X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SAIL with Tata Steel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs TATA STEEL - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

TATA STEEL 
   Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL TATA STEEL SAIL/
TATA STEEL
 
P/E (TTM) x 8.3 5.1 161.9% View Chart
P/BV x 0.6 0.8 72.5% View Chart
Dividend Yield % 0.0 2.1 -  

Financials

 SAIL   TATA STEEL
EQUITY SHARE DATA
    SAIL
Mar-18
TATA STEEL
Mar-18
SAIL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs101783 12.9%   
Low Rs53432 12.3%   
Sales per share (Unadj.) Rs139.41,154.1 12.1%  
Earnings per share (Unadj.) Rs-0.7154.7 -0.4%  
Cash flow per share (Unadj.) Rs6.7206.7 3.3%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %01.6 0.0%  
Book value per share (Unadj.) Rs89.4511.9 17.5%  
Shares outstanding (eoy) m4,130.531,144.75 360.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.5 105.2%   
Avg P/E ratio x-113.33.9 -2,884.4%  
P/CF ratio (eoy) x11.52.9 389.6%  
Price / Book Value ratio x0.91.2 72.7%  
Dividend payout %06.5 0.0%   
Avg Mkt Cap Rs m318,877695,550 45.8%   
No. of employees `00076.934.1 225.6%   
Total wages/salary Rs m88,659176,062 50.4%   
Avg. sales/employee Rs Th7,488.038,774.9 19.3%   
Avg. wages/employee Rs Th1,153.45,167.3 22.3%   
Avg. net profit/employee Rs Th-36.65,196.2 -0.7%   
INCOME DATA
Net Sales Rs m575,6001,321,138 43.6%  
Other income Rs m4,1529,095 45.7%   
Total revenues Rs m579,7521,330,233 43.6%   
Gross profit Rs m46,356220,646 21.0%  
Depreciation Rs m30,66059,617 51.4%   
Interest Rs m28,22855,018 51.3%   
Profit before tax Rs m-8,379115,106 -7.3%   
Minority Interest Rs m2,8490-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m26495,991 0.3%   
Tax Rs m-2,45234,054 -7.2%   
Profit after tax Rs m-2,814177,044 -1.6%  
Gross profit margin %8.116.7 48.2%  
Effective tax rate %29.329.6 98.9%   
Net profit margin %-0.513.4 -3.6%  
BALANCE SHEET DATA
Current assets Rs m297,322677,747 43.9%   
Current liabilities Rs m434,187556,613 78.0%   
Net working cap to sales %-23.89.2 -259.3%  
Current ratio x0.71.2 56.2%  
Inventory Days Days10878 137.9%  
Debtors Days Days2534 71.6%  
Net fixed assets Rs m755,6581,127,193 67.0%   
Share capital Rs m41,30511,450 360.8%   
"Free" reserves Rs m328,161574,507 57.1%   
Net worth Rs m369,467585,956 63.1%   
Long term debt Rs m297,772727,891 40.9%   
Total assets Rs m1,154,4102,097,579 55.0%  
Interest coverage x0.73.1 22.7%   
Debt to equity ratio x0.81.2 64.9%  
Sales to assets ratio x0.50.6 79.2%   
Return on assets %2.211.1 19.9%  
Return on equity %-0.830.2 -2.5%  
Return on capital %3.420.3 17.0%  
Exports to sales %00-   
Imports to sales %6.610.1 64.8%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m37,712133,554 28.2%   
Fx inflow Rs m22,43758,982 38.0%   
Fx outflow Rs m39,518136,904 28.9%   
Net fx Rs m-17,081-77,922 21.9%   
CASH FLOW
From Operations Rs m61,83180,234 77.1%  
From Investments Rs m-64,992-120,256 54.0%  
From Financial Activity Rs m2,69466,399 4.1%  
Net Cashflow Rs m-46629,330 -1.6%  

Share Holding

Indian Promoters % 80.0 31.4 254.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.8 24.7 43.6%  
FIIs % 5.9 18.2 32.5%  
ADR/GDR % 0.0 2.4 0.4%  
Free float % 3.3 23.3 14.2%  
Shareholders   382,428 939,623 40.7%  
Pledged promoter(s) holding % 0.0 9.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   JAI CORP LTD  MAHARASHTRA SEAMLESS  INNOVENTIVE INDUSTRIES  MONNET ISPAT & ENERGY  MUKAND LIMITED  

Compare SAIL With:   BAOSTEEL (China)  NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Ends 140 Points Higher; Banking and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets ended their day on a positive note today ahead of counting of Lok Sabha Election 2019 to be done tomorrow.

Related Views on News

TATA STEEL Announces Quarterly Results (4QFY19); Net Profit Down 84.2% (Quarterly Result Update)

Apr 26, 2019 | Updated on Apr 26, 2019

For the quarter ended March 2019, TATA STEEL has posted a net profit of Rs 23 bn (down 84.2% YoY). Sales on the other hand came in at Rs 424 bn (up 17.4% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

SAIL Announces Quarterly Results (3QFY19); Net Profit Up 1327.9% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, SAIL has posted a net profit of Rs 6 bn (up 1327.9% YoY). Sales on the other hand came in at Rs 158 bn (up 3.3% YoY). Read on for a complete analysis of SAIL's quarterly results.

TATA STEEL Announces Quarterly Results (3QFY19); Net Profit Up 48.7% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, TATA STEEL has posted a net profit of Rs 17 bn (up 48.7% YoY). Sales on the other hand came in at Rs 412 bn (up 23.2% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

SAIL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of SAIL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.

TATA STEEL Announces Quarterly Results (2QFY19); Net Profit Up 215.1% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, TATA STEEL has posted a net profit of Rs 31 bn (up 215.1% YoY). Sales on the other hand came in at Rs 435 bn (up 34.1% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

More Views on News

Most Popular

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)

May 9, 2019

A filtered, neat list of high-dividend stocks with all this dirty work already done for you.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


May 22, 2019 03:37 PM

TRACK SAIL

SAIL - PRAKASH INDUSTRIES COMPARISON

COMPARE SAIL WITH

MARKET STATS