X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SAIL with KALYANI STEELS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs KALYANI STEELS - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

KALYANI STEELS 
   Change

Kalyani Steel Ltd. (KSL) was established in 1973, to cater to the forging steel requirements of its group companies like Bharat Forge. The company manufactures rolled products, cast blooms, pig iron and also trades in iron ore and coke. In FY06, the ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL KALYANI STEELS SAIL/
KALYANI STEELS
 
P/E (TTM) x 11.1 8.2 135.9% View Chart
P/BV x 0.6 1.2 47.0% View Chart
Dividend Yield % 0.0 2.3 -  

Financials

 SAIL   KALYANI STEELS
EQUITY SHARE DATA
    SAIL
Mar-18
KALYANI STEELS
Mar-18
SAIL/
KALYANI STEELS
5-Yr Chart
Click to enlarge
High Rs101469 21.6%   
Low Rs53264 20.1%   
Sales per share (Unadj.) Rs139.4307.9 45.3%  
Earnings per share (Unadj.) Rs-0.726.4 -2.6%  
Cash flow per share (Unadj.) Rs6.734.9 19.3%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Dividend yield (eoy) %01.4 0.0%  
Book value per share (Unadj.) Rs89.4175.8 50.9%  
Shares outstanding (eoy) m4,130.5343.65 9,462.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.61.2 46.6%   
Avg P/E ratio x-113.313.9 -816.5%  
P/CF ratio (eoy) x11.510.5 109.2%  
Price / Book Value ratio x0.92.1 41.4%  
Dividend payout %018.9 0.0%   
Avg Mkt Cap Rs m318,87715,996 1,993.5%   
No. of employees `00076.90.1 111,405.8%   
Total wages/salary Rs m88,659508 17,455.9%   
Avg. sales/employee Rs Th7,488.0194,805.5 3.8%   
Avg. wages/employee Rs Th1,153.47,360.9 15.7%   
Avg. net profit/employee Rs Th-36.616,704.3 -0.2%   
INCOME DATA
Net Sales Rs m575,60013,442 4,282.2%  
Other income Rs m4,152174 2,388.9%   
Total revenues Rs m579,75213,615 4,258.1%   
Gross profit Rs m46,3562,041 2,271.4%  
Depreciation Rs m30,660373 8,230.8%   
Interest Rs m28,22893 30,516.2%   
Profit before tax Rs m-8,3791,750 -478.9%   
Minority Interest Rs m2,8490-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2640-   
Tax Rs m-2,452597 -410.7%   
Profit after tax Rs m-2,8141,153 -244.1%  
Gross profit margin %8.115.2 53.0%  
Effective tax rate %29.334.1 85.8%   
Net profit margin %-0.58.6 -5.7%  
BALANCE SHEET DATA
Current assets Rs m297,3226,615 4,494.4%   
Current liabilities Rs m434,1874,229 10,266.4%   
Net working cap to sales %-23.817.8 -133.9%  
Current ratio x0.71.6 43.8%  
Inventory Days Days10830 356.0%  
Debtors Days Days25102 24.0%  
Net fixed assets Rs m755,6584,445 17,000.2%   
Share capital Rs m41,305219 18,895.4%   
"Free" reserves Rs m328,1617,455 4,402.2%   
Net worth Rs m369,4677,673 4,815.0%   
Long term debt Rs m297,772236 126,281.4%   
Total assets Rs m1,154,41012,799 9,019.7%  
Interest coverage x0.719.9 3.5%   
Debt to equity ratio x0.80 2,622.7%  
Sales to assets ratio x0.51.1 47.5%   
Return on assets %2.29.7 22.6%  
Return on equity %-0.815.0 -5.1%  
Return on capital %3.423.3 14.8%  
Exports to sales %04.3 0.0%   
Imports to sales %6.60-   
Exports (fob) Rs mNA584 0.0%   
Imports (cif) Rs m37,712NA-   
Fx inflow Rs m22,437584 3,841.8%   
Fx outflow Rs m39,5183,938 1,003.5%   
Net fx Rs m-17,081-3,354 509.3%   
CASH FLOW
From Operations Rs m61,8311,920 3,220.9%  
From Investments Rs m-64,992-774 8,399.0%  
From Financial Activity Rs m2,694-1,051 -256.4%  
Net Cashflow Rs m-46695 -490.4%  

Share Holding

Indian Promoters % 80.0 59.9 133.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 0.3 4,138.5%  
FIIs % 5.9 0.4 1,475.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 3.3 39.9 8.3%  
Shareholders   382,428 38,960 981.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   FERRO ALLOYS  BHUSHAN STEEL  JAI CORP LTD  JINDAL STAINLESS  HINDUSTAN COPPER  

Compare SAIL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Trades 370 Points Up; Hero MotoCorp & Tata Motors Gain Over 5%(12:30 pm)

Stock markets in India are presently trading higher following the outcome of assembly polls announced on Tuesday.

Related Views on News

KALYANI STEELS Announces Quarterly Results (2QFY19); Net Profit Up 7.1% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, KALYANI STEELS has posted a net profit of Rs 285 m (up 7.1% YoY). Sales on the other hand came in at Rs 4 bn (up 22.4% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

SAIL Announces Quarterly Results (2QFY19); Net Profit Up 202.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, SAIL has posted a net profit of Rs 6 bn (up 202.7% YoY). Sales on the other hand came in at Rs 167 bn (up 22.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

KALYANI STEELS 2017-18 Annual Report Analysis (Annual Result Update)

Aug 28, 2018 | Updated on Aug 28, 2018

Here's an analysis of the annual report of KALYANI STEELS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KALYANI STEELS. Also includes updates on the valuation of KALYANI STEELS.

SAIL Announces Quarterly Results (1QFY19); Net Profit Down 167.4% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, SAIL has posted a net profit of Rs 5 bn (down 167.4% YoY). Sales on the other hand came in at Rs 159 bn (up 37.4% YoY). Read on for a complete analysis of SAIL's quarterly results.

KALYANI STEELS Announces Quarterly Results (1QFY19); Net Profit Up 2.2% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, KALYANI STEELS has posted a net profit of Rs 280 m (up 2.2% YoY). Sales on the other hand came in at Rs 3 bn (down 14.5% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Dec 12, 2018 02:41 PM

TRACK SAIL

SAIL - TATA STEEL COMPARISON

COMPARE SAIL WITH

MARKET STATS