X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GSK Consumer with Dabur - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs DABUR - Comparison Results

GSK CONSUMER    Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER DABUR GSK CONSUMER/
DABUR
 
P/E (TTM) x 41.4 46.7 88.6% View Chart
P/BV x 8.7 12.3 70.7% View Chart
Dividend Yield % 1.1 0.7 163.6%  

Financials

 GSK CONSUMER   DABUR
EQUITY SHARE DATA
    GSK CONSUMER
Mar-17
DABUR
Mar-17
GSK CONSUMER/
DABUR
5-Yr Chart
Click to enlarge
High Rs6,551320 2,045.4%   
Low Rs4,921245 2,010.2%   
Sales per share (Unadj.) Rs947.843.7 2,167.8%  
Earnings per share (Unadj.) Rs156.17.2 2,153.8%  
Cash flow per share (Unadj.) Rs171.48.1 2,126.4%  
Dividends per share (Unadj.) Rs70.002.25 3,111.1%  
Dividend yield (eoy) %1.20.8 153.2%  
Book value per share (Unadj.) Rs742.427.5 2,697.9%  
Shares outstanding (eoy) m42.061,761.50 2.4%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x6.16.5 93.6%   
Avg P/E ratio x36.739.0 94.3%  
P/CF ratio (eoy) x33.535.1 95.5%  
Price / Book Value ratio x7.710.3 75.2%  
Dividend payout %44.831.0 144.5%   
Avg Mkt Cap Rs m241,265497,712 48.5%   
No. of employees `0003.84.8 78.7%   
Total wages/salary Rs m4,5807,896 58.0%   
Avg. sales/employee Rs Th10,471.415,921.9 65.8%   
Avg. wages/employee Rs Th1,203.11,632.4 73.7%   
Avg. net profit/employee Rs Th1,724.92,639.9 65.3%   
INCOME DATA
Net Sales Rs m39,86577,014 51.8%  
Other income Rs m2,4392,984 81.7%   
Total revenues Rs m42,30379,998 52.9%   
Gross profit Rs m8,33515,089 55.2%  
Depreciation Rs m6421,429 44.9%   
Interest Rs m28540 5.1%   
Profit before tax Rs m10,10416,104 62.7%   
Minority Interest Rs m0-34 0.0%   
Prior Period Items Rs m03 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,5373,303 107.1%   
Profit after tax Rs m6,56712,769 51.4%  
Gross profit margin %20.919.6 106.7%  
Effective tax rate %35.020.5 170.7%   
Net profit margin %16.516.6 99.3%  
BALANCE SHEET DATA
Current assets Rs m41,44631,165 133.0%   
Current liabilities Rs m16,01122,225 72.0%   
Net working cap to sales %63.811.6 549.7%  
Current ratio x2.61.4 184.6%  
Inventory Days Days4252 80.5%  
Debtors Days Days2931 95.3%  
Net fixed assets Rs m5,36215,761 34.0%   
Share capital Rs m4211,762 23.9%   
"Free" reserves Rs m30,80646,712 65.9%   
Net worth Rs m31,22748,474 64.4%   
Long term debt Rs m04,712 0.0%   
Total assets Rs m49,60277,310 64.2%  
Interest coverage x364.530.8 1,183.1%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.81.0 80.7%   
Return on assets %13.317.2 77.2%  
Return on equity %21.026.3 79.8%  
Return on capital %32.431.2 103.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,5911,582 163.8%   
Fx outflow Rs m282932 30.2%   
Net fx Rs m2,310649 355.7%   
CASH FLOW
From Operations Rs m6,22512,368 50.3%  
From Investments Rs m-6,218-8,169 76.1%  
From Financial Activity Rs m-3,615-3,390 106.6%  
Net Cashflow Rs m-3,608809 -446.0%  

Share Holding

Indian Promoters % 0.0 68.6 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 5.6 14.3%  
FIIs % 12.0 19.2 62.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 6.5 227.7%  
Shareholders   26,457 123,555 21.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   VST INDUSTRIES  BRITANNIA  ZYDUS WELLNESS  GODFREY PHILLIPS  ITC LTD  

Compare GSK CONSUMER With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Weak Start to the Week; PSU & Metal Stocks Fall(Closing)

Indian share markets continued to witness selling pressure in the afternoon session as benchmark Sensex slipped below the 34,000-mark.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Feb 19, 2018 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 5-YR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS