Compare Raymond with SWAN MILLS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAYMOND vs SWAN ENERGY - Comparison Results

RAYMOND     Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAYMOND SWAN ENERGY RAYMOND/
SWAN ENERGY
 
P/E (TTM) x 20.9 -76.7 - View Chart
P/BV x 1.8 2.4 74.0% View Chart
Dividend Yield % 0.5 0.1 536.7%  

Financials

 RAYMOND   SWAN ENERGY
EQUITY SHARE DATA
    RAYMOND
Mar-19
SWAN ENERGY
Mar-18
RAYMOND/
SWAN ENERGY
5-Yr Chart
Click to enlarge
High Rs1,152235 490.1%   
Low Rs594112 530.5%   
Sales per share (Unadj.) Rs1,072.414.2 7,555.1%  
Earnings per share (Unadj.) Rs28.52.2 1,271.6%  
Cash flow per share (Unadj.) Rs60.52.8 2,147.7%  
Dividends per share (Unadj.) Rs3.000.10 3,000.0%  
Dividend yield (eoy) %0.30.1 596.3%  
Book value per share (Unadj.) Rs318.338.2 834.3%  
Shares outstanding (eoy) m61.38244.25 25.1%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x0.812.2 6.7%   
Avg P/E ratio x30.677.5 39.6%  
P/CF ratio (eoy) x14.461.6 23.4%  
Price / Book Value ratio x2.74.5 60.3%  
Dividend payout %10.54.5 235.9%   
Avg Mkt Cap Rs m53,56342,365 126.4%   
No. of employees `0007.10.1 4,854.1%   
Total wages/salary Rs m9,348130 7,190.9%   
Avg. sales/employee Rs Th9,287.823,745.9 39.1%   
Avg. wages/employee Rs Th1,319.1890.4 148.1%   
Avg. net profit/employee Rs Th246.63,745.9 6.6%   
INCOME DATA
Net Sales Rs m65,8233,467 1,898.6%  
Other income Rs m1,2541,214 103.3%   
Total revenues Rs m67,0774,681 1,433.0%   
Gross profit Rs m5,768239 2,417.4%  
Depreciation Rs m1,965141 1,393.6%   
Interest Rs m2,326578 402.5%   
Profit before tax Rs m2,731734 372.2%   
Minority Interest Rs m-800-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-470-   
Tax Rs m856187 458.4%   
Profit after tax Rs m1,748547 319.6%  
Gross profit margin %8.86.9 127.3%  
Effective tax rate %31.425.5 123.2%   
Net profit margin %2.715.8 16.8%  
BALANCE SHEET DATA
Current assets Rs m40,17913,601 295.4%   
Current liabilities Rs m41,33713,324 310.2%   
Net working cap to sales %-1.88.0 -22.0%  
Current ratio x1.01.0 95.2%  
Inventory Days Days105638 16.5%  
Debtors Days Days7060 116.1%  
Net fixed assets Rs m21,7788,406 259.1%   
Share capital Rs m614244 251.2%   
"Free" reserves Rs m18,9249,075 208.5%   
Net worth Rs m19,5389,319 209.7%   
Long term debt Rs m4,1133,432 119.8%   
Total assets Rs m66,64526,364 252.8%  
Interest coverage x2.22.3 95.8%   
Debt to equity ratio x0.20.4 57.2%  
Sales to assets ratio x1.00.1 751.1%   
Return on assets %6.14.3 143.3%  
Return on equity %8.95.9 152.4%  
Return on capital %20.810.3 202.6%  
Exports to sales %00.9 0.0%   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNA31 0.0%   
Imports (cif) Rs mNA4 0.0%   
Fx inflow Rs m1,47131 4,698.7%   
Fx outflow Rs m4,60913 35,697.9%   
Net fx Rs m-3,13818 -17,063.1%   
CASH FLOW
From Operations Rs m2,507670 374.3%  
From Investments Rs m-1,226-5,378 22.8%  
From Financial Activity Rs m-1,4884,807 -31.0%  
Net Cashflow Rs m-24899 -250.9%  

Share Holding

Indian Promoters % 40.2 71.7 56.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 2.6 492.3%  
FIIs % 6.9 10.6 65.1%  
ADR/GDR % 1.3 0.0 -  
Free float % 38.8 15.2 255.2%  
Shareholders   108,613 6,656 1,631.8%  
Pledged promoter(s) holding % 0.0 18.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAYMOND With:   HIMATSINGKA SEIDE  ORBIT EXPORTS  RSWM LTD  INDO RAMA SYN.  JBF INDUSTRIES  



Today's Market

Sensex Climbs 975 Points Up; FMCG Stocks Fuel the Rally(09:30 am)

Asian share markets started higher on Monday on hopes of an interim Sino-US tariff deal after the two countries described their talks as "productive" and "constructive".

Related Views on News

RAYMOND Announces Quarterly Results (1QFY20); Net Profit Down 506.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, RAYMOND has posted a net profit of Rs 118 m (down 506.9% YoY). Sales on the other hand came in at Rs 14 bn (up 14.7% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

SWAN ENERGY Announces Quarterly Results (4QFY19); Net Profit Down 148.3% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SWAN ENERGY has posted a net profit of Rs 329 m (down 148.3% YoY). Sales on the other hand came in at Rs 876 m (down 14.1% YoY). Read on for a complete analysis of SWAN ENERGY's quarterly results.

RAYMOND 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of RAYMOND for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RAYMOND. Also includes updates on the valuation of RAYMOND.

RAYMOND Announces Quarterly Results (4QFY19); Net Profit Up 32.8% (Quarterly Result Update)

May 2, 2019 | Updated on May 2, 2019

For the quarter ended March 2019, RAYMOND has posted a net profit of Rs 691 m (up 32.8% YoY). Sales on the other hand came in at Rs 18 bn (up 11.0% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

SWAN ENERGY Announces Quarterly Results (3QFY19); Net Profit Up 177.9% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, SWAN ENERGY has posted a net profit of Rs 4 m (up 177.9% YoY). Sales on the other hand came in at Rs 835 m (down 14.2% YoY). Read on for a complete analysis of SWAN ENERGY's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

My 7 Stocks to Buy Are Companies Which Will Be a Big Part of New India(The 5 Minute Wrapup)

Sep 19, 2019

The India we knew is changing. Here's how you can benefit from this change.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

Did the Tax Bonanza Really Deserve a 2,000-point Gain on the Sensex?(Profit Hunter)

Sep 20, 2019

Are investors overdoing their euphoria post the corporate tax cut bonanza?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

RAYMOND SHARE PRICE


Sep 23, 2019 12:15 PM

TRACK RAYMOND

  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE RAYMOND WITH

MARKET STATS