X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SAIL with JSW Ispat - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs JSW ISPAT - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

JSW ISPAT 
   Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL JSW ISPAT SAIL/
JSW ISPAT
 
P/E (TTM) x -12.3 3.9 - View Chart
P/BV x 1.1 3.7 29.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SAIL   JSW ISPAT
EQUITY SHARE DATA
    SAIL
Mar-17
JSW ISPAT
Jun-12
SAIL/
JSW ISPAT
5-Yr Chart
Click to enlarge
High Rs6821 324.5%   
Low Rs399 427.8%   
Sales per share (Unadj.) Rs107.744.1 244.2%  
Earnings per share (Unadj.) Rs-6.7-1.0 636.9%  
Cash flow per share (Unadj.) Rs-0.21.4 -12.5%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs89.72.7 3,330.5%  
Shares outstanding (eoy) m4,130.532,516.82 164.1%   
Bonus/Rights/Conversions -PI-  
Price / Sales ratio x0.50.3 145.6%   
Avg P/E ratio x-8.0-14.3 55.8%  
P/CF ratio (eoy) x-295.510.4 -2,841.7%  
Price / Book Value ratio x0.65.6 10.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m220,26137,752 583.4%   
No. of employees `00083.03.3 2,522.5%   
Total wages/salary Rs m89,6382,610 3,434.4%   
Avg. sales/employee Rs Th5,364.033,761.6 15.9%   
Avg. wages/employee Rs Th1,080.4793.6 136.2%   
Avg. net profit/employee Rs Th-332.2-801.8 41.4%   
INCOME DATA
Net Sales Rs m445,018111,042 400.8%  
Other income Rs m4,495374 1,201.8%   
Total revenues Rs m449,513111,416 403.5%   
Gross profit Rs m6717,019 9.6%  
Depreciation Rs m26,8166,268 427.8%   
Interest Rs m25,27810,093 250.5%   
Profit before tax Rs m-46,929-8,968 523.3%   
Minority Interest Rs m1,9390-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,167-1,461 148.4%   
Tax Rs m-19,595-7,792 251.5%   
Profit after tax Rs m-27,562-2,637 1,045.2%  
Gross profit margin %0.26.3 2.4%  
Effective tax rate %41.886.9 48.1%   
Net profit margin %-6.2-2.4 260.8%  
BALANCE SHEET DATA
Current assets Rs m256,93428,330 906.9%   
Current liabilities Rs m463,64547,692 972.2%   
Net working cap to sales %-46.5-17.4 266.4%  
Current ratio x0.60.6 93.3%  
Inventory Days Days12964 202.6%  
Debtors Days Days2411 218.2%  
Net fixed assets Rs m720,53170,058 1,028.5%   
Share capital Rs m41,30525,161 164.2%   
"Free" reserves Rs m329,117-26,920 -1,222.6%   
Net worth Rs m370,4236,777 5,465.9%   
Long term debt Rs m190,87560,348 316.3%   
Total assets Rs m1,076,152101,133 1,064.1%  
Interest coverage x-0.90.1 -768.4%   
Debt to equity ratio x0.58.9 5.8%  
Sales to assets ratio x0.41.1 37.7%   
Return on assets %-0.27.4 -2.9%  
Return on equity %-7.4-38.9 19.1%  
Return on capital %-3.9-0.5 778.7%  
Exports to sales %01.2 0.0%   
Imports to sales %33.024.4 135.4%   
Exports (fob) Rs mNA1,378 0.0%   
Imports (cif) Rs m146,79127,054 542.6%   
Fx inflow Rs m17,2971,378 1,255.2%   
Fx outflow Rs m148,64828,157 527.9%   
Net fx Rs m-131,350-26,779 490.5%   
CASH FLOW
From Operations Rs m21,60111,671 185.1%  
From Investments Rs m-54,668-371 14,755.1%  
From Financial Activity Rs m33,021-15,201 -217.2%  
Net Cashflow Rs m-45-3,900 1.2%  

Share Holding

Indian Promoters % 80.0 55.7 143.6%  
Foreign collaborators % 0.0 10.7 -  
Indian inst/Mut Fund % 10.8 11.3 95.2%  
FIIs % 5.9 1.1 536.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 3.3 21.2 15.6%  
Shareholders   382,428 708,453 54.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   ISMT LTD  PRAKASH INDUSTRIES  HINDUSTAN COPPER  TECHNOCRAFT INDUS.  FERRO ALLOYS  

Compare SAIL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Hits 36,000-Mark; Infosys & Tata Steel Top Gainers(09:30 am)

Asian equities are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.82% while the Hang Seng is up 1.26%. The Nikkei 225 is trading up by 0.93%.

Related Views on News

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Jan 23, 2018 11:31 AM

TRACK SAIL

SAIL - JSW ISPAT COMPARISON

COMPARE SAIL WITH

MARKET STATS