X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Raymond with SWAN MILLS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAYMOND vs SWAN ENERGY - Comparison Results

RAYMOND    Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAYMOND SWAN ENERGY RAYMOND/
SWAN ENERGY
 
P/E (TTM) x 65.0 6,571.8 1.0% View Chart
P/BV x 3.3 10.1 32.5% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 RAYMOND   SWAN ENERGY
EQUITY SHARE DATA
    RAYMOND
Mar-17
SWAN ENERGY
Mar-14
RAYMOND/
SWAN ENERGY
5-Yr Chart
Click to enlarge
High Rs67377 869.0%   
Low Rs39548 821.2%   
Sales per share (Unadj.) Rs878.415.0 5,836.3%  
Earnings per share (Unadj.) Rs4.90 -25,747.5%  
Cash flow per share (Unadj.) Rs30.40.5 6,023.7%  
Dividends per share (Unadj.) Rs00.15 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs283.919.5 1,457.4%  
Shares outstanding (eoy) m61.38221.18 27.8%   
Bonus/Rights/Conversions -FV1-  
Price / Sales ratio x0.64.2 14.6%   
Avg P/E ratio x109.2-3,304.5 -3.3%  
P/CF ratio (eoy) x17.5124.1 14.1%  
Price / Book Value ratio x1.93.2 58.4%  
Dividend payout %0-789.9 0.0%   
Avg Mkt Cap Rs m32,76513,879 236.1%   
No. of employees `000NA0.1 0.0%   
Total wages/salary Rs m7,53578 9,648.4%   
Avg. sales/employee Rs ThNM22,644.2-  
Avg. wages/employee Rs ThNM531.3-  
Avg. net profit/employee Rs ThNM-28.6-  
INCOME DATA
Net Sales Rs m53,9133,329 1,619.6%  
Other income Rs m1,179143 827.6%   
Total revenues Rs m55,0933,471 1,587.1%   
Gross profit Rs m3,048381 799.6%  
Depreciation Rs m1,569116 1,352.4%   
Interest Rs m1,780382 465.6%   
Profit before tax Rs m87825 3,471.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m-2590-   
Extraordinary Inc (Exp) Rs m-1010-   
Tax Rs m21830 740.3%   
Profit after tax Rs m300-4 -7,145.2%  
Gross profit margin %5.711.5 49.4%  
Effective tax rate %24.9116.6 21.3%   
Net profit margin %0.6-0.1 -441.2%  
BALANCE SHEET DATA
Current assets Rs m29,6166,893 429.6%   
Current liabilities Rs m28,0576,014 466.5%   
Net working cap to sales %2.926.4 11.0%  
Current ratio x1.11.1 92.1%  
Inventory Days Days87545 16.0%  
Debtors Days Days7172 98.5%  
Net fixed assets Rs m15,8088,290 190.7%   
Share capital Rs m614221 277.5%   
"Free" reserves Rs m11,6273,502 332.0%   
Net worth Rs m17,4244,308 404.5%   
Long term debt Rs m5,349947 564.6%   
Total assets Rs m52,52315,650 335.6%  
Interest coverage x1.51.1 140.1%   
Debt to equity ratio x0.30.2 139.6%  
Sales to assets ratio x1.00.2 482.6%   
Return on assets %4.02.4 163.9%  
Return on equity %1.7-0.1 -1,766.6%  
Return on capital %10.17.8 130.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,7390-   
Fx outflow Rs m3,2122 214,160.0%   
Net fx Rs m-1,473-2 98,226.7%   
CASH FLOW
From Operations Rs m3,443-1,588 -216.8%  
From Investments Rs m-2,196-1,053 208.5%  
From Financial Activity Rs m-1,2162,556 -47.6%  
Net Cashflow Rs m31-85 -35.8%  

Share Holding

Indian Promoters % 40.2 71.7 56.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 2.6 492.3%  
FIIs % 6.9 10.6 65.1%  
ADR/GDR % 1.3 0.0 -  
Free float % 38.8 15.2 255.2%  
Shareholders   108,613 6,656 1,631.8%  
Pledged promoter(s) holding % 0.0 18.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAYMOND With:   HANUNG TOYS  AMBIKA COTTON  SANGAM INDIA  MAYUR UNIQUOTERS  EASTERN SILK IND  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Discover the Secrets of Hidden Smallcaps From These AGMs (The 5 Minute Wrapup)

May 26, 2017

Don't be surprised to come across some Super Investors there!

Grasim: Starts New Fiscal on a Solid Note (Quarterly Results Update - Snapshot)

Aug 11, 2016

Grasim's revenues and profits report strong growth during the quarter ended June 2016.

Grasim: Profits zoom on higher volumes & price recovery (Quarterly Results Update - Snapshot)

May 9, 2016

Grasim's revenues and profits report stellar growth during the quarter ended March 2016.

Grasim: Starts New Fiscal on a Solid Note (Quarterly Results Update - Snapshot)

Aug 11, 2016

Grasim's revenues and profits report strong growth during the quarter ended June 2016.

Grasim: Profits zoom on higher volumes & price recovery (Quarterly Results Update - Snapshot)

May 9, 2016

Grasim's revenues and profits report stellar growth during the quarter ended March 2016.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RAYMOND SHARE PRICE


Feb 16, 2018 (Close)

TRACK RAYMOND

  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE RAYMOND WITH

MARKET STATS