X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Raymond with Welspun India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAYMOND vs WELSPUN INDIA - Comparison Results

RAYMOND     Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

WELSPUN INDIA 
   Change

Welspun India is Asia's largest and world's fifth largest manufacturer of terry towels (accounted for 79% of FY06 revenues). A wide product range, fully integrated capacities and the ability to offer value added products make the company a preferred ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAYMOND WELSPUN INDIA RAYMOND/
WELSPUN INDIA
 
P/E (TTM) x 20.3 19.4 104.6% View Chart
P/BV x 1.8 1.8 98.1% View Chart
Dividend Yield % 0.5 1.3 39.8%  

Financials

 RAYMOND   WELSPUN INDIA
EQUITY SHARE DATA
    RAYMOND
Mar-19
WELSPUN INDIA
Mar-18
RAYMOND/
WELSPUN INDIA
5-Yr Chart
Click to enlarge
High Rs1,152100 1,156.3%   
Low Rs59458 1,030.6%   
Sales per share (Unadj.) Rs1,072.4602.2 178.1%  
Earnings per share (Unadj.) Rs28.539.6 71.8%  
Cash flow per share (Unadj.) Rs60.589.8 67.3%  
Dividends per share (Unadj.) Rs3.000.65 461.5%  
Dividend yield (eoy) %0.30.8 41.6%  
Book value per share (Unadj.) Rs318.3269.3 118.2%  
Shares outstanding (eoy) m61.38100.47 61.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.1 623.5%   
Avg P/E ratio x30.62.0 1,545.4%  
P/CF ratio (eoy) x14.40.9 1,648.6%  
Price / Book Value ratio x2.70.3 939.5%  
Dividend payout %10.51.6 642.4%   
Avg Mkt Cap Rs m53,5637,897 678.3%   
No. of employees `0007.120.6 34.3%   
Total wages/salary Rs m9,3486,754 138.4%   
Avg. sales/employee Rs Th9,287.82,931.8 316.8%   
Avg. wages/employee Rs Th1,319.1327.3 403.1%   
Avg. net profit/employee Rs Th246.6192.9 127.8%   
INCOME DATA
Net Sales Rs m65,82360,506 108.8%  
Other income Rs m1,254812 154.4%   
Total revenues Rs m67,07761,318 109.4%   
Gross profit Rs m5,76811,234 51.3%  
Depreciation Rs m1,9655,042 39.0%   
Interest Rs m2,3261,408 165.2%   
Profit before tax Rs m2,7315,597 48.8%   
Minority Interest Rs m-800-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-470-   
Tax Rs m8561,615 53.0%   
Profit after tax Rs m1,7483,982 43.9%  
Gross profit margin %8.818.6 47.2%  
Effective tax rate %31.428.9 108.7%   
Net profit margin %2.76.6 40.3%  
BALANCE SHEET DATA
Current assets Rs m40,17935,108 114.4%   
Current liabilities Rs m41,33724,686 167.4%   
Net working cap to sales %-1.817.2 -10.2%  
Current ratio x1.01.4 68.3%  
Inventory Days Days10579 133.9%  
Debtors Days Days7056 124.4%  
Net fixed assets Rs m21,77835,427 61.5%   
Share capital Rs m6141,005 61.1%   
"Free" reserves Rs m18,92426,057 72.6%   
Net worth Rs m19,53827,061 72.2%   
Long term debt Rs m4,11317,029 24.2%   
Total assets Rs m66,64572,249 92.2%  
Interest coverage x2.25.0 43.7%   
Debt to equity ratio x0.20.6 33.5%  
Sales to assets ratio x1.00.8 117.9%   
Return on assets %6.17.5 81.9%  
Return on equity %8.914.7 60.8%  
Return on capital %20.815.9 131.2%  
Exports to sales %00.4 0.0%   
Imports to sales %011.9 0.0%   
Exports (fob) Rs mNA213 0.0%   
Imports (cif) Rs mNA7,199 0.0%   
Fx inflow Rs m1,471224 657.7%   
Fx outflow Rs m4,6097,364 62.6%   
Net fx Rs m-3,138-7,140 43.9%   
CASH FLOW
From Operations Rs m2,5075,450 46.0%  
From Investments Rs m-1,226-3,015 40.7%  
From Financial Activity Rs m-1,488-2,500 59.5%  
Net Cashflow Rs m-248-47 530.2%  

Share Holding

Indian Promoters % 40.2 73.3 54.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 6.1 209.8%  
FIIs % 6.9 1.7 405.9%  
ADR/GDR % 1.3 0.0 -  
Free float % 38.8 18.9 205.2%  
Shareholders   108,613 38,598 281.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAYMOND With:   BOMBAY DYEING  ARVIND  SWAN ENERGY  GOKALDAS EXPORTS  INDO RAMA SYN.  



Today's Market

Of Falling Stocks, Tumbling Rupee and Weakening Economy(Podcast)

Another week of slowdown in the markets over fears of a looming slowdown in the domestic and global economy continue.

Related Views on News

RAYMOND Announces Quarterly Results (1QFY20); Net Profit Down 506.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, RAYMOND has posted a net profit of Rs 118 m (down 506.9% YoY). Sales on the other hand came in at Rs 14 bn (up 14.7% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

WELSPUN INDIA Announces Quarterly Results (1QFY20); Net Profit Up 17.5% (Quarterly Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

For the quarter ended June 2019, WELSPUN INDIA has posted a net profit of Rs 2 bn (up 17.5% YoY). Sales on the other hand came in at Rs 17 bn (up 11.6% YoY). Read on for a complete analysis of WELSPUN INDIA's quarterly results.

RAYMOND 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of RAYMOND for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RAYMOND. Also includes updates on the valuation of RAYMOND.

WELSPUN INDIA Announces Quarterly Results (4QFY19); Net Profit Down 187.3% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, WELSPUN INDIA has posted a net profit of Rs 784 m (down 187.3% YoY). Sales on the other hand came in at Rs 16 bn (up 3.4% YoY). Read on for a complete analysis of WELSPUN INDIA's quarterly results.

RAYMOND Announces Quarterly Results (4QFY19); Net Profit Up 32.8% (Quarterly Result Update)

May 2, 2019 | Updated on May 2, 2019

For the quarter ended March 2019, RAYMOND has posted a net profit of Rs 691 m (up 32.8% YoY). Sales on the other hand came in at Rs 18 bn (up 11.0% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

More Views on News

Most Popular

This 60-Year Old Smallcap Company Could Be Our Next Recommendation(The 5 Minute Wrapup)

Aug 12, 2019

My experience at the recent AGM of this smallcap company which has financials of any FMCG major.

Interest Rates Are Low. Buy Solid Dividend Stocks Instead(The 5 Minute Wrapup)

Aug 13, 2019

The dividends paid by these stocks are helpful when interest rates are falling.

My Top 3 Dividend Stocks to Buy Now(Profit Hunter)

Aug 19, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Smallcaps that Will Outperform in the Market Rebound(Profit Hunter)

Aug 12, 2019

Only These Smallcaps Will Give Historic Returns in the Future.

Chandrayaan 2 Heads to the Moon and It's Good News for These Stocks(The 5 Minute Wrapup)

Aug 14, 2019

Why investors should take note of India's advantage as a low cost satellite launcher...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

RAYMOND SHARE PRICE


Aug 23, 2019 (Close)

TRACK RAYMOND

  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE RAYMOND WITH

MARKET STATS