Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs TATA STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL TATA STEEL SAIL/
TATA STEEL
 
P/E (TTM) x 21.9 -49.9 - View Chart
P/BV x 1.0 1.9 53.6% View Chart
Dividend Yield % 1.1 2.3 48.4%  

Financials

 SAIL   TATA STEEL
EQUITY SHARE DATA
    SAIL
Mar-23
TATA STEEL
Mar-23
SAIL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs112139 81.0%   
Low Rs6483 76.9%   
Sales per share (Unadj.) Rs252.9199.3 126.9%  
Earnings per share (Unadj.) Rs5.36.6 79.7%  
Cash flow per share (Unadj.) Rs17.314.3 121.2%  
Dividends per share (Unadj.) Rs1.503.60 41.7%  
Avg Dividend yield %1.73.3 52.4%  
Book value per share (Unadj.) Rs132.584.4 157.0%  
Shares outstanding (eoy) m4,130.5312,209.85 33.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.6 62.6%   
Avg P/E ratio x16.716.7 99.7%  
P/CF ratio (eoy) x5.17.8 65.6%  
Price / Book Value ratio x0.71.3 50.6%  
Dividend payout %28.554.4 52.3%   
Avg Mkt Cap Rs m363,2801,351,234 26.9%   
No. of employees `000NANA-   
Total wages/salary Rs m120,715224,193 53.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,044,4772,433,527 42.9%  
Other income Rs m9,50410,811 87.9%   
Total revenues Rs m1,053,9812,444,337 43.1%   
Gross profit Rs m89,431327,880 27.3%  
Depreciation Rs m49,63593,352 53.2%   
Interest Rs m20,37562,987 32.3%   
Profit before tax Rs m28,924182,351 15.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,159101,598 7.0%   
Profit after tax Rs m21,76580,754 27.0%  
Gross profit margin %8.613.5 63.5%  
Effective tax rate %24.855.7 44.4%   
Net profit margin %2.13.3 62.8%  
BALANCE SHEET DATA
Current assets Rs m380,883866,061 44.0%   
Current liabilities Rs m494,573972,951 50.8%   
Net working cap to sales %-10.9-4.4 247.8%  
Current ratio x0.80.9 86.5%  
Inventory Days Days4937 133.5%  
Debtors Days Days21 152.1%  
Net fixed assets Rs m924,8651,987,302 46.5%   
Share capital Rs m41,30512,212 338.2%   
"Free" reserves Rs m506,1611,018,609 49.7%   
Net worth Rs m547,4671,030,821 53.1%   
Long term debt Rs m108,497514,463 21.1%   
Total assets Rs m1,306,0412,853,958 45.8%  
Interest coverage x2.43.9 62.1%   
Debt to equity ratio x0.20.5 39.7%  
Sales to assets ratio x0.80.9 93.8%   
Return on assets %3.25.0 64.1%  
Return on equity %4.07.8 50.7%  
Return on capital %7.515.9 47.3%  
Exports to sales %2.53.5 71.4%   
Imports to sales %49.717.5 284.6%   
Exports (fob) Rs m26,38986,130 30.6%   
Imports (cif) Rs m519,369425,230 122.1%   
Fx inflow Rs m26,38986,130 30.6%   
Fx outflow Rs m519,548433,225 119.9%   
Net fx Rs m-493,159-347,095 142.1%   
CASH FLOW
From Operations Rs m-52,902216,831 -24.4%  
From Investments Rs m-33,710-186,798 18.0%  
From Financial Activity Rs m85,867-69,807 -123.0%  
Net Cashflow Rs m-745-34,771 2.1%  

Share Holding

Indian Promoters % 65.0 33.7 192.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.8 43.3 45.7%  
FIIs % 4.3 20.0 21.7%  
ADR/GDR % 0.0 0.7 -  
Free float % 35.0 65.6 53.3%  
Shareholders   1,503,779 3,992,609 37.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   JSW STEEL    GODAWARI POWER    RATNAMANI METALS    JINDAL SAW    VENUS PIPES & TUBES    


More on SAIL vs Tata Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SAIL vs Tata Steel Share Price Performance

Period SAIL Tata Steel S&P BSE METAL
1-Day 0.45% 2.00% 1.11%
1-Month 10.18% 10.76% 5.73%
1-Year 66.13% 52.10% 50.13%
3-Year CAGR 19.23% 24.92% 25.42%
5-Year CAGR 21.56% 25.19% 20.50%

* Compound Annual Growth Rate

Here are more details on the SAIL share price and the Tata Steel share price.

Moving on to shareholding structures...

The promoters of SAIL hold a 65.0% stake in the company. In case of Tata Steel the stake stands at 33.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAIL and the shareholding pattern of Tata Steel.

Finally, a word on dividends...

In the most recent financial year, SAIL paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.5%.

Tata Steel paid Rs 3.6, and its dividend payout ratio stood at 54.4%.

You may visit here to review the dividend history of SAIL, and the dividend history of Tata Steel.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.