Compare SAIL with Adhunik Metaliks - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs ADHUNIK METALIKS - Comparison Results

SAIL     Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL ADHUNIK METALIKS SAIL/
ADHUNIK METALIKS
 
P/E (TTM) x 24.3 -0.0 - View Chart
P/BV x 0.5 - - View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 SAIL   ADHUNIK METALIKS
EQUITY SHARE DATA
    SAIL
Mar-19
ADHUNIK METALIKS
Mar-17
SAIL/
ADHUNIK METALIKS
5-Yr Chart
Click to enlarge
High Rs9114 674.8%   
Low Rs446 760.3%   
Sales per share (Unadj.) Rs162.192.2 175.8%  
Earnings per share (Unadj.) Rs5.7-119.8 -4.7%  
Cash flow per share (Unadj.) Rs13.9-104.5 -13.3%  
Dividends per share (Unadj.) Rs0.500-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs96.0-152.0 -63.2%  
Shares outstanding (eoy) m4,130.53123.50 3,344.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.1 398.4%   
Avg P/E ratio x11.9-0.1 -14,764.5%  
P/CF ratio (eoy) x4.9-0.1 -5,275.0%  
Price / Book Value ratio x0.7-0.1 -1,109.3%  
Dividend payout %8.80-   
Avg Mkt Cap Rs m279,2241,192 23,429.2%   
No. of employees `00072.3NA-   
Total wages/salary Rs m88,491578 15,299.3%   
Avg. sales/employee Rs Th9,258.3NM-  
Avg. wages/employee Rs Th1,223.3NM-  
Avg. net profit/employee Rs Th324.7NM-  
INCOME DATA
Net Sales Rs m669,73611,389 5,880.7%  
Other income Rs m4,945386 1,282.8%   
Total revenues Rs m674,68111,774 5,730.1%   
Gross profit Rs m97,615-1,292 -7,557.7%  
Depreciation Rs m33,8531,891 1,790.1%   
Interest Rs m31,5495,854 538.9%   
Profit before tax Rs m37,158-8,651 -429.5%   
Minority Interest Rs m2,2290-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,894-5,288 73.6%   
Tax Rs m12,005862 1,392.1%   
Profit after tax Rs m23,487-14,801 -158.7%  
Gross profit margin %14.6-11.3 -128.5%  
Effective tax rate %32.3-10.0 -324.1%   
Net profit margin %3.5-130.0 -2.7%  
BALANCE SHEET DATA
Current assets Rs m323,81614,363 2,254.5%   
Current liabilities Rs m416,17222,499 1,849.7%   
Net working cap to sales %-13.8-71.4 19.3%  
Current ratio x0.80.6 121.9%  
Inventory Days Days106226 47.1%  
Debtors Days Days25173 14.2%  
Net fixed assets Rs m802,27723,222 3,454.8%   
Share capital Rs m41,3051,235 3,344.6%   
"Free" reserves Rs m355,156-20,006 -1,775.3%   
Net worth Rs m396,462-18,771 -2,112.1%   
Long term debt Rs m308,02734,946 881.4%   
Total assets Rs m1,179,52340,298 2,927.0%  
Interest coverage x2.2-0.5 -455.8%   
Debt to equity ratio x0.8-1.9 -41.7%  
Sales to assets ratio x0.60.3 200.9%   
Return on assets %4.7-22.2 -21.0%  
Return on equity %5.978.9 7.5%  
Return on capital %9.5-50.0 -19.0%  
Exports to sales %011.1 0.0%   
Imports to sales %38.60.2 15,989.3%   
Exports (fob) Rs mNA1,262 0.0%   
Imports (cif) Rs m258,57528 940,273.1%   
Fx inflow Rs m28,7261,262 2,275.7%   
Fx outflow Rs m261,16730 868,242.7%   
Net fx Rs m-232,4411,232 -18,863.6%   
CASH FLOW
From Operations Rs m72,152-1,615 -4,468.7%  
From Investments Rs m-36,94556 -66,209.5%  
From Financial Activity Rs m-35,4911,511 -2,349.3%  
Net Cashflow Rs m-284-50 573.0%  

Share Holding

Indian Promoters % 80.0 64.7 123.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 4.9 219.6%  
FIIs % 5.9 4.8 122.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 3.3 25.6 12.9%  
Shareholders   382,428 22,518 1,698.3%  
Pledged promoter(s) holding % 0.0 27.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   UTTAM GALVA STEEL  TECHNOCRAFT  FERRO ALLOYS  KALYANI STEELS  ISMT LTD  

Compare SAIL With:   GERDAU (Brazil)  NIPPON STEEL (Japan)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Ends 231 Points Higher; Capital Goods and FMCG Stocks Witness Buying(Closing)

Indian share markets continued their momentum during closing hours and ended their trading session on a positive note. At the closing bell, the BSE Sensex stood higher by 231 points (up 0.6%).

Related Views on News

SAIL Announces Quarterly Results (1QFY20); Net Profit Down 87.3% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL Announces Quarterly Results (4QFY19); Net Profit Down 42.6% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL Announces Quarterly Results (3QFY19); Net Profit Up 1327.9% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, SAIL has posted a net profit of Rs 6 bn (up 1327.9% YoY). Sales on the other hand came in at Rs 158 bn (up 3.3% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of SAIL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.

ADHUNIK METALIKS Announces Quarterly Results (2QFY19); Net Profit Up 16.0% (Quarterly Result Update)

Nov 21, 2018 | Updated on Nov 21, 2018

For the quarter ended September 2018, ADHUNIK METALIKS has posted a net profit of Rs 3 bn (up 16.0% YoY). Sales on the other hand came in at Rs 57 m (down 96.8% YoY). Read on for a complete analysis of ADHUNIK METALIKS's quarterly results.

More Views on News

Most Popular

How to Buy the Best Safe Stocks in 2020(The 5 Minute Wrapup)

Jan 17, 2020

Don't fall for the safe stocks narrative going around in the stock market these days.

For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market(Fast Profits Daily)

Jan 17, 2020

This is how the biggest trading profits are made.

The Best Asset Class to Invest in 2020(Fast Profits Daily)

Jan 24, 2020

Why I'm most bullish on this asset class above all else in 2020.

Small is Beautiful in 2020 (A Prediction You Don't Want to Miss)(Profit Hunter)

Jan 17, 2020

As always Apurva will predict the best asset class to invest in in the coming year, last year he predicted gold and he was bang on! And this year he predicts... wait, you have to read to find out! Don't miss this.

The Smallcap Rebound Has Begun (13 Stocks Up Over 20% in the last Month)(Profit Hunter)

Jan 21, 2020

The best smallcap stocks to bet on to get rich in this market rebound.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Jan 29, 2020 (Close)

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS