW.SYNTEX  



Today's Market

Sensex Trades Weak; FMCG Stocks Drag(12:30 pm)

Stock markets in India are trading in negative territory weighed by fast-moving consumer goods (FMCG) stocks.

Related Views on News

RUPA & CO. Announces Quarterly Results (1QFY19); Net Profit Up 10.8% (Quarterly Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

For the quarter ended June 2018, RUPA & CO. has posted a net profit of Rs 103 m (up 10.8% YoY). Sales on the other hand came in at Rs 2 bn (up 12.2% YoY). Read on for a complete analysis of RUPA & CO.'s quarterly results.

RAYMOND Announces Quarterly Results (1QFY19); Net Profit Down 569.4% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, RAYMOND has posted a net profit of Rs 29 m (down 569.4% YoY). Sales on the other hand came in at Rs 13 bn (up 4.5% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

RAYMOND Announces Quarterly Results (4QFY18); Net Profit Up 38.7% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, RAYMOND has posted a net profit of Rs 521 m (up 38.7% YoY). Sales on the other hand came in at Rs 16 bn (up 109.9% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

RUPA & CO. Announces Quarterly Results (4QFY18); Net Profit Up 69.6% (Quarterly Result Update)

May 31, 2018 | Updated on May 31, 2018

For the quarter ended March 2018, RUPA & CO. has posted a net profit of Rs 399 m (up 69.6% YoY). Sales on the other hand came in at Rs 4 bn (up 10.1% YoY). Read on for a complete analysis of RUPA & CO.'s quarterly results.

Discover the Secrets of Hidden Smallcaps From These AGMs (The 5 Minute Wrapup)

May 26, 2017

Don't be surprised to come across some Super Investors there!

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Oh Yes! This is the Best Trading Opportunity in Two Decades(Profit Hunter)

Sep 21, 2018

Getting ready to buy stocks once this correction is over? This private sector bank should be on a profit hunter's radar.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

How To Identify Sachin Tendulkars And Rahul Dravids Of Tomorrow For Your Mutual Fund Portfolio(Outside View)

Sep 19, 2018

PersonalFN explains how to pick 'undiscovered' or lesser-known mutual funds that are capable of generating big gains for you.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RAYMOND SHARE PRICE


Sep 26, 2018 03:37 PM

TRACK RAYMOND

  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE RAYMOND WITH

MARKET STATS