Compare Raymond with RUPA & CO. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAYMOND vs RUPA & CO. - Comparison Results

RAYMOND     Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAYMOND RUPA & CO. RAYMOND/
RUPA & CO.
 
P/E (TTM) x 24.6 15.7 156.7% View Chart
P/BV x 2.3 2.9 80.1% View Chart
Dividend Yield % 0.4 1.6 24.6%  

Financials

 RAYMOND   RUPA & CO.
EQUITY SHARE DATA
    RAYMOND
Mar-19
RUPA & CO.
Mar-18
RAYMOND/
RUPA & CO.
5-Yr Chart
Click to enlarge
High Rs1,152590 195.2%   
Low Rs594323 183.8%   
Sales per share (Unadj.) Rs1,072.4145.3 738.1%  
Earnings per share (Unadj.) Rs28.510.8 262.9%  
Cash flow per share (Unadj.) Rs60.512.8 472.0%  
Dividends per share (Unadj.) Rs3.003.00 100.0%  
Dividend yield (eoy) %0.30.7 52.3%  
Book value per share (Unadj.) Rs318.362.7 507.7%  
Shares outstanding (eoy) m61.3879.62 77.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.83.1 25.9%   
Avg P/E ratio x30.642.1 72.7%  
P/CF ratio (eoy) x14.435.6 40.5%  
Price / Book Value ratio x2.77.3 37.7%  
Dividend payout %10.527.7 38.0%   
Avg Mkt Cap Rs m53,56336,347 147.4%   
No. of employees `0007.1NA-   
Total wages/salary Rs m9,348467 2,003.5%   
Avg. sales/employee Rs Th9,287.8NM-  
Avg. wages/employee Rs Th1,319.1NM-  
Avg. net profit/employee Rs Th246.6NM-  
INCOME DATA
Net Sales Rs m65,82311,568 569.0%  
Other income Rs m1,25425 5,117.1%   
Total revenues Rs m67,07711,592 578.6%   
Gross profit Rs m5,7681,555 371.0%  
Depreciation Rs m1,965158 1,244.5%   
Interest Rs m2,32681 2,871.6%   
Profit before tax Rs m2,7311,340 203.7%   
Minority Interest Rs m-800-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-470-   
Tax Rs m856478 179.1%   
Profit after tax Rs m1,748862 202.7%  
Gross profit margin %8.813.4 65.2%  
Effective tax rate %31.435.7 87.9%   
Net profit margin %2.77.5 35.6%  
BALANCE SHEET DATA
Current assets Rs m40,1797,135 563.1%   
Current liabilities Rs m41,3373,846 1,074.8%   
Net working cap to sales %-1.828.4 -6.2%  
Current ratio x1.01.9 52.4%  
Inventory Days Days105105 100.7%  
Debtors Days Days70111 63.0%  
Net fixed assets Rs m21,7781,755 1,241.0%   
Share capital Rs m61480 771.1%   
"Free" reserves Rs m18,9244,913 385.2%   
Net worth Rs m19,5384,992 391.4%   
Long term debt Rs m4,1130-   
Total assets Rs m66,6458,992 741.2%  
Interest coverage x2.217.5 12.4%   
Debt to equity ratio x0.20-  
Sales to assets ratio x1.01.3 76.8%   
Return on assets %6.110.5 58.3%  
Return on equity %8.917.3 51.8%  
Return on capital %20.828.5 73.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,471184 799.9%   
Fx outflow Rs m4,60919 24,040.7%   
Net fx Rs m-3,138165 -1,905.2%   
CASH FLOW
From Operations Rs m2,507150 1,669.2%  
From Investments Rs m-1,226-171 718.9%  
From Financial Activity Rs m-1,488-29 5,148.1%  
Net Cashflow Rs m-248-49 502.2%  

Share Holding

Indian Promoters % 40.2 74.9 53.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 0.0 -  
FIIs % 6.9 0.0 -  
ADR/GDR % 1.3 0.0 -  
Free float % 38.8 25.1 154.5%  
Shareholders   108,613 1,989 5,460.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAYMOND With:   INDO RAMA SYN.  SANGAM INDIA  RUBY MILLS  AMBIKA COTTON  S. KUMARS NAT  



Today's Market

Sensex Ends 70 Points Higher; Telecom and Banking Stocks Advance(Closing)

Indian share markets traded on a positive note throughout the day and ended marginally higher. The BSE Sensex rose over 350 points intraday.

Related Views on News

RAYMOND Announces Quarterly Results (2QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, RAYMOND has posted a net profit of Rs 824 m (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (up 1.9% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

RAYMOND Announces Quarterly Results (1QFY20); Net Profit Down 506.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, RAYMOND has posted a net profit of Rs 118 m (down 506.9% YoY). Sales on the other hand came in at Rs 14 bn (up 14.7% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

RUPA & CO. Announces Quarterly Results (4QFY19); Net Profit Down 18.6% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, RUPA & CO. has posted a net profit of Rs 325 m (down 18.6% YoY). Sales on the other hand came in at Rs 4 bn (down 6.4% YoY). Read on for a complete analysis of RUPA & CO.'s quarterly results.

RAYMOND 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of RAYMOND for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RAYMOND. Also includes updates on the valuation of RAYMOND.

RAYMOND Announces Quarterly Results (4QFY19); Net Profit Up 32.8% (Quarterly Result Update)

May 2, 2019 | Updated on May 2, 2019

For the quarter ended March 2019, RAYMOND has posted a net profit of Rs 691 m (up 32.8% YoY). Sales on the other hand came in at Rs 18 bn (up 11.0% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

RAYMOND SHARE PRICE


Nov 15, 2019 (Close)

TRACK RAYMOND

  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE RAYMOND WITH

MARKET STATS