X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SAIL with JSW Ispat - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs JSW ISPAT - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

JSW ISPAT 
   Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL JSW ISPAT SAIL/
JSW ISPAT
 
P/E (TTM) x 35.6 3.9 901.5% View Chart
P/BV x 0.8 3.7 22.4% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SAIL   JSW ISPAT
EQUITY SHARE DATA
    SAIL
Mar-18
JSW ISPAT
Jun-12
SAIL/
JSW ISPAT
5-Yr Chart
Click to enlarge
High Rs10121 482.9%   
Low Rs539 588.9%   
Sales per share (Unadj.) Rs139.444.1 315.8%  
Earnings per share (Unadj.) Rs-0.7-1.0 65.0%  
Cash flow per share (Unadj.) Rs6.71.4 467.3%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs89.42.7 3,321.9%  
Shares outstanding (eoy) m4,130.532,516.82 164.1%   
Bonus/Rights/Conversions -PI-  
Price / Sales ratio x0.60.3 162.9%   
Avg P/E ratio x-113.3-14.3 791.5%  
P/CF ratio (eoy) x11.510.4 110.1%  
Price / Book Value ratio x0.95.6 15.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m318,87737,752 844.7%   
No. of employees `00076.93.3 2,337.2%   
Total wages/salary Rs m88,6592,610 3,396.9%   
Avg. sales/employee Rs Th7,488.033,761.6 22.2%   
Avg. wages/employee Rs Th1,153.4793.6 145.3%   
Avg. net profit/employee Rs Th-36.6-801.8 4.6%   
INCOME DATA
Net Sales Rs m575,600111,042 518.4%  
Other income Rs m4,152374 1,110.1%   
Total revenues Rs m579,752111,416 520.3%   
Gross profit Rs m46,3567,019 660.4%  
Depreciation Rs m30,6606,268 489.1%   
Interest Rs m28,22810,093 279.7%   
Profit before tax Rs m-8,379-8,968 93.4%   
Minority Interest Rs m2,8490-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m264-1,461 -18.1%   
Tax Rs m-2,452-7,792 31.5%   
Profit after tax Rs m-2,814-2,637 106.7%  
Gross profit margin %8.16.3 127.4%  
Effective tax rate %29.386.9 33.7%   
Net profit margin %-0.5-2.4 20.6%  
BALANCE SHEET DATA
Current assets Rs m297,32228,330 1,049.5%   
Current liabilities Rs m434,18747,692 910.4%   
Net working cap to sales %-23.8-17.4 136.4%  
Current ratio x0.70.6 115.3%  
Inventory Days Days10864 169.5%  
Debtors Days Days2511 222.5%  
Net fixed assets Rs m755,65870,058 1,078.6%   
Share capital Rs m41,30525,161 164.2%   
"Free" reserves Rs m328,161-26,920 -1,219.0%   
Net worth Rs m369,4676,777 5,451.8%   
Long term debt Rs m297,77260,348 493.4%   
Total assets Rs m1,154,410101,133 1,141.5%  
Interest coverage x0.70.1 630.8%   
Debt to equity ratio x0.88.9 9.1%  
Sales to assets ratio x0.51.1 45.4%   
Return on assets %2.27.4 29.9%  
Return on equity %-0.8-38.9 2.0%  
Return on capital %3.4-0.5 -687.5%  
Exports to sales %01.2 0.0%   
Imports to sales %6.624.4 26.9%   
Exports (fob) Rs mNA1,378 0.0%   
Imports (cif) Rs m37,71227,054 139.4%   
Fx inflow Rs m22,4371,378 1,628.2%   
Fx outflow Rs m39,51828,157 140.4%   
Net fx Rs m-17,081-26,779 63.8%   
CASH FLOW
From Operations Rs m61,83111,671 529.8%  
From Investments Rs m-64,992-371 17,541.6%  
From Financial Activity Rs m2,694-15,201 -17.7%  
Net Cashflow Rs m-466-3,900 12.0%  

Share Holding

Indian Promoters % 80.0 55.7 143.6%  
Foreign collaborators % 0.0 10.7 -  
Indian inst/Mut Fund % 10.8 11.3 95.2%  
FIIs % 5.9 1.1 536.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 3.3 21.2 15.6%  
Shareholders   382,428 708,453 54.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   TECHNOCRAFT INDUS.  ISMT LTD  ELECTROSTEEL CAST  UTTAM GALVA STEEL  JINDAL STEEL & POWER  

Compare SAIL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Opens Lower; Realty & Auto Stocks Top Losers(09:30 am)

Asian shares eased in holiday-thinned trading on Monday and the safe haven yen gained as China canceled upcoming tariff talks with the United States.

Related Views on News

SAIL Announces Quarterly Results (1QFY19); Net Profit Down 167.4% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, SAIL has posted a net profit of Rs 5 bn (down 167.4% YoY). Sales on the other hand came in at Rs 159 bn (up 37.4% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL Announces Quarterly Results (4QFY18); Net Profit Down 205.7% (Quarterly Result Update)

Jun 1, 2018 | Updated on Jun 1, 2018

For the quarter ended March 2018, SAIL has posted a net profit of Rs 8 bn (down 205.7% YoY). Sales on the other hand came in at Rs 170 bn (up 19.7% YoY). Read on for a complete analysis of SAIL's quarterly results.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Sep 24, 2018 01:19 PM

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS