Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs ISI BARS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL ISI BARS SAIL/
ISI BARS
 
P/E (TTM) x 26.6 -5.4 - View Chart
P/BV x 1.2 3.1 39.4% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 SAIL   ISI BARS
EQUITY SHARE DATA
    SAIL
Mar-23
ISI BARS
Mar-23
SAIL/
ISI BARS
5-Yr Chart
Click to enlarge
High Rs1124 2,752.5%   
Low Rs641 4,711.1%   
Sales per share (Unadj.) Rs252.90.1 213,900.4%  
Earnings per share (Unadj.) Rs5.3-0.9 -583.9%  
Cash flow per share (Unadj.) Rs17.3-0.7 -2,419.1%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %1.70-  
Book value per share (Unadj.) Rs132.51.2 10,873.2%  
Shares outstanding (eoy) m4,130.53398.08 1,037.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.323.0 1.5%   
Avg P/E ratio x16.7-3.0 -554.7%  
P/CF ratio (eoy) x5.1-3.8 -133.9%  
Price / Book Value ratio x0.72.2 29.8%  
Dividend payout %28.50-   
Avg Mkt Cap Rs m363,2801,081 33,612.4%   
No. of employees `000NANA-   
Total wages/salary Rs m120,71543 279,368.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,044,47747 2,219,458.6%  
Other income Rs m9,50419 50,177.4%   
Total revenues Rs m1,053,98166 1,596,940.6%   
Gross profit Rs m89,431-221 -40,431.7%  
Depreciation Rs m49,63575 66,393.0%   
Interest Rs m20,37582 24,777.7%   
Profit before tax Rs m28,924-359 -8,051.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,1590 -35,795,500.0%   
Profit after tax Rs m21,765-359 -6,059.0%  
Gross profit margin %8.6-470.0 -1.8%  
Effective tax rate %24.80 444,578.8%   
Net profit margin %2.1-763.3 -0.3%  
BALANCE SHEET DATA
Current assets Rs m380,8831,637 23,270.3%   
Current liabilities Rs m494,5733,367 14,688.9%   
Net working cap to sales %-10.9-3,676.6 0.3%  
Current ratio x0.80.5 158.4%  
Inventory Days Days492,519 1.9%  
Debtors Days Days2175 1.1%  
Net fixed assets Rs m924,8652,490 37,149.6%   
Share capital Rs m41,305398 10,376.1%   
"Free" reserves Rs m506,16187 580,660.1%   
Net worth Rs m547,467485 112,821.6%   
Long term debt Rs m108,497192 56,564.9%   
Total assets Rs m1,306,0414,126 31,650.5%  
Interest coverage x2.4-3.4 -71.8%   
Debt to equity ratio x0.20.4 50.1%  
Sales to assets ratio x0.80 7,012.4%   
Return on assets %3.2-6.7 -48.1%  
Return on equity %4.0-74.0 -5.4%  
Return on capital %7.5-40.9 -18.4%  
Exports to sales %2.50-   
Imports to sales %49.70-   
Exports (fob) Rs m26,389NA-   
Imports (cif) Rs m519,369NA-   
Fx inflow Rs m26,3890-   
Fx outflow Rs m519,5480-   
Net fx Rs m-493,1590-   
CASH FLOW
From Operations Rs m-52,902-10 507,205.2%  
From Investments Rs m-33,7101 -5,107,545.5%  
From Financial Activity Rs m85,86710 842,657.5%  
Net Cashflow Rs m-7450 -173,139.5%  

Share Holding

Indian Promoters % 65.0 48.2 134.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.0 1.3 1,431.6%  
FIIs % 3.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.0 51.8 67.6%  
Shareholders   1,643,073 47,528 3,457.1%  
Pledged promoter(s) holding % 0.0 23.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   TATA STEEL    JSW STEEL    JINDAL STAINLESS    RATNAMANI METALS    VENUS PIPES & TUBES    


More on SAIL vs ISI BARS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SAIL vs ISI BARS Share Price Performance

Period SAIL ISI BARS S&P BSE METAL
1-Day 7.29% 4.96% 2.83%
1-Month 25.03% 15.45% 11.01%
1-Year 99.09% 136.65% 55.70%
3-Year CAGR 17.58% 75.90% 23.45%
5-Year CAGR 23.70% 28.68% 22.29%

* Compound Annual Growth Rate

Here are more details on the SAIL share price and the ISI BARS share price.

Moving on to shareholding structures...

The promoters of SAIL hold a 65.0% stake in the company. In case of ISI BARS the stake stands at 48.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAIL and the shareholding pattern of ISI BARS.

Finally, a word on dividends...

In the most recent financial year, SAIL paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.5%.

ISI BARS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of SAIL, and the dividend history of ISI BARS.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9% Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.