X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SAIL with JAI CORP LTD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs JAI CORP LTD - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL JAI CORP LTD SAIL/
JAI CORP LTD
 
P/E (TTM) x -60.9 102.6 - View Chart
P/BV x 0.8 2.0 39.1% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 SAIL   JAI CORP LTD
EQUITY SHARE DATA
    SAIL
Mar-17
JAI CORP LTD
Mar-17
SAIL/
JAI CORP LTD
5-Yr Chart
Click to enlarge
High Rs6884 80.7%   
Low Rs3952 73.6%   
Sales per share (Unadj.) Rs107.738.9 276.8%  
Earnings per share (Unadj.) Rs-6.7-1.0 651.1%  
Cash flow per share (Unadj.) Rs-0.2-0.1 196.6%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs89.769.3 129.5%  
Shares outstanding (eoy) m4,130.53178.45 2,314.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.51.8 28.2%   
Avg P/E ratio x-8.0-66.7 12.0%  
P/CF ratio (eoy) x-295.5-744.6 39.7%  
Price / Book Value ratio x0.61.0 60.2%  
Dividend payout %0-48.8 0.0%   
Avg Mkt Cap Rs m220,26112,197 1,805.8%   
No. of employees `00083.02.4 3,435.4%   
Total wages/salary Rs m89,638667 13,443.0%   
Avg. sales/employee Rs Th5,364.02,876.3 186.5%   
Avg. wages/employee Rs Th1,080.4276.1 391.3%   
Avg. net profit/employee Rs Th-332.2-75.7 438.7%   
INCOME DATA
Net Sales Rs m445,0186,946 6,406.6%  
Other income Rs m4,495207 2,169.3%   
Total revenues Rs m449,5137,153 6,283.9%   
Gross profit Rs m671871 77.0%  
Depreciation Rs m26,816167 16,105.8%   
Interest Rs m25,278777 3,252.1%   
Profit before tax Rs m-46,929135 -34,865.3%   
Minority Interest Rs m1,9390-   
Prior Period Items Rs m0-85 0.0%   
Extraordinary Inc (Exp) Rs m-2,1670-   
Tax Rs m-19,595233 -8,410.7%   
Profit after tax Rs m-27,562-183 15,070.9%  
Gross profit margin %0.212.5 1.2%  
Effective tax rate %41.8173.1 24.1%   
Net profit margin %-6.2-2.6 235.2%  
BALANCE SHEET DATA
Current assets Rs m256,9346,827 3,763.7%   
Current liabilities Rs m463,6459,514 4,873.3%   
Net working cap to sales %-46.5-38.7 120.1%  
Current ratio x0.60.7 77.2%  
Inventory Days Days129109 118.1%  
Debtors Days Days2441 59.3%  
Net fixed assets Rs m720,5311,794 40,173.9%   
Share capital Rs m41,305179 23,140.2%   
"Free" reserves Rs m329,11712,180 2,702.1%   
Net worth Rs m370,42312,358 2,997.3%   
Long term debt Rs m190,8750-   
Total assets Rs m1,076,15222,561 4,769.9%  
Interest coverage x-0.91.2 -73.0%   
Debt to equity ratio x0.50-  
Sales to assets ratio x0.40.3 134.3%   
Return on assets %-0.22.6 -8.1%  
Return on equity %-7.4-1.5 502.8%  
Return on capital %-3.96.7 -58.2%  
Exports to sales %019.0 0.0%   
Imports to sales %33.02.7 1,201.5%   
Exports (fob) Rs mNA1,319 0.0%   
Imports (cif) Rs m146,791191 76,974.6%   
Fx inflow Rs m17,2971,319 1,311.8%   
Fx outflow Rs m148,648286 51,938.3%   
Net fx Rs m-131,3501,032 -12,722.8%   
CASH FLOW
From Operations Rs m21,601856 2,522.3%  
From Investments Rs m-54,668-473 11,560.1%  
From Financial Activity Rs m33,021-394 -8,378.9%  
Net Cashflow Rs m-45-11 427.4%  

Share Holding

Indian Promoters % 80.0 73.0 109.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 1.9 566.3%  
FIIs % 5.9 7.3 80.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 3.3 17.8 18.5%  
Shareholders   382,428 78,365 488.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   TECHNOCRAFT INDUS.  ISMT LTD  ELECTROSTEEL CAST  UTTAM GALVA STEEL  JINDAL STEEL & POWER  

Compare SAIL With:   BAOSTEEL (China)  NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Ends 218 Points Lower; Tata Steel & Tata Motors Top Losers(Closing)

Indian share markets ended lower in the final hour of the trade. At the closing bell, the BSE Sensex finished lower by 218 points and the NSE Nifty finished down by 82 points.

Related Views on News

SAIL Announces Quarterly Results (4QFY18); Net Profit Down 205.7%

Jun 1, 2018 | Updated on Jun 1, 2018

For the quarter ended March 2018, SAIL has posted a net profit of Rs 8 bn (down 205.7% YoY). Sales on the other hand came in at Rs 170 bn (up 19.7% YoY). Read on for a complete analysis of SAIL's quarterly results.

JAI CORP LTD Announces Quarterly Results (4QFY18); Net Profit Down 694.1%

May 28, 2018 | Updated on May 28, 2018

For the quarter ended March 2018, JAI CORP LTD has posted a net profit of Rs 112 m (down 694.1% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of JAI CORP LTD's quarterly results.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

More Views on News

Most Popular

Has A Bank Ever Told You Its Deposits are Riskier than Stocks? These Should Have...(The 5 Minute Wrapup)

Jul 3, 2018

Left on their own, the banks would possibly have to mark down the value of deposits by 90% to 100%.

The Real Truth About India's FDI, Beyond WhatsApp(Vivek Kaul's Diary)

Jul 4, 2018

The FDI numbers do not look very impressive once we adjust for repatriations as well as the overall growth in the economy.

The Answer to Your Wealth Worries: Small Caps (Especially Now)(Profit Hunter)

Jul 10, 2018

If you're worried about the markets - you are on the wrong track. This is opportunity - put your wealth-building hat on, instead - Richa shows you how...

New Fund Offer - ICICI Prudential Pharma Healthcare and Diagnostics Fund - Should You Invest?(Outside View)

Jul 6, 2018

ICICI AMC launches an open -ended equity fund following Pharma, Healthcare, Diagnostic and allied theme.

When Disappointment Panda is Around. Buy Quality Stock like This!(Chart Of The Day)

Jul 6, 2018

Buy Companies that can fight all kinds of Pandas and Bears in the long run.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Jul 16, 2018 (Close)

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS