X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SAIL with JAI CORP LTD - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs JAI CORP LTD - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL JAI CORP LTD SAIL/
JAI CORP LTD
 
P/E (TTM) x -11.1 250.0 - View Chart
P/BV x 1.0 1.3 76.2% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 SAIL   JAI CORP LTD
EQUITY SHARE DATA
    SAIL
Mar-17
JAI CORP LTD
Mar-16
SAIL/
JAI CORP LTD
5-Yr Chart
Click to enlarge
High Rs6894 72.2%   
Low Rs3945 85.9%   
Sales per share (Unadj.) Rs107.736.3 296.8%  
Earnings per share (Unadj.) Rs-6.73.6 -186.9%  
Cash flow per share (Unadj.) Rs-0.24.5 -4.0%  
Dividends per share (Unadj.) Rs00.51 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs89.7121.7 73.7%  
Shares outstanding (eoy) m4,130.53184.94 2,233.4%   
Bonus/Rights/Conversions -OI-  
Price / Sales ratio x0.51.9 25.8%   
Avg P/E ratio x-8.019.5 -41.0%  
P/CF ratio (eoy) x-295.515.3 -1,927.2%  
Price / Book Value ratio x0.60.6 104.0%  
Dividend payout %014.3 0.0%   
Avg Mkt Cap Rs m220,26112,872 1,711.2%   
No. of employees `00083.0NA-   
Total wages/salary Rs m89,638745 12,038.4%   
Avg. sales/employee Rs Th5,364.0NM-  
Avg. wages/employee Rs Th1,080.4NM-  
Avg. net profit/employee Rs Th-332.2NM-  
INCOME DATA
Net Sales Rs m445,0186,713 6,629.7%  
Other income Rs m4,495248 1,815.3%   
Total revenues Rs m449,5136,960 6,458.4%   
Gross profit Rs m6711,011 66.4%  
Depreciation Rs m26,816179 14,964.4%   
Interest Rs m25,27810 255,335.4%   
Profit before tax Rs m-46,9291,070 -4,387.5%   
Minority Interest Rs m1,9390-   
Prior Period Items Rs m0-70 0.0%   
Extraordinary Inc (Exp) Rs m-2,1670-   
Tax Rs m-19,595339 -5,780.8%   
Profit after tax Rs m-27,562660 -4,173.3%  
Gross profit margin %0.215.1 1.0%  
Effective tax rate %41.831.7 131.8%   
Net profit margin %-6.29.8 -62.9%  
BALANCE SHEET DATA
Current assets Rs m256,9346,448 3,985.0%   
Current liabilities Rs m463,645649 71,495.0%   
Net working cap to sales %-46.586.4 -53.8%  
Current ratio x0.69.9 5.6%  
Inventory Days Days129126 102.4%  
Debtors Days Days2441 59.1%  
Net fixed assets Rs m720,5311,909 37,747.8%   
Share capital Rs m41,305185 22,336.8%   
"Free" reserves Rs m329,11721,778 1,511.2%   
Net worth Rs m370,42322,516 1,645.2%   
Long term debt Rs m190,875151 126,323.5%   
Total assets Rs m1,076,15223,513 4,576.8%  
Interest coverage x-0.9109.0 -0.8%   
Debt to equity ratio x0.50 7,678.5%  
Sales to assets ratio x0.40.3 144.9%   
Return on assets %-0.22.9 -7.4%  
Return on equity %-7.42.9 -253.7%  
Return on capital %-3.94.5 -87.5%  
Exports to sales %023.7 0.0%   
Imports to sales %33.07.7 429.9%   
Exports (fob) Rs mNA1,592 0.0%   
Imports (cif) Rs m146,791515 28,503.0%   
Fx inflow Rs m17,2971,721 1,005.0%   
Fx outflow Rs m148,648626 23,758.9%   
Net fx Rs m-131,3501,095 -11,990.3%   
CASH FLOW
From Operations Rs m21,601711 3,037.3%  
From Investments Rs m-54,668149 -36,788.4%  
From Financial Activity Rs m33,021-960 -3,439.0%  
Net Cashflow Rs m-45-100 45.1%  

Share Holding

Indian Promoters % 80.0 73.0 109.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 1.9 566.3%  
FIIs % 5.9 7.3 80.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 3.3 17.8 18.5%  
Shareholders   382,428 78,365 488.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   MONNET ISPAT  TATA SPONGE  KALYANI STEELS  FERRO ALLOYS  GANDHI SP.TUB  

Compare SAIL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Feb 16, 2018 (Close)

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS