X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SAIL with HINDUSTAN COPPER - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs HINDUSTAN COPPER - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

HINDUSTAN COPPER 
   Change

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL HINDUSTAN COPPER SAIL/
HINDUSTAN COPPER
 
P/E (TTM) x -7.5 94.8 - View Chart
P/BV x 0.6 3.1 20.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SAIL   HINDUSTAN COPPER
EQUITY SHARE DATA
    SAIL
Mar-16
HINDUSTAN COPPER
Mar-16
SAIL/
HINDUSTAN COPPER
5-Yr Chart
Click to enlarge
High Rs7972 109.1%   
Low Rs3442 79.2%   
Sales per share (Unadj.) Rs95.710.5 913.6%  
Earnings per share (Unadj.) Rs-10.40.5 -2,209.7%  
Cash flow per share (Unadj.) Rs-4.91.8 -279.2%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs96.720.7 467.5%  
Shares outstanding (eoy) m4,130.53925.22 446.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.65.5 10.7%   
Avg P/E ratio x-5.4121.8 -4.4%  
P/CF ratio (eoy) x-11.432.4 -35.1%  
Price / Book Value ratio x0.62.8 21.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m232,34253,061 437.9%   
No. of employees `0001.03.3 31.9%   
Total wages/salary Rs m100,7583,194 3,154.6%   
Avg. sales/employee Rs Th380,656.62,979.0 12,778.1%   
Avg. wages/employee Rs Th97,069.5982.2 9,883.2%   
Avg. net profit/employee Rs Th-41,394.5133.9 -30,906.9%   
INCOME DATA
Net Sales Rs m395,1229,688 4,078.6%  
Other income Rs m5,934488 1,216.8%   
Total revenues Rs m401,05610,175 3,941.5%   
Gross profit Rs m-35,9001,184 -3,032.8%  
Depreciation Rs m22,5431,203 1,873.4%   
Interest Rs m21,77014 151,179.2%   
Profit before tax Rs m-74,279454 -16,370.0%   
Minority Interest Rs m1,1980-   
Prior Period Items Rs m-1510-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-30,26518 -166,290.7%   
Profit after tax Rs m-42,968436 -9,865.1%  
Gross profit margin %-9.112.2 -74.4%  
Effective tax rate %40.74.0 1,015.8%   
Net profit margin %-10.94.5 -241.9%  
BALANCE SHEET DATA
Current assets Rs m228,8309,903 2,310.7%   
Current liabilities Rs m388,0473,113 12,467.1%   
Net working cap to sales %-40.370.1 -57.5%  
Current ratio x0.63.2 18.5%  
Inventory Days Days142195 72.8%  
Debtors Days Days2622 120.8%  
Net fixed assets Rs m717,6516,057 11,848.9%   
Share capital Rs m41,3054,626 892.9%   
"Free" reserves Rs m339,48812,255 2,770.2%   
Net worth Rs m399,31419,134 2,086.9%   
Long term debt Rs m167,0042,072 8,062.0%   
Total assets Rs m1,006,61825,435 3,957.7%  
Interest coverage x-2.432.5 -7.4%   
Debt to equity ratio x0.40.1 386.3%  
Sales to assets ratio x0.40.4 103.1%   
Return on assets %-2.11.8 -119.0%  
Return on equity %-10.82.3 -472.7%  
Return on capital %-9.12.2 -411.6%  
Exports to sales %1.414.1 10.0%   
Imports to sales %28.60.2 18,219.6%   
Exports (fob) Rs m5,5711,364 408.5%   
Imports (cif) Rs m112,95315 743,109.9%   
Fx inflow Rs m5,5711,364 408.5%   
Fx outflow Rs m116,864105 111,298.8%   
Net fx Rs m-111,2921,259 -8,839.7%   
CASH FLOW
From Operations Rs m34,9832,586 1,353.0%  
From Investments Rs m-35,499-4,441 799.3%  
From Financial Activity Rs m8711,819 47.9%  
Net Cashflow Rs m355-37 -956.3%  

Share Holding

Indian Promoters % 80.0 90.0 88.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 7.4 145.4%  
FIIs % 5.9 0.0 14,750.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 3.3 2.6 126.9%  
Shareholders   382,428 64,716 590.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   PRAKASH INDUSTRIES  ELECTROSTEEL CAST  JAI CORP LTD  ISMT LTD  BHUSHAN STEEL  

Compare SAIL With:   GERDAU (Brazil)  BAOSTEEL (China)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Trades in Green; Bank Stocks Witness Selling(01:30 pm)

After opening the day on a flat note, the Indian share markets have reversed the trend and are currently trading above the dotted line.

Related Views on News

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

SAIL: Pressure Continues. Loss at Operating Levels... (Quarterly Results Update - Detailed)

Feb 15, 2017

SAIL has reported a 26.2% YoY increase in the topline while the bottomline reported a loss of Rs 7.94 billion.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Loss from Discontinued Business Mars Performance (Quarterly Results Update - Detailed)

Sep 27, 2016

Tata Steel has reported a 6.3% decline in the topline while the bottomline was in red in 1QFY17.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Aug 17, 2017 01:57 PM

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS