Compare SAIL with JSW Steel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs JSW STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL JSW STEEL SAIL/
JSW STEEL
 
P/E (TTM) x 5.4 11.8 45.9% View Chart
P/BV x 1.1 3.5 32.4% View Chart
Dividend Yield % 0.0 1.0 -  

Financials

 SAIL   JSW STEEL
EQUITY SHARE DATA
    SAIL
Mar-20
JSW STEEL
Mar-21
SAIL/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs60474 12.7%   
Low Rs20133 15.2%   
Sales per share (Unadj.) Rs149.3332.3 44.9%  
Earnings per share (Unadj.) Rs4.732.8 14.2%  
Cash flow per share (Unadj.) Rs13.852.2 26.3%  
Dividends per share (Unadj.) Rs06.50 0.0%  
Avg Dividend yield %02.1 0.0%  
Book value per share (Unadj.) Rs100.5194.2 51.8%  
Shares outstanding (eoy) m4,130.532,402.40 171.9%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.30.9 29.5%   
Avg P/E ratio x8.69.2 93.1%  
P/CF ratio (eoy) x2.95.8 50.3%  
Price / Book Value ratio x0.41.6 25.6%  
Dividend payout %019.8 0.0%   
Avg Mkt Cap Rs m165,841728,109 22.8%   
No. of employees `000NANA-   
Total wages/salary Rs m87,97325,060 351.1%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m616,642798,390 77.2%  
Other income Rs m9,0586,960 130.1%   
Total revenues Rs m625,700805,350 77.7%   
Gross profit Rs m94,440199,540 47.3%  
Depreciation Rs m37,55746,790 80.3%   
Interest Rs m34,86839,570 88.1%   
Profit before tax Rs m31,073120,140 25.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m11,80941,420 28.5%   
Profit after tax Rs m19,26478,720 24.5%  
Gross profit margin %15.325.0 61.3%  
Effective tax rate %38.034.5 110.2%   
Net profit margin %3.19.9 31.7%  
BALANCE SHEET DATA
Current assets Rs m411,966358,520 114.9%   
Current liabilities Rs m450,360432,990 104.0%   
Net working cap to sales %-6.2-9.3 66.8%  
Current ratio x0.90.8 110.5%  
Inventory Days Days3570 50.9%  
Debtors Days Days522 2,552.7%  
Net fixed assets Rs m837,8001,124,650 74.5%   
Share capital Rs m41,3053,020 1,367.7%   
"Free" reserves Rs m373,797463,450 80.7%   
Net worth Rs m415,102466,470 89.0%   
Long term debt Rs m345,600497,310 69.5%   
Total assets Rs m1,249,7661,483,170 84.3%  
Interest coverage x1.94.0 46.9%   
Debt to equity ratio x0.81.1 78.1%  
Sales to assets ratio x0.50.5 91.7%   
Return on assets %4.38.0 54.3%  
Return on equity %4.616.9 27.5%  
Return on capital %8.716.6 52.3%  
Exports to sales %5.917.8 33.0%   
Imports to sales %36.917.0 217.4%   
Exports (fob) Rs m36,197142,050 25.5%   
Imports (cif) Rs m227,342135,390 167.9%   
Fx inflow Rs m36,197143,270 25.3%   
Fx outflow Rs m228,739170,140 134.4%   
Net fx Rs m-192,542-26,870 716.6%   
CASH FLOW
From Operations Rs m-6,177187,890 -3.3%  
From Investments Rs m-42,605-81,190 52.5%  
From Financial Activity Rs m50,032-31,100 -160.9%  
Net Cashflow Rs m1,25079,770 1.6%  

Share Holding

Indian Promoters % 65.0 42.5 152.9%  
Foreign collaborators % 0.0 1.6 -  
Indian inst/Mut Fund % 20.6 20.3 101.6%  
FIIs % 5.0 12.7 39.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.0 55.9 62.6%  
Shareholders   713,876 563,121 126.8%  
Pledged promoter(s) holding % 0.0 12.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   SCAN STEELS  MAHALAXMI SM  GANDHI SPECIAL TUBES  PRAKASH INDUSTRIES  M. D. INDUCTO CAST  



Today's Market

Sensex Slumps 700 Points from Day's High to End Lower; Tata Steel & SBI Among Top Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended lower.

Related Views on News

The BSE METAL Index Down 2% ; TATA STEEL Among Top Losers (Market Updates)

Sep 17, 2021 | Updated on Sep 17, 2021

The BSE METAL Index Down at 21,154 (down 2.1%). Among the top losers in the BSE METAL Index today are TATA STEEL, SAIL and NMDC. Meanwhile, the BSE Sensex has surged 0.6% to 59,582.

SAIL Announces Quarterly Results (1QFY22); Net Profit Up 400.8% (Quarterly Result Update)

Aug 9, 2021 | Updated on Aug 9, 2021

For the quarter ended June 2021, SAIL has posted a net profit of Rs 38 bn (up 400.8% YoY). Sales on the other hand came in at Rs 206 bn (up 127.7% YoY). Read on for a complete analysis of SAIL's quarterly results.

JSW STEEL 2020-21 Annual Report Analysis (Annual Result Update)

Jul 26, 2021 | Updated on Jul 26, 2021

Here's an analysis of the annual report of JSW STEEL for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.

JSW STEEL Announces Quarterly Results (1QFY22); Net Profit Up 1154.3% (Quarterly Result Update)

Jul 26, 2021 | Updated on Jul 26, 2021

For the quarter ended June 2021, JSW STEEL has posted a net profit of Rs 56 bn (up 1154.3% YoY). Sales on the other hand came in at Rs 289 bn (up 145.3% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

SAIL 2019-20 Annual Report Analysis (Annual Result Update)

Dec 10, 2020 | Updated on Dec 10, 2020

Here's an analysis of the annual report of SAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.

More Views on News

Most Popular

Sansera Engineering IPO: Key Points to Consider(Views On News)

Sep 8, 2021

This IPO is a pure OFS and the company is looking to raise Rs 12.8 bn at the upper price band of Rs 744.

5 Stocks that Turned Rs 1 Lakh into Rs 1 Crore(Views On News)

Sep 7, 2021

Patience is one of the biggest virtues you need to have if you want to become a crorepati in the stock market.

The Top Stocks to Sell in this Bull Market(Profit Hunter)

Sep 8, 2021

When I saw the list of so-called 'value stocks' published by a leading brokerage, my worst fears came true.

5 Indian Companies that are Leading the AI Race(Views On News)

Sep 9, 2021

During the pandemic, India reported the highest increase in the use of AI at 45% compared to other major economies. AI has potential to add US$90 bn to the Indian economy by 2025.

Revenge Travel is Here. 9 Stocks Likely to Benefit(Views On News)

Sep 4, 2021

The term 'revenge travel' refers to the desire of going on a vacation after an extended period of lockdown.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2021
Get our special report Multibagger Stocks Guide (2021 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Sep 17, 2021 (Close)

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS