Compare GSK Consumer with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs TATA COFFEE - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER TATA COFFEE GSK CONSUMER/
TATA COFFEE
 
P/E (TTM) x 32.1 13.4 240.4% View Chart
P/BV x 9.5 1.3 759.2% View Chart
Dividend Yield % 1.0 1.9 50.2%  

Financials

 GSK CONSUMER   TATA COFFEE
EQUITY SHARE DATA
    GSK CONSUMER
Mar-18
TATA COFFEE
Mar-19
GSK CONSUMER/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs6,793137 4,950.9%   
Low Rs4,91981 6,072.2%   
Sales per share (Unadj.) Rs1,026.3965.7 106.3%  
Earnings per share (Unadj.) Rs166.557.2 290.9%  
Cash flow per share (Unadj.) Rs181.887.7 207.2%  
Dividends per share (Unadj.) Rs75.001.50 5,000.0%  
Dividend yield (eoy) %1.31.4 93.2%  
Book value per share (Unadj.) Rs828.6631.8 131.1%  
Shares outstanding (eoy) m42.0618.68 225.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.70.1 5,050.5%   
Avg P/E ratio x35.21.9 1,845.1%  
P/CF ratio (eoy) x32.21.2 2,590.6%  
Price / Book Value ratio x7.10.2 4,092.6%  
Dividend payout %45.12.6 1,718.9%   
Avg Mkt Cap Rs m246,2842,038 12,084.7%   
No. of employees `0004.06.0 66.9%   
Total wages/salary Rs m5,2773,103 170.1%   
Avg. sales/employee Rs Th10,837.33,031.4 357.5%   
Avg. wages/employee Rs Th1,325.0521.4 254.1%   
Avg. net profit/employee Rs Th1,757.7179.6 978.6%   
INCOME DATA
Net Sales Rs m43,16518,040 239.3%  
Other income Rs m2,574184 1,396.7%   
Total revenues Rs m45,73918,224 251.0%   
Gross profit Rs m8,8342,432 363.3%  
Depreciation Rs m644570 113.0%   
Interest Rs m20458 4.4%   
Profit before tax Rs m10,7441,588 676.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0113 0.0%   
Tax Rs m3,743632 592.3%   
Profit after tax Rs m7,0011,069 655.0%  
Gross profit margin %20.513.5 151.8%  
Effective tax rate %34.839.8 87.5%   
Net profit margin %16.25.9 273.7%  
BALANCE SHEET DATA
Current assets Rs m45,6207,935 574.9%   
Current liabilities Rs m17,4264,814 362.0%   
Net working cap to sales %65.317.3 377.6%  
Current ratio x2.61.6 158.8%  
Inventory Days Days3575 46.2%  
Debtors Days Days2435 67.9%  
Net fixed assets Rs m5,13823,063 22.3%   
Share capital Rs m421187 225.2%   
"Free" reserves Rs m34,43111,616 296.4%   
Net worth Rs m34,85111,803 295.3%   
Long term debt Rs m09,965 0.0%   
Total assets Rs m54,12731,887 169.7%  
Interest coverage x530.24.5 11,871.0%   
Debt to equity ratio x00.8 0.0%  
Sales to assets ratio x0.80.6 141.0%   
Return on assets %13.04.8 270.9%  
Return on equity %20.19.1 221.8%  
Return on capital %30.99.9 311.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,0144,343 69.4%   
Fx outflow Rs m1861,555 11.9%   
Net fx Rs m2,8282,788 101.4%   
CASH FLOW
From Operations Rs m7,2301,449 499.1%  
From Investments Rs m-4,465-1,703 262.2%  
From Financial Activity Rs m-3,634-92 3,941.4%  
Net Cashflow Rs m-868-326 266.6%  

Share Holding

Indian Promoters % 0.0 57.5 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 5.0 16.0%  
FIIs % 12.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 37.6 39.4%  
Shareholders   26,457 46,572 56.8%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   TILAKNAGAR IND.  GOODRICKE  KAVERI SEED  UNITED SPIRITS  ZYDUS WELLNESS  

Compare GSK CONSUMER With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Continue Downtrend, Developments From the IPO Space, and Top Cues in Focus Today(Pre-Open)

On Tuesday, Indian share markets fell sharply during closing hours amid fears of rising crude oil prices and weakness in the rupee.

Related Views on News

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

TATA COFFEE Announces Quarterly Results (1QFY20); Net Profit Up 11.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, TATA COFFEE has posted a net profit of Rs 348 m (up 11.6% YoY). Sales on the other hand came in at Rs 5 bn (up 10.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

TATA COFFEE 2018-19 Annual Report Analysis (Annual Result Update)

May 9, 2019 | Updated on May 9, 2019

Here's an analysis of the annual report of TATA COFFEE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA COFFEE. Also includes updates on the valuation of TATA COFFEE.

TATA COFFEE Announces Quarterly Results (4QFY19); Net Profit Down 20.3% (Quarterly Result Update)

Apr 22, 2019 | Updated on Apr 22, 2019

For the quarter ended March 2019, TATA COFFEE has posted a net profit of Rs 179 m (down 20.3% YoY). Sales on the other hand came in at Rs 5 bn (up 4.6% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Sep 17, 2019 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 5-YR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS