Compare SAIL with Tata Steel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs TATA STEEL - Comparison Results

SAIL     Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

TATA STEEL 
   Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL TATA STEEL SAIL/
TATA STEEL
 
P/E (TTM) x 17.2 -282.4 - View Chart
P/BV x 1.3 1.9 66.9% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 SAIL   TATA STEEL
EQUITY SHARE DATA
    SAIL
Mar-20
TATA STEEL
Mar-20
SAIL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs60557 10.8%   
Low Rs20254 7.9%   
Sales per share (Unadj.) Rs149.31,161.1 12.9%  
Earnings per share (Unadj.) Rs5.1126.3 4.1%  
Cash flow per share (Unadj.) Rs14.2196.4 7.2%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %02.5 0.0%  
Book value per share (Unadj.) Rs100.5592.1 17.0%  
Shares outstanding (eoy) m4,130.531,204.13 343.0%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.30.3 77.0%   
Avg P/E ratio x7.83.2 243.7%  
P/CF ratio (eoy) x2.82.1 136.8%  
Price / Book Value ratio x0.40.7 58.4%  
Dividend payout %07.9 0.0%   
Avg Mkt Cap Rs m165,841488,094 34.0%   
No. of employees `00069.432.4 214.4%   
Total wages/salary Rs m87,973185,336 47.5%   
Avg. sales/employee Rs Th8,888.043,201.3 20.6%   
Avg. wages/employee Rs Th1,268.05,726.6 22.1%   
Avg. net profit/employee Rs Th305.74,700.0 6.5%   
INCOME DATA
Net Sales Rs m616,6421,398,167 44.1%  
Other income Rs m9,05818,435 49.1%   
Total revenues Rs m625,7001,416,601 44.2%   
Gross profit Rs m102,157303,374 33.7%  
Depreciation Rs m37,55784,407 44.5%   
Interest Rs m34,86875,335 46.3%   
Profit before tax Rs m38,790162,067 23.9%   
Minority Interest Rs m1,9431,880 103.4%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7,718-37,521 20.6%   
Tax Rs m11,809-25,684 -46.0%   
Profit after tax Rs m21,207152,110 13.9%  
Gross profit margin %16.621.7 76.4%  
Effective tax rate %30.4-15.8 -192.1%   
Net profit margin %3.410.9 31.6%  
BALANCE SHEET DATA
Current assets Rs m410,983559,093 73.5%   
Current liabilities Rs m449,648603,126 74.6%   
Net working cap to sales %-6.3-3.1 199.1%  
Current ratio x0.90.9 98.6%  
Inventory Days Days14181 174.0%  
Debtors Days Days5221 254.3%  
Net fixed assets Rs m808,9491,562,160 51.8%   
Share capital Rs m41,30511,450 360.8%   
"Free" reserves Rs m373,797701,564 53.3%   
Net worth Rs m415,102713,013 58.2%   
Long term debt Rs m345,600941,050 36.7%   
Total assets Rs m1,269,2762,504,195 50.7%  
Interest coverage x2.13.2 67.0%   
Debt to equity ratio x0.81.3 63.1%  
Sales to assets ratio x0.50.6 87.0%   
Return on assets %4.49.1 48.6%  
Return on equity %5.121.3 23.9%  
Return on capital %8.912.2 73.2%  
Exports to sales %00-   
Imports to sales %36.98.9 416.3%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m227,342123,813 183.6%   
Fx inflow Rs m36,19763,150 57.3%   
Fx outflow Rs m228,739128,908 177.4%   
Net fx Rs m-192,542-65,758 292.8%   
CASH FLOW
From Operations Rs m-6,177201,687 -3.1%  
From Investments Rs m-42,605-145,304 29.3%  
From Financial Activity Rs m50,032-16,946 -295.2%  
Net Cashflow Rs m1,25044,620 2.8%  

Share Holding

Indian Promoters % 80.0 34.1 234.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 26.1 41.2%  
FIIs % 5.9 16.9 35.0%  
ADR/GDR % 0.0 0.9 1.2%  
Free float % 3.3 21.8 15.2%  
Shareholders   382,428 864,199 44.3%  
Pledged promoter(s) holding % 0.0 9.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   JINDAL STEEL & POWER  FERRO ALLOYS  JSW ISPAT SP PROD  ADHUNIK METALIKS  ELECTROSTEEL CAST  

Compare SAIL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

4 Reasons Why Sensex Surged 848 Points Today(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

SAIL 2019-20 Annual Report Analysis (Annual Result Update)

Dec 10, 2020 | Updated on Dec 10, 2020

Here's an analysis of the annual report of SAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.

TATA STEEL Announces Quarterly Results (2QFY21); Net Profit Down 61.2% (Quarterly Result Update)

Nov 26, 2020 | Updated on Nov 26, 2020

For the quarter ended September 2020, TATA STEEL has posted a net profit of Rs 16 bn (down 61.2% YoY). Sales on the other hand came in at Rs 372 bn (up 7.4% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

TATA STEEL 2019-20 Annual Report Analysis (Annual Result Update)

Aug 7, 2020 | Updated on Aug 7, 2020

Here's an analysis of the annual report of TATA STEEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

TATA STEEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of TATA STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

SAIL Announces Quarterly Results (1QFY20); Net Profit Down 87.3% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


May 17, 2021 (Close)

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS