X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SAIL with KALYANI STEELS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs KALYANI STEELS - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

KALYANI STEELS 
   Change

Kalyani Steel Ltd. (KSL) was established in 1973, to cater to the forging steel requirements of its group companies like Bharat Forge. The company manufactures rolled products, cast blooms, pig iron and also trades in iron ore and coke. In FY06, the ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL KALYANI STEELS SAIL/
KALYANI STEELS
 
P/E (TTM) x -14.5 10.3 - View Chart
P/BV x 0.8 2.0 40.2% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SAIL   KALYANI STEELS
EQUITY SHARE DATA
    SAIL
Mar-17
KALYANI STEELS
Mar-16
SAIL/
KALYANI STEELS
5-Yr Chart
Click to enlarge
High Rs68192 35.5%   
Low Rs39106 36.5%   
Sales per share (Unadj.) Rs107.7270.1 39.9%  
Earnings per share (Unadj.) Rs-6.726.0 -25.7%  
Cash flow per share (Unadj.) Rs-0.237.9 -0.5%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs89.7134.9 66.5%  
Shares outstanding (eoy) m4,130.5343.65 9,462.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.6 89.9%   
Avg P/E ratio x-8.05.7 -139.6%  
P/CF ratio (eoy) x-295.53.9 -7,521.8%  
Price / Book Value ratio x0.61.1 53.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m220,2616,493 3,392.3%   
No. of employees `00083.00.1 82,142.6%   
Total wages/salary Rs m89,6381,149 7,803.4%   
Avg. sales/employee Rs Th5,364.0116,750.9 4.6%   
Avg. wages/employee Rs Th1,080.411,373.3 9.5%   
Avg. net profit/employee Rs Th-332.211,233.7 -3.0%   
INCOME DATA
Net Sales Rs m445,01811,792 3,773.9%  
Other income Rs m4,49527 16,897.7%   
Total revenues Rs m449,51311,818 3,803.5%   
Gross profit Rs m6712,351 28.5%  
Depreciation Rs m26,816518 5,172.9%   
Interest Rs m25,278121 20,925.7%   
Profit before tax Rs m-46,9291,738 -2,700.0%   
Minority Interest Rs m1,9390-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,1670-   
Tax Rs m-19,595604 -3,246.9%   
Profit after tax Rs m-27,5621,135 -2,429.2%  
Gross profit margin %0.219.9 0.8%  
Effective tax rate %41.834.7 120.3%   
Net profit margin %-6.29.6 -64.4%  
BALANCE SHEET DATA
Current assets Rs m256,9345,460 4,705.9%   
Current liabilities Rs m463,6454,040 11,475.8%   
Net working cap to sales %-46.512.0 -385.8%  
Current ratio x0.61.4 41.0%  
Inventory Days Days12934 382.1%  
Debtors Days Days24107 22.5%  
Net fixed assets Rs m720,5314,908 14,680.7%   
Share capital Rs m41,305219 18,895.4%   
"Free" reserves Rs m329,1175,672 5,802.9%   
Net worth Rs m370,4235,890 6,288.8%   
Long term debt Rs m190,8751,096 17,414.0%   
Total assets Rs m1,076,15212,558 8,569.5%  
Interest coverage x-0.915.4 -5.6%   
Debt to equity ratio x0.50.2 276.9%  
Sales to assets ratio x0.40.9 44.0%   
Return on assets %-0.210.0 -2.1%  
Return on equity %-7.419.3 -38.6%  
Return on capital %-3.926.6 -14.6%  
Exports to sales %03.7 0.0%   
Imports to sales %33.014.4 228.9%   
Exports (fob) Rs mNA442 0.0%   
Imports (cif) Rs m146,7911,699 8,638.3%   
Fx inflow Rs m17,297442 3,914.3%   
Fx outflow Rs m148,6481,774 8,380.0%   
Net fx Rs m-131,350-1,332 9,861.6%   
CASH FLOW
From Operations Rs m21,6011,603 1,347.5%  
From Investments Rs m-54,668-2,551 2,143.4%  
From Financial Activity Rs m33,021967 3,416.6%  
Net Cashflow Rs m-4519 -237.2%  

Share Holding

Indian Promoters % 80.0 59.9 133.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 0.3 4,138.5%  
FIIs % 5.9 0.4 1,475.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 3.3 39.9 8.3%  
Shareholders   382,428 38,960 981.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   ADHUNIK METALIKS  JINDAL STAINLESS  BHUSHAN STEEL  INNOVENTIVE INDUST.  PRAKASH INDUSTRIES  

Compare SAIL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Ends 262 Points Up; ONGC & Tata Steel Top Gainers(Closing)

Indian share markets ended the day on a strong note. At the closing bell, the BSE Sensex finished higher by 262 points. While, the NSE Nifty finished up by 91 points.

Related Views on News

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Beware the 5th year of the Modi Regime(The Honest Truth)

May 22, 2018

2017 was a great year for the market. You were rewarded for taking excessive risk. But Ajit Dayal believes 2018 will be different. You will be rewarded for doing the opposite. Read on to know more...

Beware of Inflated Stock Market Angels(Sector Info)

May 17, 2018

The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


May 25, 2018 (Close)

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS