Compare GSK Consumer with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs BRITANNIA - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER BRITANNIA GSK CONSUMER/
BRITANNIA
 
P/E (TTM) x 39.1 48.6 80.6% View Chart
P/BV x 11.0 19.6 56.3% View Chart
Dividend Yield % 1.0 1.0 100.3%  

Financials

 GSK CONSUMER   BRITANNIA
EQUITY SHARE DATA
    GSK CONSUMER
Mar-19
BRITANNIA
Mar-20
GSK CONSUMER/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs7,8193,444 227.1%   
Low Rs5,8322,101 277.6%   
Sales per share (Unadj.) Rs1,136.9475.9 238.9%  
Earnings per share (Unadj.) Rs233.758.0 403.2%  
Cash flow per share (Unadj.) Rs248.165.6 377.9%  
Dividends per share (Unadj.) Rs105.0035.00 300.0%  
Dividend yield (eoy) %1.51.3 121.8%  
Book value per share (Unadj.) Rs973.5183.1 531.7%  
Shares outstanding (eoy) m42.06240.47 17.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.05.8 103.1%   
Avg P/E ratio x29.247.8 61.1%  
P/CF ratio (eoy) x27.542.2 65.1%  
Price / Book Value ratio x7.015.1 46.3%  
Dividend payout %44.960.4 74.4%   
Avg Mkt Cap Rs m287,083666,631 43.1%   
No. of employees `0003.84.5 84.8%   
Total wages/salary Rs m6,4464,867 132.4%   
Avg. sales/employee Rs Th12,440.225,234.8 49.3%   
Avg. wages/employee Rs Th1,677.01,073.2 156.3%   
Avg. net profit/employee Rs Th2,556.73,073.0 83.2%   
INCOME DATA
Net Sales Rs m47,820114,440 41.8%  
Other income Rs m4,3262,794 154.8%   
Total revenues Rs m52,146117,234 44.5%   
Gross profit Rs m11,41018,436 61.9%  
Depreciation Rs m6061,848 32.8%   
Interest Rs m8769 1.0%   
Profit before tax Rs m15,12318,613 81.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-170 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,2954,507 117.5%   
Profit after tax Rs m9,82813,936 70.5%  
Gross profit margin %23.916.1 148.1%  
Effective tax rate %35.024.2 144.6%   
Net profit margin %20.612.2 168.8%  
BALANCE SHEET DATA
Current assets Rs m52,67436,750 143.3%   
Current liabilities Rs m18,14025,653 70.7%   
Net working cap to sales %72.29.7 744.8%  
Current ratio x2.91.4 202.7%  
Inventory Days Days3624 150.3%  
Debtors Days Days2910 288.1%  
Net fixed assets Rs m4,79819,192 25.0%   
Share capital Rs m421241 174.9%   
"Free" reserves Rs m40,52743,788 92.6%   
Net worth Rs m40,94744,028 93.0%   
Long term debt Rs m07,661 0.0%   
Total assets Rs m60,68178,422 77.4%  
Interest coverage x1,939.825.2 7,696.4%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.81.5 54.0%   
Return on assets %16.218.8 86.4%  
Return on equity %24.031.7 75.8%  
Return on capital %37.037.2 99.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,1712,810 112.8%   
Fx outflow Rs m1,7702,933 60.4%   
Net fx Rs m1,401-122 -1,144.5%   
CASH FLOW
From Operations Rs m6,71114,845 45.2%  
From Investments Rs m-3,351-15,316 21.9%  
From Financial Activity Rs m-3,768579 -650.3%  
Net Cashflow Rs m-408165 -246.6%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 72.5 50.8 142.7%  
Indian inst/Mut Fund % 0.8 8.5 9.4%  
FIIs % 12.0 20.5 58.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 20.3 72.9%  
Shareholders   26,457 45,387 58.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   SAVITA OIL  RAJ OIL MILLS  UNITED SPIRITS  TATA CONSUMER PRODUCTS  ADVANTA.  

Compare GSK CONSUMER With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Burger King IPO, Auto Sales in November, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a flat note yesterday. Benchmark indices fell more than 1% before recovering partial losses.

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY21); Net Profit Up 22.9% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (3QFY20); Net Profit Up 22.9% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 22.9% YoY). Sales on the other hand came in at Rs 30 bn (up 4.9% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Apr 15, 2020 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER - UNITED SPIRITS COMPARISON

COMPARE GSK CONSUMER WITH

MARKET STATS