Compare GSK Consumer with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs DABUR - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER DABUR GSK CONSUMER/
DABUR
 
P/E (TTM) x 35.6 53.8 66.1% View Chart
P/BV x 10.5 14.1 74.4% View Chart
Dividend Yield % 0.9 0.6 141.8%  

Financials

 GSK CONSUMER   DABUR
EQUITY SHARE DATA
    GSK CONSUMER
Mar-18
DABUR
Mar-19
GSK CONSUMER/
DABUR
5-Yr Chart
Click to enlarge
High Rs6,793491 1,384.3%   
Low Rs4,919327 1,504.1%   
Sales per share (Unadj.) Rs1,026.348.2 2,128.8%  
Earnings per share (Unadj.) Rs166.58.2 2,032.9%  
Cash flow per share (Unadj.) Rs181.89.2 1,977.9%  
Dividends per share (Unadj.) Rs75.002.75 2,727.3%  
Dividend yield (eoy) %1.30.7 190.4%  
Book value per share (Unadj.) Rs828.631.9 2,598.8%  
Shares outstanding (eoy) m42.061,766.30 2.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.78.5 67.3%   
Avg P/E ratio x35.249.9 70.5%  
P/CF ratio (eoy) x32.244.5 72.4%  
Price / Book Value ratio x7.112.8 55.1%  
Dividend payout %45.133.6 134.2%   
Avg Mkt Cap Rs m246,284722,152 34.1%   
No. of employees `0004.05.0 80.1%   
Total wages/salary Rs m5,2779,379 56.3%   
Avg. sales/employee Rs Th10,837.317,119.0 63.3%   
Avg. wages/employee Rs Th1,325.01,885.6 70.3%   
Avg. net profit/employee Rs Th1,757.72,907.6 60.5%   
INCOME DATA
Net Sales Rs m43,16585,150 50.7%  
Other income Rs m2,5742,962 86.9%   
Total revenues Rs m45,73988,112 51.9%   
Gross profit Rs m8,83417,405 50.8%  
Depreciation Rs m6441,769 36.4%   
Interest Rs m20596 3.4%   
Profit before tax Rs m10,74418,002 59.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-753 0.0%   
Tax Rs m3,7432,786 134.3%   
Profit after tax Rs m7,00114,463 48.4%  
Gross profit margin %20.520.4 100.1%  
Effective tax rate %34.815.5 225.1%   
Net profit margin %16.217.0 95.5%  
BALANCE SHEET DATA
Current assets Rs m45,62035,862 127.2%   
Current liabilities Rs m17,42626,603 65.5%   
Net working cap to sales %65.310.9 600.7%  
Current ratio x2.61.3 194.2%  
Inventory Days Days3556 62.1%  
Debtors Days Days2436 66.0%  
Net fixed assets Rs m5,13820,328 25.3%   
Share capital Rs m4211,766 23.8%   
"Free" reserves Rs m34,43154,551 63.1%   
Net worth Rs m34,85156,317 61.9%   
Long term debt Rs m0261 0.0%   
Total assets Rs m54,12784,366 64.2%  
Interest coverage x530.231.2 1,698.7%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.81.0 79.0%   
Return on assets %13.017.8 72.7%  
Return on equity %20.125.7 78.2%  
Return on capital %30.931.5 97.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,0142,507 120.2%   
Fx outflow Rs m186845 22.0%   
Net fx Rs m2,8281,662 170.2%   
CASH FLOW
From Operations Rs m7,23014,991 48.2%  
From Investments Rs m-4,4653,369 -132.5%  
From Financial Activity Rs m-3,634-18,882 19.2%  
Net Cashflow Rs m-868-515 168.6%  

Share Holding

Indian Promoters % 0.0 68.6 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 5.6 14.3%  
FIIs % 12.0 19.2 62.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 6.5 227.7%  
Shareholders   26,457 123,555 21.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   BRITANNIA  NESTLE  VENKYS (I) LIMITED  VADILAL INDUSTRIES  RUCHI SOYA INDUSTRIES  

Compare GSK CONSUMER With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Higher; Consumer Durables and Energy Stocks Lead(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 1.7% while the Hang Seng is down 0.1%.

Related Views on News

DABUR 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

DABUR Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, DABUR has posted a net profit of Rs 4 bn (up 10.2% YoY). Sales on the other hand came in at Rs 23 bn (up 9.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

DABUR Announces Quarterly Results (4QFY19); Net Profit Down 6.5% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, DABUR has posted a net profit of Rs 4 bn (down 6.5% YoY). Sales on the other hand came in at Rs 21 bn (up 4.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Oct 15, 2019 12:13 PM

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 5-YR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS