X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SAIL with KALYANI STEELS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs KALYANI STEELS - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

KALYANI STEELS 
   Change

Kalyani Steel Ltd. (KSL) was established in 1973, to cater to the forging steel requirements of its group companies like Bharat Forge. The company manufactures rolled products, cast blooms, pig iron and also trades in iron ore and coke. In FY06, the ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL KALYANI STEELS SAIL/
KALYANI STEELS
 
P/E (TTM) x -7.4 13.0 - View Chart
P/BV x 0.6 3.1 19.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SAIL   KALYANI STEELS
EQUITY SHARE DATA
    SAIL
Mar-16
KALYANI STEELS
Mar-16
SAIL/
KALYANI STEELS
5-Yr Chart
Click to enlarge
High Rs79192 41.1%   
Low Rs34106 31.8%   
Sales per share (Unadj.) Rs95.7270.1 35.4%  
Earnings per share (Unadj.) Rs-10.426.0 -40.0%  
Cash flow per share (Unadj.) Rs-4.937.9 -13.1%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs96.7134.9 71.6%  
Shares outstanding (eoy) m4,130.5343.65 9,462.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.6 106.8%   
Avg P/E ratio x-5.45.7 -94.5%  
P/CF ratio (eoy) x-11.43.9 -289.6%  
Price / Book Value ratio x0.61.1 52.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m232,3426,493 3,578.4%   
No. of employees `0001.00.1 1,027.7%   
Total wages/salary Rs m100,7581,149 8,771.5%   
Avg. sales/employee Rs Th380,656.6116,750.9 326.0%   
Avg. wages/employee Rs Th97,069.511,373.3 853.5%   
Avg. net profit/employee Rs Th-41,394.511,233.7 -368.5%   
INCOME DATA
Net Sales Rs m395,12211,792 3,350.8%  
Other income Rs m5,93427 22,308.6%   
Total revenues Rs m401,05611,818 3,393.5%   
Gross profit Rs m-35,9002,351 -1,527.2%  
Depreciation Rs m22,543518 4,348.6%   
Interest Rs m21,770121 18,021.4%   
Profit before tax Rs m-74,2791,738 -4,273.6%   
Minority Interest Rs m1,1980-   
Prior Period Items Rs m-1510-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-30,265604 -5,014.9%   
Profit after tax Rs m-42,9681,135 -3,787.0%  
Gross profit margin %-9.119.9 -45.6%  
Effective tax rate %40.734.7 117.3%   
Net profit margin %-10.99.6 -113.0%  
BALANCE SHEET DATA
Current assets Rs m228,8305,460 4,191.2%   
Current liabilities Rs m388,0474,040 9,604.6%   
Net working cap to sales %-40.312.0 -334.7%  
Current ratio x0.61.4 43.6%  
Inventory Days Days14234 420.2%  
Debtors Days Days26107 24.4%  
Net fixed assets Rs m717,6514,908 14,622.1%   
Share capital Rs m41,305219 18,895.4%   
"Free" reserves Rs m339,4885,672 5,985.8%   
Net worth Rs m399,3145,890 6,779.3%   
Long term debt Rs m167,0041,096 15,236.2%   
Total assets Rs m1,006,61812,558 8,015.8%  
Interest coverage x-2.415.4 -15.7%   
Debt to equity ratio x0.40.2 224.7%  
Sales to assets ratio x0.40.9 41.8%   
Return on assets %-2.110.0 -21.1%  
Return on equity %-10.819.3 -55.9%  
Return on capital %-9.126.6 -34.2%  
Exports to sales %1.43.7 37.6%   
Imports to sales %28.614.4 198.4%   
Exports (fob) Rs m5,571442 1,260.8%   
Imports (cif) Rs m112,9531,699 6,647.0%   
Fx inflow Rs m5,571442 1,260.8%   
Fx outflow Rs m116,8641,774 6,588.2%   
Net fx Rs m-111,292-1,332 8,355.7%   
CASH FLOW
From Operations Rs m34,9831,603 2,182.2%  
From Investments Rs m-35,499-2,551 1,391.8%  
From Financial Activity Rs m871967 90.1%  
Net Cashflow Rs m35519 1,857.6%  

Share Holding

Indian Promoters % 80.0 59.9 133.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 0.3 4,138.5%  
FIIs % 5.9 0.4 1,475.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 3.3 39.9 8.3%  
Shareholders   382,428 38,960 981.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   UTTAM GALVA STEEL  TECHNOCRAFT INDUS.  PRAKASH INDUSTRIES  MAH. SEAMLESS  ADHUNIK METALIKS  

Compare SAIL With:   GERDAU (Brazil)  BAOSTEEL (China)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Post Noon Sell-Off; Infosys Falls 5.4%(Closing)

Share markets in India witnessed a sharp fall in the final minutes of trade. At the closing bell, the BSE Sensex closed lower by 266 points. While, the NSE Nifty finished lower by 83 points.

Related Views on News

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

SAIL: Pressure Continues. Loss at Operating Levels... (Quarterly Results Update - Detailed)

Feb 15, 2017

SAIL has reported a 26.2% YoY increase in the topline while the bottomline reported a loss of Rs 7.94 billion.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Loss from Discontinued Business Mars Performance (Quarterly Results Update - Detailed)

Sep 27, 2016

Tata Steel has reported a 6.3% decline in the topline while the bottomline was in red in 1QFY17.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Aug 21, 2017 03:37 PM

TRACK SAIL

SAIL - MUKAND LIMITED COMPARISON

COMPARE SAIL WITH

MARKET STATS