X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SAIL with Bhushan Steel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs BHUSHAN STEEL - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

BHUSHAN STEEL 
   Change

Bhushan Steels & Strips manufactures cold rolled strips at its plant at Sahibabad in Ghaziabad district in Uttar Pradesh. The company was taken over by Bhushan Singal and his two sons in the year 1987. Bhushan Steels has positioned itself as a niche ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL BHUSHAN STEEL SAIL/
BHUSHAN STEEL
 
P/E (TTM) x -14.3 -0.1 - View Chart
P/BV x 0.8 0.1 567.3% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SAIL   BHUSHAN STEEL
EQUITY SHARE DATA
    SAIL
Mar-17
BHUSHAN STEEL
Mar-16
SAIL/
BHUSHAN STEEL
5-Yr Chart
Click to enlarge
High Rs6877 89.1%   
Low Rs3933 118.5%   
Sales per share (Unadj.) Rs107.7521.1 20.7%  
Earnings per share (Unadj.) Rs-6.7-128.5 5.2%  
Cash flow per share (Unadj.) Rs-0.2-80.0 0.2%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs89.7205.6 43.6%  
Shares outstanding (eoy) m4,130.53226.51 1,823.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.1 473.2%   
Avg P/E ratio x-8.0-0.4 1,884.7%  
P/CF ratio (eoy) x-295.5-0.7 43,358.8%  
Price / Book Value ratio x0.60.3 224.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m220,26112,345 1,784.2%   
No. of employees `00083.05.3 1,552.2%   
Total wages/salary Rs m89,6384,325 2,072.6%   
Avg. sales/employee Rs Th5,364.022,081.6 24.3%   
Avg. wages/employee Rs Th1,080.4809.1 133.5%   
Avg. net profit/employee Rs Th-332.2-5,446.9 6.1%   
INCOME DATA
Net Sales Rs m445,018118,026 377.0%  
Other income Rs m4,495227 1,983.6%   
Total revenues Rs m449,513118,253 380.1%   
Gross profit Rs m67120,859 3.2%  
Depreciation Rs m26,81610,998 243.8%   
Interest Rs m25,27845,823 55.2%   
Profit before tax Rs m-46,929-35,735 131.3%   
Minority Interest Rs m1,939-1 -387,840.0%   
Prior Period Items Rs m0-724 0.0%   
Extraordinary Inc (Exp) Rs m-2,1670-   
Tax Rs m-19,595-7,345 266.8%   
Profit after tax Rs m-27,562-29,114 94.7%  
Gross profit margin %0.217.7 0.9%  
Effective tax rate %41.820.6 203.2%   
Net profit margin %-6.2-24.7 25.1%  
BALANCE SHEET DATA
Current assets Rs m256,934124,318 206.7%   
Current liabilities Rs m463,645158,208 293.1%   
Net working cap to sales %-46.5-28.7 161.8%  
Current ratio x0.60.8 70.5%  
Inventory Days Days129272 47.4%  
Debtors Days Days2473 33.1%  
Net fixed assets Rs m720,531396,367 181.8%   
Share capital Rs m41,3052,268 1,821.2%   
"Free" reserves Rs m329,11738,086 864.1%   
Net worth Rs m370,42346,582 795.2%   
Long term debt Rs m190,875323,260 59.0%   
Total assets Rs m1,076,152541,181 198.9%  
Interest coverage x-0.90.2 -389.0%   
Debt to equity ratio x0.56.9 7.4%  
Sales to assets ratio x0.40.2 189.6%   
Return on assets %-0.23.1 -6.9%  
Return on equity %-7.4-62.5 11.9%  
Return on capital %-3.92.5 -153.9%  
Exports to sales %010.2 0.0%   
Imports to sales %33.037.1 88.9%   
Exports (fob) Rs mNA11,983 0.0%   
Imports (cif) Rs m146,79143,779 335.3%   
Fx inflow Rs m17,29711,983 144.3%   
Fx outflow Rs m148,64847,416 313.5%   
Net fx Rs m-131,350-35,432 370.7%   
CASH FLOW
From Operations Rs m21,601-1,981 -1,090.2%  
From Investments Rs m-54,668-1,922 2,844.2%  
From Financial Activity Rs m33,0214,659 708.7%  
Net Cashflow Rs m-45756 -6.0%  

Share Holding

Indian Promoters % 80.0 63.0 127.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 4.2 256.2%  
FIIs % 5.9 1.5 393.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 3.3 31.3 10.5%  
Shareholders   382,428 40,228 950.7%  
Pledged promoter(s) holding % 0.0 69.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   TATA STEEL  MAH. SEAMLESS  INNOVENTIVE INDUST.  GANDHI SP.TUB  KALYANI STEELS  

Compare SAIL With:   GERDAU (Brazil)  BAOSTEEL (China)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Extends Losses; Pharma Stocks Top Losers(Closing)

After opening the day in red share markets in India witnessed negative trading activity throughout the day, and ended well below the dotted line.

Related Views on News

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Looking Beyond the Colourful Prism of This Airline Company(Sector Info)

May 10, 2018

Can Interglobe Aviation Safely Fly Out of Turbulence?

HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)

May 9, 2018

PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


May 21, 2018 (Close)

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS