Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs JSW STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL JSW STEEL SAIL/
JSW STEEL
 
P/E (TTM) x 21.9 17.8 123.1% View Chart
P/BV x 1.0 3.1 32.4% View Chart
Dividend Yield % 1.1 0.4 274.1%  

Financials

 SAIL   JSW STEEL
EQUITY SHARE DATA
    SAIL
Mar-23
JSW STEEL
Mar-23
SAIL/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs112790 14.2%   
Low Rs64520 12.2%   
Sales per share (Unadj.) Rs252.9690.2 36.6%  
Earnings per share (Unadj.) Rs5.317.2 30.6%  
Cash flow per share (Unadj.) Rs17.348.3 35.8%  
Dividends per share (Unadj.) Rs1.503.40 44.1%  
Avg Dividend yield %1.70.5 328.6%  
Book value per share (Unadj.) Rs132.5271.5 48.8%  
Shares outstanding (eoy) m4,130.532,404.36 171.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.9 36.7%   
Avg P/E ratio x16.738.1 43.9%  
P/CF ratio (eoy) x5.113.6 37.5%  
Price / Book Value ratio x0.72.4 27.5%  
Dividend payout %28.519.8 144.1%   
Avg Mkt Cap Rs m363,2801,574,914 23.1%   
No. of employees `000NANA-   
Total wages/salary Rs m120,71539,150 308.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,044,4771,659,600 62.9%  
Other income Rs m9,50410,300 92.3%   
Total revenues Rs m1,053,9811,669,900 63.1%   
Gross profit Rs m89,431190,010 47.1%  
Depreciation Rs m49,63574,740 66.4%   
Interest Rs m20,37569,020 29.5%   
Profit before tax Rs m28,92456,550 51.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,15915,160 47.2%   
Profit after tax Rs m21,76541,390 52.6%  
Gross profit margin %8.611.4 74.8%  
Effective tax rate %24.826.8 92.3%   
Net profit margin %2.12.5 83.6%  
BALANCE SHEET DATA
Current assets Rs m380,883681,460 55.9%   
Current liabilities Rs m494,573699,630 70.7%   
Net working cap to sales %-10.9-1.1 994.2%  
Current ratio x0.81.0 79.1%  
Inventory Days Days4935 141.5%  
Debtors Days Days22 120.0%  
Net fixed assets Rs m924,8651,423,890 65.0%   
Share capital Rs m41,3053,010 1,372.3%   
"Free" reserves Rs m506,161649,860 77.9%   
Net worth Rs m547,467652,870 83.9%   
Long term debt Rs m108,497619,660 17.5%   
Total assets Rs m1,306,0412,105,390 62.0%  
Interest coverage x2.41.8 133.0%   
Debt to equity ratio x0.20.9 20.9%  
Sales to assets ratio x0.80.8 101.5%   
Return on assets %3.25.2 61.5%  
Return on equity %4.06.3 62.7%  
Return on capital %7.59.9 76.2%  
Exports to sales %2.56.5 39.1%   
Imports to sales %49.728.4 175.0%   
Exports (fob) Rs m26,389107,310 24.6%   
Imports (cif) Rs m519,369471,450 110.2%   
Fx inflow Rs m26,389113,270 23.3%   
Fx outflow Rs m519,548512,280 101.4%   
Net fx Rs m-493,159-399,010 123.6%   
CASH FLOW
From Operations Rs m-52,902233,230 -22.7%  
From Investments Rs m-33,710-107,110 31.5%  
From Financial Activity Rs m85,867-59,770 -143.7%  
Net Cashflow Rs m-74566,160 -1.1%  

Share Holding

Indian Promoters % 65.0 43.3 150.3%  
Foreign collaborators % 0.0 1.6 -  
Indian inst/Mut Fund % 19.8 36.3 54.5%  
FIIs % 4.3 26.3 16.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.0 55.2 63.4%  
Shareholders   1,503,779 641,582 234.4%  
Pledged promoter(s) holding % 0.0 12.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   TATA STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    GODAWARI POWER    


More on SAIL vs JSW Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SAIL vs JSW Steel Share Price Performance

Period SAIL JSW Steel S&P BSE METAL
1-Day 0.75% 2.23% 1.61%
1-Month 10.51% 4.74% 6.27%
1-Year 66.63% 26.76% 50.88%
3-Year CAGR 19.35% 21.37% 25.63%
5-Year CAGR 21.63% 23.78% 20.63%

* Compound Annual Growth Rate

Here are more details on the SAIL share price and the JSW Steel share price.

Moving on to shareholding structures...

The promoters of SAIL hold a 65.0% stake in the company. In case of JSW Steel the stake stands at 44.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAIL and the shareholding pattern of JSW Steel.

Finally, a word on dividends...

In the most recent financial year, SAIL paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.5%.

JSW Steel paid Rs 3.4, and its dividend payout ratio stood at 19.8%.

You may visit here to review the dividend history of SAIL, and the dividend history of JSW Steel.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.