Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs PANCHMAHAL STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL PANCHMAHAL STEEL SAIL/
PANCHMAHAL STEEL
 
P/E (TTM) x 21.9 173.0 12.6% View Chart
P/BV x 1.0 1.8 56.3% View Chart
Dividend Yield % 1.1 0.0 -  

Financials

 SAIL   PANCHMAHAL STEEL
EQUITY SHARE DATA
    SAIL
Mar-23
PANCHMAHAL STEEL
Mar-23
SAIL/
PANCHMAHAL STEEL
5-Yr Chart
Click to enlarge
High Rs112173 64.9%   
Low Rs64118 54.1%   
Sales per share (Unadj.) Rs252.9256.1 98.7%  
Earnings per share (Unadj.) Rs5.30.7 729.6%  
Cash flow per share (Unadj.) Rs17.34.9 353.2%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %1.70-  
Book value per share (Unadj.) Rs132.580.6 164.4%  
Shares outstanding (eoy) m4,130.5319.08 21,648.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.6 61.3%   
Avg P/E ratio x16.7201.2 8.3%  
P/CF ratio (eoy) x5.129.7 17.1%  
Price / Book Value ratio x0.71.8 36.8%  
Dividend payout %28.50-   
Avg Mkt Cap Rs m363,2802,773 13,102.7%   
No. of employees `000NANA-   
Total wages/salary Rs m120,715200 60,469.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,044,4774,886 21,375.1%  
Other income Rs m9,50414 67,641.3%   
Total revenues Rs m1,053,9814,900 21,507.8%   
Gross profit Rs m89,431155 57,571.1%  
Depreciation Rs m49,63580 62,356.0%   
Interest Rs m20,37571 28,781.9%   
Profit before tax Rs m28,92419 152,233.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,1595 137,410.7%   
Profit after tax Rs m21,76514 157,948.5%  
Gross profit margin %8.63.2 269.3%  
Effective tax rate %24.827.4 90.2%   
Net profit margin %2.10.3 738.8%  
BALANCE SHEET DATA
Current assets Rs m380,8832,158 17,648.4%   
Current liabilities Rs m494,5731,331 37,147.9%   
Net working cap to sales %-10.916.9 -64.3%  
Current ratio x0.81.6 47.5%  
Inventory Days Days496 851.0%  
Debtors Days Days2332 0.6%  
Net fixed assets Rs m924,865795 116,393.7%   
Share capital Rs m41,305191 21,650.7%   
"Free" reserves Rs m506,1611,348 37,561.6%   
Net worth Rs m547,4671,538 35,588.4%   
Long term debt Rs m108,4970-   
Total assets Rs m1,306,0412,953 44,230.7%  
Interest coverage x2.41.3 190.8%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.81.7 48.3%   
Return on assets %3.22.9 112.6%  
Return on equity %4.00.9 443.7%  
Return on capital %7.55.8 128.8%  
Exports to sales %2.519.4 13.0%   
Imports to sales %49.752.7 94.3%   
Exports (fob) Rs m26,389947 2,785.5%   
Imports (cif) Rs m519,3692,576 20,162.7%   
Fx inflow Rs m26,389947 2,785.5%   
Fx outflow Rs m519,5482,579 20,149.1%   
Net fx Rs m-493,159-1,631 30,233.4%   
CASH FLOW
From Operations Rs m-52,902-301 17,579.3%  
From Investments Rs m-33,710-65 52,005.2%  
From Financial Activity Rs m85,867335 25,621.2%  
Net Cashflow Rs m-745-31 2,432.2%  

Share Holding

Indian Promoters % 65.0 74.9 86.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.8 3.9 503.8%  
FIIs % 4.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.0 25.1 139.4%  
Shareholders   1,503,779 3,173 47,393.0%  
Pledged promoter(s) holding % 0.0 5.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    


More on SAIL vs PANCHMAHAL STEEL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SAIL vs PANCHMAHAL STEEL Share Price Performance

Period SAIL PANCHMAHAL STEEL S&P BSE METAL
1-Day 0.45% -0.65% 1.11%
1-Month 10.18% -3.53% 5.73%
1-Year 66.13% 12.14% 50.13%
3-Year CAGR 19.23% 71.02% 25.42%
5-Year CAGR 21.56% 30.62% 20.50%

* Compound Annual Growth Rate

Here are more details on the SAIL share price and the PANCHMAHAL STEEL share price.

Moving on to shareholding structures...

The promoters of SAIL hold a 65.0% stake in the company. In case of PANCHMAHAL STEEL the stake stands at 74.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAIL and the shareholding pattern of PANCHMAHAL STEEL.

Finally, a word on dividends...

In the most recent financial year, SAIL paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.5%.

PANCHMAHAL STEEL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SAIL, and the dividend history of PANCHMAHAL STEEL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.