Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs JINDAL SAW - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL JINDAL SAW SAIL/
JINDAL SAW
 
P/E (TTM) x 23.9 11.1 215.4% View Chart
P/BV x 1.1 2.0 56.1% View Chart
Dividend Yield % 1.0 0.6 166.5%  

Financials

 SAIL   JINDAL SAW
EQUITY SHARE DATA
    SAIL
Mar-23
JINDAL SAW
Mar-23
SAIL/
JINDAL SAW
5-Yr Chart
Click to enlarge
High Rs112180 62.5%   
Low Rs6475 84.7%   
Sales per share (Unadj.) Rs252.9558.8 45.3%  
Earnings per share (Unadj.) Rs5.313.8 38.1%  
Cash flow per share (Unadj.) Rs17.328.6 60.5%  
Dividends per share (Unadj.) Rs1.503.00 50.0%  
Avg Dividend yield %1.72.4 72.4%  
Book value per share (Unadj.) Rs132.5247.8 53.5%  
Shares outstanding (eoy) m4,130.53319.76 1,291.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.2 152.6%   
Avg P/E ratio x16.79.2 181.4%  
P/CF ratio (eoy) x5.14.5 114.1%  
Price / Book Value ratio x0.70.5 129.1%  
Dividend payout %28.521.7 131.4%   
Avg Mkt Cap Rs m363,28040,729 891.9%   
No. of employees `000NANA-   
Total wages/salary Rs m120,71511,792 1,023.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,044,477178,678 584.6%  
Other income Rs m9,5042,388 398.0%   
Total revenues Rs m1,053,981181,066 582.1%   
Gross profit Rs m89,43115,796 566.2%  
Depreciation Rs m49,6354,708 1,054.3%   
Interest Rs m20,3756,376 319.6%   
Profit before tax Rs m28,9247,100 407.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,1592,672 267.9%   
Profit after tax Rs m21,7654,428 491.6%  
Gross profit margin %8.68.8 96.9%  
Effective tax rate %24.837.6 65.8%   
Net profit margin %2.12.5 84.1%  
BALANCE SHEET DATA
Current assets Rs m380,88389,056 427.7%   
Current liabilities Rs m494,57380,431 614.9%   
Net working cap to sales %-10.94.8 -225.5%  
Current ratio x0.81.1 69.6%  
Inventory Days Days4926 186.5%  
Debtors Days Days2728 0.3%  
Net fixed assets Rs m924,86589,555 1,032.7%   
Share capital Rs m41,305640 6,458.8%   
"Free" reserves Rs m506,16178,588 644.1%   
Net worth Rs m547,46779,228 691.0%   
Long term debt Rs m108,49717,348 625.4%   
Total assets Rs m1,306,041178,611 731.2%  
Interest coverage x2.42.1 114.5%   
Debt to equity ratio x0.20.2 90.5%  
Sales to assets ratio x0.81.0 79.9%   
Return on assets %3.26.0 53.3%  
Return on equity %4.05.6 71.1%  
Return on capital %7.514.0 53.9%  
Exports to sales %2.520.0 12.6%   
Imports to sales %49.725.9 191.7%   
Exports (fob) Rs m26,38935,796 73.7%   
Imports (cif) Rs m519,36946,353 1,120.5%   
Fx inflow Rs m26,38935,796 73.7%   
Fx outflow Rs m519,54846,353 1,120.9%   
Net fx Rs m-493,159-10,557 4,671.2%   
CASH FLOW
From Operations Rs m-52,90216,174 -327.1%  
From Investments Rs m-33,710-702 4,804.8%  
From Financial Activity Rs m85,867-19,685 -436.2%  
Net Cashflow Rs m-745-4,191 17.8%  

Share Holding

Indian Promoters % 65.0 37.9 171.4%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 19.0 17.6 107.9%  
FIIs % 3.2 14.7 21.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.0 36.7 95.3%  
Shareholders   1,643,073 119,422 1,375.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    JINDAL STAINLESS    SHANKARA BUILDING PRODUCTS    


More on SAIL vs Jindal Saw

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SAIL vs Jindal Saw Share Price Performance

Period SAIL Jindal Saw S&P BSE METAL
1-Day 1.00% 0.69% 0.75%
1-Month 19.33% 18.86% 11.33%
1-Year 76.93% 196.44% 50.07%
3-Year CAGR 17.93% 88.45% 23.91%
5-Year CAGR 20.94% 42.03% 21.55%

* Compound Annual Growth Rate

Here are more details on the SAIL share price and the Jindal Saw share price.

Moving on to shareholding structures...

The promoters of SAIL hold a 65.0% stake in the company. In case of Jindal Saw the stake stands at 63.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAIL and the shareholding pattern of Jindal Saw.

Finally, a word on dividends...

In the most recent financial year, SAIL paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.5%.

Jindal Saw paid Rs 3.0, and its dividend payout ratio stood at 21.7%.

You may visit here to review the dividend history of SAIL, and the dividend history of Jindal Saw.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red(10:30 am)

Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.