X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GSK Consumer with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs DABUR - Comparison Results

GSK CONSUMER    Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER DABUR GSK CONSUMER/
DABUR
 
P/E (TTM) x 36.2 49.9 72.5% View Chart
P/BV x 8.1 14.0 58.1% View Chart
Dividend Yield % 1.2 0.6 199.2%  

Financials

 GSK CONSUMER   DABUR
EQUITY SHARE DATA
    GSK CONSUMER
Mar-17
DABUR
Mar-17
GSK CONSUMER/
DABUR
5-Yr Chart
Click to enlarge
High Rs6,551320 2,045.4%   
Low Rs4,921245 2,010.2%   
Sales per share (Unadj.) Rs947.843.7 2,167.8%  
Earnings per share (Unadj.) Rs156.17.2 2,153.8%  
Cash flow per share (Unadj.) Rs171.48.1 2,126.4%  
Dividends per share (Unadj.) Rs70.002.25 3,111.1%  
Dividend yield (eoy) %1.20.8 153.2%  
Book value per share (Unadj.) Rs742.427.5 2,697.9%  
Shares outstanding (eoy) m42.061,761.50 2.4%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x6.16.5 93.6%   
Avg P/E ratio x36.739.0 94.3%  
P/CF ratio (eoy) x33.535.1 95.5%  
Price / Book Value ratio x7.710.3 75.2%  
Dividend payout %44.831.0 144.5%   
Avg Mkt Cap Rs m241,265497,712 48.5%   
No. of employees `0003.84.8 78.7%   
Total wages/salary Rs m4,5807,896 58.0%   
Avg. sales/employee Rs Th10,471.415,921.9 65.8%   
Avg. wages/employee Rs Th1,203.11,632.4 73.7%   
Avg. net profit/employee Rs Th1,724.92,639.9 65.3%   
INCOME DATA
Net Sales Rs m39,86577,014 51.8%  
Other income Rs m2,4392,984 81.7%   
Total revenues Rs m42,30379,998 52.9%   
Gross profit Rs m8,33515,089 55.2%  
Depreciation Rs m6421,429 44.9%   
Interest Rs m28540 5.1%   
Profit before tax Rs m10,10416,104 62.7%   
Minority Interest Rs m0-34 0.0%   
Prior Period Items Rs m03 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,5373,303 107.1%   
Profit after tax Rs m6,56712,769 51.4%  
Gross profit margin %20.919.6 106.7%  
Effective tax rate %35.020.5 170.7%   
Net profit margin %16.516.6 99.3%  
BALANCE SHEET DATA
Current assets Rs m41,44631,165 133.0%   
Current liabilities Rs m16,01122,225 72.0%   
Net working cap to sales %63.811.6 549.7%  
Current ratio x2.61.4 184.6%  
Inventory Days Days4252 80.5%  
Debtors Days Days2931 95.3%  
Net fixed assets Rs m5,36215,761 34.0%   
Share capital Rs m4211,762 23.9%   
"Free" reserves Rs m30,80646,712 65.9%   
Net worth Rs m31,22748,474 64.4%   
Long term debt Rs m04,712 0.0%   
Total assets Rs m49,60277,310 64.2%  
Interest coverage x364.530.8 1,183.1%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.81.0 80.7%   
Return on assets %13.317.2 77.2%  
Return on equity %21.026.3 79.8%  
Return on capital %32.431.2 103.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,5911,582 163.8%   
Fx outflow Rs m282932 30.2%   
Net fx Rs m2,310649 355.7%   
CASH FLOW
From Operations Rs m6,22512,368 50.3%  
From Investments Rs m-6,218-8,169 76.1%  
From Financial Activity Rs m-3,615-3,390 106.6%  
Net Cashflow Rs m-3,608809 -446.0%  

Share Holding

Indian Promoters % 0.0 68.6 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 5.6 14.3%  
FIIs % 12.0 19.2 62.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 6.5 227.7%  
Shareholders   26,457 123,555 21.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   TILAKNAGAR IND.  GOODRICKE  KAVERI SEED  TATA COFFEE  GUJ.AMB.EXP.  

Compare GSK CONSUMER With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day up 260 Points; Pharma Stocks Top Gainers(Closing)

After opening the day in red, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Jun 22, 2018 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER - AGRO TECH FOODS COMPARISON

COMPARE GSK CONSUMER WITH

MARKET STATS