X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SAIL with Bhushan Steel - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs BHUSHAN STEEL - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

BHUSHAN STEEL 
   Change

Bhushan Steels & Strips manufactures cold rolled strips at its plant at Sahibabad in Ghaziabad district in Uttar Pradesh. The company was taken over by Bhushan Singal and his two sons in the year 1987. Bhushan Steels has positioned itself as a niche ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL BHUSHAN STEEL SAIL/
BHUSHAN STEEL
 
P/E (TTM) x -7.5 -0.5 - View Chart
P/BV x 0.6 0.3 185.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SAIL   BHUSHAN STEEL
EQUITY SHARE DATA
    SAIL
Mar-16
BHUSHAN STEEL
Mar-16
SAIL/
BHUSHAN STEEL
5-Yr Chart
Click to enlarge
High Rs7977 103.3%   
Low Rs3433 103.1%   
Sales per share (Unadj.) Rs95.7521.1 18.4%  
Earnings per share (Unadj.) Rs-10.4-128.5 8.1%  
Cash flow per share (Unadj.) Rs-4.9-80.0 6.2%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs96.7205.6 47.0%  
Shares outstanding (eoy) m4,130.53226.51 1,823.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.1 562.2%   
Avg P/E ratio x-5.4-0.4 1,275.3%  
P/CF ratio (eoy) x-11.4-0.7 1,669.4%  
Price / Book Value ratio x0.60.3 219.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m232,34212,345 1,882.1%   
No. of employees `0001.05.3 19.4%   
Total wages/salary Rs m100,7584,325 2,329.7%   
Avg. sales/employee Rs Th380,656.622,081.6 1,723.9%   
Avg. wages/employee Rs Th97,069.5809.1 11,996.5%   
Avg. net profit/employee Rs Th-41,394.5-5,446.9 760.0%   
INCOME DATA
Net Sales Rs m395,122118,026 334.8%  
Other income Rs m5,934227 2,618.8%   
Total revenues Rs m401,056118,253 339.2%   
Gross profit Rs m-35,90020,859 -172.1%  
Depreciation Rs m22,54310,998 205.0%   
Interest Rs m21,77045,823 47.5%   
Profit before tax Rs m-74,279-35,735 207.9%   
Minority Interest Rs m1,198-1 -239,560.0%   
Prior Period Items Rs m-151-724 20.9%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-30,265-7,345 412.1%   
Profit after tax Rs m-42,968-29,114 147.6%  
Gross profit margin %-9.117.7 -51.4%  
Effective tax rate %40.720.6 198.2%   
Net profit margin %-10.9-24.7 44.1%  
BALANCE SHEET DATA
Current assets Rs m228,830124,318 184.1%   
Current liabilities Rs m388,047158,208 245.3%   
Net working cap to sales %-40.3-28.7 140.3%  
Current ratio x0.60.8 75.0%  
Inventory Days Days142272 52.1%  
Debtors Days Days2673 35.9%  
Net fixed assets Rs m717,651396,367 181.1%   
Share capital Rs m41,3052,268 1,821.2%   
"Free" reserves Rs m339,48838,086 891.4%   
Net worth Rs m399,31446,582 857.2%   
Long term debt Rs m167,004323,260 51.7%   
Total assets Rs m1,006,618541,181 186.0%  
Interest coverage x-2.40.2 -1,095.6%   
Debt to equity ratio x0.46.9 6.0%  
Sales to assets ratio x0.40.2 180.0%   
Return on assets %-2.13.1 -68.2%  
Return on equity %-10.8-62.5 17.2%  
Return on capital %-9.12.5 -358.9%  
Exports to sales %1.410.2 13.9%   
Imports to sales %28.637.1 77.1%   
Exports (fob) Rs m5,57111,983 46.5%   
Imports (cif) Rs m112,95343,779 258.0%   
Fx inflow Rs m5,57111,983 46.5%   
Fx outflow Rs m116,86447,416 246.5%   
Net fx Rs m-111,292-35,432 314.1%   
CASH FLOW
From Operations Rs m34,983-1,981 -1,765.6%  
From Investments Rs m-35,499-1,922 1,846.9%  
From Financial Activity Rs m8714,659 18.7%  
Net Cashflow Rs m355756 46.9%  

Share Holding

Indian Promoters % 80.0 63.0 127.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 4.2 256.2%  
FIIs % 5.9 1.5 393.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 3.3 31.3 10.5%  
Shareholders   382,428 40,228 950.7%  
Pledged promoter(s) holding % 0.0 69.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   MUKAND LIMITED  KALYANI STEELS  TECHNOCRAFT INDUS.  TATA SPONGE  MAH. SEAMLESS  

Compare SAIL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Vishal Sikka's Infosys Exit, White House Shake up & Cues to Watch Out Today(Pre-Open)

Indian share markets ended lower on Friday but gained during the overall week. At the closing bell on Friday, BSE Sensex closed lower by 271 points and the NSE Nifty finished down 67 points.

Related Views on News

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

SAIL: Pressure Continues. Loss at Operating Levels... (Quarterly Results Update - Detailed)

Feb 15, 2017

SAIL has reported a 26.2% YoY increase in the topline while the bottomline reported a loss of Rs 7.94 billion.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Loss from Discontinued Business Mars Performance (Quarterly Results Update - Detailed)

Sep 27, 2016

Tata Steel has reported a 6.3% decline in the topline while the bottomline was in red in 1QFY17.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Aug 18, 2017 (Close)

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS