Compare SAIL with KALYANI STEELS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs KALYANI STEELS - Comparison Results

SAIL     Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

KALYANI STEELS 
   Change

Kalyani Steel Ltd. (KSL) was established in 1973, to cater to the forging steel requirements of its group companies like Bharat Forge. The company manufactures rolled products, cast blooms, pig iron and also trades in iron ore and coke. In FY06, the ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL KALYANI STEELS SAIL/
KALYANI STEELS
 
P/E (TTM) x 8.3 5.8 143.4% View Chart
P/BV x 0.4 1.1 36.2% View Chart
Dividend Yield % 0.0 2.7 -  

Financials

 SAIL   KALYANI STEELS
EQUITY SHARE DATA
    SAIL
Mar-18
KALYANI STEELS
Mar-18
SAIL/
KALYANI STEELS
5-Yr Chart
Click to enlarge
High Rs101469 21.6%   
Low Rs53264 20.1%   
Sales per share (Unadj.) Rs139.4307.9 45.3%  
Earnings per share (Unadj.) Rs-0.726.4 -2.6%  
Cash flow per share (Unadj.) Rs6.734.9 19.3%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Dividend yield (eoy) %01.4 0.0%  
Book value per share (Unadj.) Rs89.4175.8 50.9%  
Shares outstanding (eoy) m4,130.5343.65 9,462.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.61.2 46.6%   
Avg P/E ratio x-113.313.9 -816.5%  
P/CF ratio (eoy) x11.510.5 109.2%  
Price / Book Value ratio x0.92.1 41.4%  
Dividend payout %018.9 0.0%   
Avg Mkt Cap Rs m318,87715,996 1,993.5%   
No. of employees `00076.90.1 111,405.8%   
Total wages/salary Rs m88,659508 17,455.9%   
Avg. sales/employee Rs Th7,488.0194,805.5 3.8%   
Avg. wages/employee Rs Th1,153.47,360.9 15.7%   
Avg. net profit/employee Rs Th-36.616,704.3 -0.2%   
INCOME DATA
Net Sales Rs m575,60013,442 4,282.2%  
Other income Rs m4,152174 2,388.9%   
Total revenues Rs m579,75213,615 4,258.1%   
Gross profit Rs m46,3562,041 2,271.4%  
Depreciation Rs m30,660373 8,230.8%   
Interest Rs m28,22893 30,516.2%   
Profit before tax Rs m-8,3791,750 -478.9%   
Minority Interest Rs m2,8490-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2640-   
Tax Rs m-2,452597 -410.7%   
Profit after tax Rs m-2,8141,153 -244.1%  
Gross profit margin %8.115.2 53.0%  
Effective tax rate %29.334.1 85.8%   
Net profit margin %-0.58.6 -5.7%  
BALANCE SHEET DATA
Current assets Rs m297,3226,615 4,494.4%   
Current liabilities Rs m434,1874,229 10,266.4%   
Net working cap to sales %-23.817.8 -133.9%  
Current ratio x0.71.6 43.8%  
Inventory Days Days10830 356.0%  
Debtors Days Days25102 24.0%  
Net fixed assets Rs m755,6584,445 17,000.2%   
Share capital Rs m41,305219 18,895.4%   
"Free" reserves Rs m328,1617,455 4,402.2%   
Net worth Rs m369,4677,673 4,815.0%   
Long term debt Rs m297,772236 126,281.4%   
Total assets Rs m1,154,41012,799 9,019.7%  
Interest coverage x0.719.9 3.5%   
Debt to equity ratio x0.80 2,622.7%  
Sales to assets ratio x0.51.1 47.5%   
Return on assets %2.29.7 22.6%  
Return on equity %-0.815.0 -5.1%  
Return on capital %3.423.3 14.8%  
Exports to sales %04.3 0.0%   
Imports to sales %6.60-   
Exports (fob) Rs mNA584 0.0%   
Imports (cif) Rs m37,712NA-   
Fx inflow Rs m22,437584 3,841.8%   
Fx outflow Rs m39,5183,938 1,003.5%   
Net fx Rs m-17,081-3,354 509.3%   
CASH FLOW
From Operations Rs m61,8311,920 3,220.9%  
From Investments Rs m-64,992-774 8,399.0%  
From Financial Activity Rs m2,694-1,051 -256.4%  
Net Cashflow Rs m-46695 -490.4%  

Share Holding

Indian Promoters % 80.0 59.9 133.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 0.3 4,138.5%  
FIIs % 5.9 0.4 1,475.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 3.3 39.9 8.3%  
Shareholders   382,428 38,960 981.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   ELECTROSTEEL CAST  HINDUSTAN COPPER  JAI CORP LTD  JINDAL STEEL & POWER  MONNET ISPAT & ENERGY  

Compare SAIL With:   BAOSTEEL (China)  GERDAU (Brazil)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

SAIL Announces Quarterly Results (1QFY20); Net Profit Down 87.3% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

KALYANI STEELS Announces Quarterly Results (1QFY20); Net Profit Up 30.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, KALYANI STEELS has posted a net profit of Rs 366 m (up 30.6% YoY). Sales on the other hand came in at Rs 3 bn (up 5.8% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

SAIL Announces Quarterly Results (4QFY19); Net Profit Down 42.6% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.

KALYANI STEELS Announces Quarterly Results (4QFY19); Net Profit Up 36.3% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, KALYANI STEELS has posted a net profit of Rs 409 m (up 36.3% YoY). Sales on the other hand came in at Rs 3 bn (down 9.6% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

KALYANI STEELS Announces Quarterly Results (3QFY19); Net Profit Up 12.4% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, KALYANI STEELS has posted a net profit of Rs 346 m (up 12.4% YoY). Sales on the other hand came in at Rs 4 bn (up 10.9% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

My 7 Stocks to Buy Are Companies Which Will Be a Big Part of New India(The 5 Minute Wrapup)

Sep 19, 2019

The India we knew is changing. Here's how you can benefit from this change.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Sep 20, 2019 (Close)

TRACK SAIL

SAIL - MUKAND LIMITED COMPARISON

COMPARE SAIL WITH

MARKET STATS