X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GSK Consumer with Britannia - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs BRITANNIA - Comparison Results

GSK CONSUMER    Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER BRITANNIA GSK CONSUMER/
BRITANNIA
 
P/E (TTM) x 34.1 57.6 59.2% View Chart
P/BV x 9.2 28.9 31.7% View Chart
Dividend Yield % 1.3 0.5 279.5%  

Financials

 GSK CONSUMER   BRITANNIA
EQUITY SHARE DATA
    GSK CONSUMER
Mar-16
BRITANNIA
Mar-16
GSK CONSUMER/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs6,7713,435 197.1%   
Low Rs5,4482,009 271.2%   
Sales per share (Unadj.) Rs1,024.4723.7 141.6%  
Earnings per share (Unadj.) Rs163.367.2 243.0%  
Cash flow per share (Unadj.) Rs177.076.7 230.8%  
Dividends per share (Unadj.) Rs70.0020.00 350.0%  
Dividend yield (eoy) %1.10.7 155.9%  
Book value per share (Unadj.) Rs581.5147.3 394.8%  
Shares outstanding (eoy) m42.06119.93 35.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.03.8 158.5%   
Avg P/E ratio x37.440.5 92.4%  
P/CF ratio (eoy) x34.535.5 97.2%  
Price / Book Value ratio x10.518.5 56.9%  
Dividend payout %42.929.8 144.0%   
Avg Mkt Cap Rs m256,959326,449 78.7%   
No. of employees `0003.73.0 123.3%   
Total wages/salary Rs m5,0943,365 151.4%   
Avg. sales/employee Rs Th11,548.528,671.5 40.3%   
Avg. wages/employee Rs Th1,365.31,111.6 122.8%   
Avg. net profit/employee Rs Th1,841.12,663.1 69.1%   
INCOME DATA
Net Sales Rs m43,08786,789 49.6%  
Other income Rs m2,7881,000 278.8%   
Total revenues Rs m45,87587,788 52.3%   
Gross profit Rs m8,34912,265 68.1%  
Depreciation Rs m5741,134 50.6%   
Interest Rs m849 16.2%   
Profit before tax Rs m10,55412,082 87.4%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m02 0.0%   
Extraordinary Inc (Exp) Rs m0-103 0.0%   
Tax Rs m3,6853,920 94.0%   
Profit after tax Rs m6,8698,061 85.2%  
Gross profit margin %19.414.1 137.1%  
Effective tax rate %34.932.4 107.6%   
Net profit margin %15.99.3 171.6%  
BALANCE SHEET DATA
Current assets Rs m37,56017,048 220.3%   
Current liabilities Rs m18,15316,163 112.3%   
Net working cap to sales %45.01.0 4,415.1%  
Current ratio x2.11.1 196.2%  
Inventory Days Days3919 211.0%  
Debtors Days Days307 418.1%  
Net fixed assets Rs m5,3749,244 58.1%   
Share capital Rs m421240 175.3%   
"Free" reserves Rs m24,00312,169 197.2%   
Net worth Rs m24,45617,665 138.4%   
Long term debt Rs m0408 0.0%   
Total assets Rs m44,98834,571 130.1%  
Interest coverage x1,336.9249.1 536.7%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.02.5 38.2%   
Return on assets %15.323.5 65.2%  
Return on equity %28.145.6 61.6%  
Return on capital %43.266.6 64.9%  
Exports to sales %5.11.8 287.4%   
Imports to sales %0.40.3 133.7%   
Exports (fob) Rs m2,2111,549 142.7%   
Imports (cif) Rs m168253 66.4%   
Fx inflow Rs m2,8161,737 162.1%   
Fx outflow Rs m2611,285 20.3%   
Net fx Rs m2,555453 564.6%   
CASH FLOW
From Operations Rs m5,7249,614 59.5%  
From Investments Rs m-1,569-7,052 22.2%  
From Financial Activity Rs m-2,792-2,483 112.4%  
Net Cashflow Rs m1,36379 1,736.2%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 72.5 50.8 142.7%  
Indian inst/Mut Fund % 0.8 8.5 9.4%  
FIIs % 12.0 20.5 58.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 20.3 72.9%  
Shareholders   26,457 45,387 58.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   KAVERI SEED  NESTLE  ADVANTA LTD.  VADILAL INDUSTRIES  TATA GLOBAL BEV.  

Compare GSK CONSUMER With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Aug 23, 2017 03:36 PM

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 8-QTR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS