X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SAIL with Bhushan Steel - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs BHUSHAN STEEL - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

BHUSHAN STEEL 
   Change

Bhushan Steels & Strips manufactures cold rolled strips at its plant at Sahibabad in Ghaziabad district in Uttar Pradesh. The company was taken over by Bhushan Singal and his two sons in the year 1987. Bhushan Steels has positioned itself as a niche ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL BHUSHAN STEEL SAIL/
BHUSHAN STEEL
 
P/E (TTM) x -7.4 -0.5 - View Chart
P/BV x 0.6 0.3 180.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SAIL   BHUSHAN STEEL
EQUITY SHARE DATA
    SAIL
Mar-16
BHUSHAN STEEL
Mar-16
SAIL/
BHUSHAN STEEL
5-Yr Chart
Click to enlarge
High Rs7977 103.3%   
Low Rs3433 103.1%   
Sales per share (Unadj.) Rs95.7521.1 18.4%  
Earnings per share (Unadj.) Rs-10.4-128.5 8.1%  
Cash flow per share (Unadj.) Rs-4.9-80.0 6.2%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs96.7205.6 47.0%  
Shares outstanding (eoy) m4,130.53226.51 1,823.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.1 562.2%   
Avg P/E ratio x-5.4-0.4 1,275.3%  
P/CF ratio (eoy) x-11.4-0.7 1,669.4%  
Price / Book Value ratio x0.60.3 219.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m232,34212,345 1,882.1%   
No. of employees `0001.05.3 19.4%   
Total wages/salary Rs m100,7584,325 2,329.7%   
Avg. sales/employee Rs Th380,656.622,081.6 1,723.9%   
Avg. wages/employee Rs Th97,069.5809.1 11,996.5%   
Avg. net profit/employee Rs Th-41,394.5-5,446.9 760.0%   
INCOME DATA
Net Sales Rs m395,122118,026 334.8%  
Other income Rs m5,934227 2,618.8%   
Total revenues Rs m401,056118,253 339.2%   
Gross profit Rs m-35,90020,859 -172.1%  
Depreciation Rs m22,54310,998 205.0%   
Interest Rs m21,77045,823 47.5%   
Profit before tax Rs m-74,279-35,735 207.9%   
Minority Interest Rs m1,198-1 -239,560.0%   
Prior Period Items Rs m-151-724 20.9%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-30,265-7,345 412.1%   
Profit after tax Rs m-42,968-29,114 147.6%  
Gross profit margin %-9.117.7 -51.4%  
Effective tax rate %40.720.6 198.2%   
Net profit margin %-10.9-24.7 44.1%  
BALANCE SHEET DATA
Current assets Rs m228,830124,318 184.1%   
Current liabilities Rs m388,047158,208 245.3%   
Net working cap to sales %-40.3-28.7 140.3%  
Current ratio x0.60.8 75.0%  
Inventory Days Days142272 52.1%  
Debtors Days Days2673 35.9%  
Net fixed assets Rs m717,651396,367 181.1%   
Share capital Rs m41,3052,268 1,821.2%   
"Free" reserves Rs m339,48838,086 891.4%   
Net worth Rs m399,31446,582 857.2%   
Long term debt Rs m167,004323,260 51.7%   
Total assets Rs m1,006,618541,181 186.0%  
Interest coverage x-2.40.2 -1,095.6%   
Debt to equity ratio x0.46.9 6.0%  
Sales to assets ratio x0.40.2 180.0%   
Return on assets %-2.13.1 -68.2%  
Return on equity %-10.8-62.5 17.2%  
Return on capital %-9.12.5 -358.9%  
Exports to sales %1.410.2 13.9%   
Imports to sales %28.637.1 77.1%   
Exports (fob) Rs m5,57111,983 46.5%   
Imports (cif) Rs m112,95343,779 258.0%   
Fx inflow Rs m5,57111,983 46.5%   
Fx outflow Rs m116,86447,416 246.5%   
Net fx Rs m-111,292-35,432 314.1%   
CASH FLOW
From Operations Rs m34,983-1,981 -1,765.6%  
From Investments Rs m-35,499-1,922 1,846.9%  
From Financial Activity Rs m8714,659 18.7%  
Net Cashflow Rs m355756 46.9%  

Share Holding

Indian Promoters % 80.0 63.0 127.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 4.2 256.2%  
FIIs % 5.9 1.5 393.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 3.3 31.3 10.5%  
Shareholders   382,428 40,228 950.7%  
Pledged promoter(s) holding % 0.0 69.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   HINDUSTAN COPPER  GANDHI SP.TUB  MAH. SEAMLESS  PRAKASH INDUSTRIES  TATA SPONGE  

Compare SAIL With:   BAOSTEEL (China)  NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Pares Gains; Telecom Stocks Rally(01:30 pm)

After opening the day on a firm note, the Indian share markets pared its morning gains to trade flat. Sectoral indices are trading mixed, with stocks in the realty sector.

Related Views on News

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Pressure Continues. Loss at Operating Levels... (Quarterly Results Update - Detailed)

Feb 15, 2017

SAIL has reported a 26.2% YoY increase in the topline while the bottomline reported a loss of Rs 7.94 billion.

More Views on News

Most Popular

Timeless Stocks on the Electric Car Assembly Line(The 5 Minute Wrapup)

Oct 10, 2017

Are they on their way to create Coca Cola-like wealth?

Why Merger of Public Sector Banks Continues to Be a Bad Idea(Vivek Kaul's Diary)

Oct 10, 2017

There is enough research evidence that suggests that most mergers don't work.

Electric Vehicles: The Final Piece of the Puzzle(Smart Contrarian)

Oct 16, 2017

Just as there would be gainers from an electric vehicles boom, who possibly could be the biggest losers.

Mutual Funds Re-categorised... But What About Stocks?(Daily Profit Hunter)

Oct 11, 2017

The market regulator can solve systemic issues but you must tackle the behavioral biases on your own.

Companies Are Wary of Borrowing(Chart Of The Day)

Oct 17, 2017

How to profit from behavioral biases afflicting the industry.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Oct 23, 2017 03:10 PM

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS