Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SRI ADHIKARI BROS. vs INOX LEISURE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SRI ADHIKARI BROS. INOX LEISURE SRI ADHIKARI BROS./
INOX LEISURE
 
P/E (TTM) x -0.6 -119.8 - View Chart
P/BV x - 9.0 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SRI ADHIKARI BROS.   INOX LEISURE
EQUITY SHARE DATA
    SRI ADHIKARI BROS.
Mar-23
INOX LEISURE
Mar-22
SRI ADHIKARI BROS./
INOX LEISURE
5-Yr Chart
Click to enlarge
High Rs3564 0.5%   
Low Rs1242 0.6%   
Sales per share (Unadj.) Rs056.0 0.0%  
Earnings per share (Unadj.) Rs-6.1-19.6 31.1%  
Cash flow per share (Unadj.) Rs-0.24.5 -5.4%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-28.556.5 -50.5%  
Shares outstanding (eoy) m34.94122.19 28.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x07.2-  
Avg P/E ratio x-0.3-20.6 1.7%  
P/CF ratio (eoy) x-8.790.4 -9.6%  
Price / Book Value ratio x-0.17.1 -1.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m7449,213 0.1%   
No. of employees `000NANA-   
Total wages/salary Rs m0949 0.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m06,839 0.0%  
Other income Rs m01,668 0.0%   
Total revenues Rs m08,508 0.0%   
Gross profit Rs m-8717 -1.2%  
Depreciation Rs m2042,938 6.9%   
Interest Rs m02,580 0.0%   
Profit before tax Rs m-213-3,133 6.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0-739 -0.0%   
Profit after tax Rs m-213-2,394 8.9%  
Gross profit margin %010.5- 
Effective tax rate %023.6 -0.0%   
Net profit margin %0-35.0- 
BALANCE SHEET DATA
Current assets Rs m512,907 1.8%   
Current liabilities Rs m2,0073,904 51.4%   
Net working cap to sales %0-14.6- 
Current ratio x00.7 3.4%  
Inventory Days Days0198- 
Debtors Days Days0155- 
Net fixed assets Rs m1,07933,315 3.2%   
Share capital Rs m3491,222 28.6%   
"Free" reserves Rs m-1,3465,685 -23.7%   
Net worth Rs m-9976,907 -14.4%   
Long term debt Rs m0694 0.0%   
Total assets Rs m1,13036,222 3.1%  
Interest coverage x0-0.2-  
Debt to equity ratio x00.1 -0.0%  
Sales to assets ratio x00.2 0.0%   
Return on assets %-18.80.5 -3,673.8%  
Return on equity %21.3-34.7 -61.6%  
Return on capital %21.3-7.3 -293.2%  
Exports to sales %00-  
Imports to sales %01.1-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA75 0.0%   
Fx inflow Rs m02 0.0%   
Fx outflow Rs m0146 0.0%   
Net fx Rs m0-144 -0.0%   
CASH FLOW
From Operations Rs m1769 0.2%  
From Investments Rs mNA-1,779 -0.0%  
From Financial Activity Rs mNA1,166 0.0%  
Net Cashflow Rs m1156 0.8%  

Share Holding

Indian Promoters % 22.1 44.0 50.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.4 45.1 36.4%  
FIIs % 0.0 18.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 77.9 56.0 139.2%  
Shareholders   12,951 98,617 13.1%  
Pledged promoter(s) holding % 82.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SRI ADHIKARI BROS. With:   PVR INOX    TIPS IND.    PRIME FOCUS    


More on SRI ADHIKARI BROS. vs Inox Leisure

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SRI ADHIKARI BROS. vs Inox Leisure Share Price Performance

Period SRI ADHIKARI BROS. Inox Leisure S&P BSE TECK
1-Day -0.79% 0.70% 0.63%
1-Month 34.52% 2.62% -4.96%
1-Year 89.00% 25.87% 27.83%
3-Year CAGR 26.22% 2.64% 10.25%
5-Year CAGR -7.26% 11.25% 16.24%

* Compound Annual Growth Rate

Here are more details on the SRI ADHIKARI BROS. share price and the Inox Leisure share price.

Moving on to shareholding structures...

The promoters of SRI ADHIKARI BROS. hold a 22.1% stake in the company. In case of Inox Leisure the stake stands at 44.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SRI ADHIKARI BROS. and the shareholding pattern of Inox Leisure.

Finally, a word on dividends...

In the most recent financial year, SRI ADHIKARI BROS. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Inox Leisure paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of SRI ADHIKARI BROS., and the dividend history of Inox Leisure.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.