X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Raymond with SWAN MILLS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAYMOND vs SWAN ENERGY - Comparison Results

RAYMOND    Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAYMOND SWAN ENERGY RAYMOND/
SWAN ENERGY
 
P/E (TTM) x 93.6 4,132.5 2.3% View Chart
P/BV x 2.6 6.3 41.4% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 RAYMOND   SWAN ENERGY
EQUITY SHARE DATA
    RAYMOND
Mar-17
SWAN ENERGY
Mar-14
RAYMOND/
SWAN ENERGY
5-Yr Chart
Click to enlarge
High Rs67377 869.0%   
Low Rs39548 821.2%   
Sales per share (Unadj.) Rs878.415.0 5,836.3%  
Earnings per share (Unadj.) Rs4.90 -25,747.5%  
Cash flow per share (Unadj.) Rs30.40.5 6,023.7%  
Dividends per share (Unadj.) Rs00.15 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs283.919.5 1,457.4%  
Shares outstanding (eoy) m61.38221.18 27.8%   
Bonus/Rights/Conversions -FV1-  
Price / Sales ratio x0.64.2 14.6%   
Avg P/E ratio x109.2-3,304.5 -3.3%  
P/CF ratio (eoy) x17.5124.1 14.1%  
Price / Book Value ratio x1.93.2 58.4%  
Dividend payout %0-789.9 0.0%   
Avg Mkt Cap Rs m32,76513,879 236.1%   
No. of employees `000NA0.1 0.0%   
Total wages/salary Rs m7,53578 9,648.4%   
Avg. sales/employee Rs ThNM22,644.2-  
Avg. wages/employee Rs ThNM531.3-  
Avg. net profit/employee Rs ThNM-28.6-  
INCOME DATA
Net Sales Rs m53,9133,329 1,619.6%  
Other income Rs m1,179143 827.6%   
Total revenues Rs m55,0933,471 1,587.1%   
Gross profit Rs m3,048381 799.6%  
Depreciation Rs m1,569116 1,352.4%   
Interest Rs m1,780382 465.6%   
Profit before tax Rs m87825 3,471.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m-2590-   
Extraordinary Inc (Exp) Rs m-1010-   
Tax Rs m21830 740.3%   
Profit after tax Rs m300-4 -7,145.2%  
Gross profit margin %5.711.5 49.4%  
Effective tax rate %24.9116.6 21.3%   
Net profit margin %0.6-0.1 -441.2%  
BALANCE SHEET DATA
Current assets Rs m29,6166,893 429.6%   
Current liabilities Rs m28,0576,014 466.5%   
Net working cap to sales %2.926.4 11.0%  
Current ratio x1.11.1 92.1%  
Inventory Days Days87545 16.0%  
Debtors Days Days7172 98.5%  
Net fixed assets Rs m15,8088,290 190.7%   
Share capital Rs m614221 277.5%   
"Free" reserves Rs m11,6273,502 332.0%   
Net worth Rs m17,4244,308 404.5%   
Long term debt Rs m5,349947 564.6%   
Total assets Rs m52,52315,650 335.6%  
Interest coverage x1.51.1 140.1%   
Debt to equity ratio x0.30.2 139.6%  
Sales to assets ratio x1.00.2 482.6%   
Return on assets %4.02.4 163.9%  
Return on equity %1.7-0.1 -1,766.6%  
Return on capital %10.17.8 130.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,7390-   
Fx outflow Rs m3,2122 214,160.0%   
Net fx Rs m-1,473-2 98,226.7%   
CASH FLOW
From Operations Rs m3,443-1,588 -216.8%  
From Investments Rs m-2,196-1,053 208.5%  
From Financial Activity Rs m-1,2162,556 -47.6%  
Net Cashflow Rs m31-85 -35.8%  

Share Holding

Indian Promoters % 40.2 71.7 56.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 2.6 492.3%  
FIIs % 6.9 10.6 65.1%  
ADR/GDR % 1.3 0.0 -  
Free float % 38.8 15.2 255.2%  
Shareholders   108,613 6,656 1,631.8%  
Pledged promoter(s) holding % 0.0 18.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAYMOND With:   RAJAPALAYAM MILLS  BOMBAY DYEING  HIMATSINGKA SEIDE  BOMBAY RAYON F  APM INDUSTRIES  



Today's Market

Indian Indices Continue Momentum; Realty Sector Up 2.7%(11:30 am)

After opening the day higher, stock markets in India have continued their momentum. Sectoral indices are trading on a positive note with stocks in the realty sector.

Related Views on News

Discover the Secrets of Hidden Smallcaps From These AGMs (The 5 Minute Wrapup)

May 26, 2017

Don't be surprised to come across some Super Investors there!

Grasim: Starts New Fiscal on a Solid Note (Quarterly Results Update - Snapshot)

Aug 11, 2016

Grasim's revenues and profits report strong growth during the quarter ended June 2016.

Grasim: Profits zoom on higher volumes & price recovery (Quarterly Results Update - Snapshot)

May 9, 2016

Grasim's revenues and profits report stellar growth during the quarter ended March 2016.

Grasim: Higher volumes and realisations boost profits (Quarterly Results Update - Snapshot)

Feb 4, 2016

Grasim's revenues and profits report impressive growth during the quarter ended December 2015.

Grasim: Volumes boost growth as Vilayat plant achieves 100% capacity utilisation (Quarterly Results Update - Detailed)

Nov 20, 2015 | Updated on Nov 23, 2015

Grasim's topline and operating margins report healthy growth during the quarter ended September 2015.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RAYMOND SHARE PRICE


Aug 23, 2017 11:50 AM

TRACK RAYMOND

  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE RAYMOND WITH

MARKET STATS