Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAURASHTRA CEMENT vs HEIDELBERG CEMENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAURASHTRA CEMENT HEIDELBERG CEMENT SAURASHTRA CEMENT/
HEIDELBERG CEMENT
 
P/E (TTM) x 29.5 28.8 102.4% View Chart
P/BV x 1.4 3.0 46.8% View Chart
Dividend Yield % 0.0 3.6 -  

Financials

 SAURASHTRA CEMENT   HEIDELBERG CEMENT
EQUITY SHARE DATA
    SAURASHTRA CEMENT
Mar-23
HEIDELBERG CEMENT
Mar-23
SAURASHTRA CEMENT/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs77233 33.2%   
Low Rs47153 30.7%   
Sales per share (Unadj.) Rs290.198.8 293.7%  
Earnings per share (Unadj.) Rs-3.94.4 -88.6%  
Cash flow per share (Unadj.) Rs3.09.3 31.9%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Avg Dividend yield %03.6 0.0%  
Book value per share (Unadj.) Rs145.464.5 225.4%  
Shares outstanding (eoy) m56.72226.61 25.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.22.0 11.0%   
Avg P/E ratio x-16.044.0 -36.4%  
P/CF ratio (eoy) x20.920.7 101.1%  
Price / Book Value ratio x0.43.0 14.3%  
Dividend payout %0160.0 -0.0%   
Avg Mkt Cap Rs m3,52543,680 8.1%   
No. of employees `000NANA-   
Total wages/salary Rs m9781,330 73.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,45322,381 73.5%  
Other income Rs m131453 28.9%   
Total revenues Rs m16,58422,834 72.6%   
Gross profit Rs m602,489 2.4%  
Depreciation Rs m3891,123 34.6%   
Interest Rs m93461 20.2%   
Profit before tax Rs m-2911,358 -21.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-71366 -19.5%   
Profit after tax Rs m-220992 -22.2%  
Gross profit margin %0.411.1 3.3%  
Effective tax rate %24.527.0 90.8%   
Net profit margin %-1.34.4 -30.2%  
BALANCE SHEET DATA
Current assets Rs m3,50711,128 31.5%   
Current liabilities Rs m3,7568,500 44.2%   
Net working cap to sales %-1.511.7 -12.9%  
Current ratio x0.91.3 71.3%  
Inventory Days Days289 305.5%  
Debtors Days Days1745 3,421.8%  
Net fixed assets Rs m10,06915,519 64.9%   
Share capital Rs m5672,266 25.0%   
"Free" reserves Rs m7,67812,348 62.2%   
Net worth Rs m8,24514,614 56.4%   
Long term debt Rs m541,108 4.9%   
Total assets Rs m13,57526,647 50.9%  
Interest coverage x-2.13.9 -54.1%   
Debt to equity ratio x00.1 8.7%  
Sales to assets ratio x1.20.8 144.3%   
Return on assets %-0.95.5 -17.2%  
Return on equity %-2.76.8 -39.3%  
Return on capital %-2.411.6 -20.7%  
Exports to sales %00-   
Imports to sales %7.30.3 2,687.1%   
Exports (fob) Rs m1NA-   
Imports (cif) Rs m1,20961 1,975.4%   
Fx inflow Rs m13 30.4%   
Fx outflow Rs m1,209395 305.7%   
Net fx Rs m-1,208-393 307.7%   
CASH FLOW
From Operations Rs m2152,261 9.5%  
From Investments Rs m3251,444 22.5%  
From Financial Activity Rs m-491-2,665 18.4%  
Net Cashflow Rs m481,040 4.6%  

Share Holding

Indian Promoters % 33.0 0.0 -  
Foreign collaborators % 34.1 69.4 49.1%  
Indian inst/Mut Fund % 0.4 14.5 2.6%  
FIIs % 0.0 4.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 32.9 30.6 107.5%  
Shareholders   53,979 91,101 59.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAURASHTRA CEMENT With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    DECCAN CEMENTS    JK LAKSHMI CEMENT    


More on SAURASHTRA CEMENT vs Heidelberg Cement

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SAURASHTRA CEMENT vs Heidelberg Cement Share Price Performance

Period SAURASHTRA CEMENT Heidelberg Cement
1-Day 1.73% 0.54%
1-Month -4.98% -4.83%
1-Year 116.38% 25.66%
3-Year CAGR 22.39% -5.25%
5-Year CAGR 18.60% 1.88%

* Compound Annual Growth Rate

Here are more details on the SAURASHTRA CEMENT share price and the Heidelberg Cement share price.

Moving on to shareholding structures...

The promoters of SAURASHTRA CEMENT hold a 67.1% stake in the company. In case of Heidelberg Cement the stake stands at 69.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAURASHTRA CEMENT and the shareholding pattern of Heidelberg Cement.

Finally, a word on dividends...

In the most recent financial year, SAURASHTRA CEMENT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Heidelberg Cement paid Rs 7.0, and its dividend payout ratio stood at 160.0%.

You may visit here to review the dividend history of SAURASHTRA CEMENT, and the dividend history of Heidelberg Cement.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.