Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

GSK CONSUMER vs DFM FOODS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER DFM FOODS GSK CONSUMER/
DFM FOODS
 
P/E (TTM) x 39.1 -47.7 - View Chart
P/BV x 11.0 30.7 36.0% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 GSK CONSUMER   DFM FOODS
EQUITY SHARE DATA
    GSK CONSUMER
Mar-19
DFM FOODS
Mar-25
GSK CONSUMER/
DFM FOODS
5-Yr Chart
Click to enlarge
High Rs7,935NA-   
Low Rs5,725NA-   
Sales per share (Unadj.) Rs1,136.9140.0 812.1%  
Earnings per share (Unadj.) Rs233.7-0.9 -25,277.2%  
Cash flow per share (Unadj.) Rs248.12.0 12,187.5%  
Dividends per share (Unadj.) Rs105.000-  
Avg Dividend yield %1.50- 
Book value per share (Unadj.) Rs973.515.0 6,483.0%  
Shares outstanding (eoy) m42.0650.41 83.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.00-   
Avg P/E ratio x29.20-  
P/CF ratio (eoy) x27.50-  
Price / Book Value ratio x7.00-  
Dividend payout %44.90-   
Avg Mkt Cap Rs m287,2360-   
No. of employees `000NANA-   
Total wages/salary Rs m6,446768 839.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m47,8207,058 677.6%  
Other income Rs m4,32627 16,142.0%   
Total revenues Rs m52,1467,085 736.1%   
Gross profit Rs m11,41065 17,662.1%  
Depreciation Rs m605149 405.5%   
Interest Rs m862 12.5%   
Profit before tax Rs m15,123-120 -12,591.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,295-74 -7,203.9%   
Profit after tax Rs m9,828-47 -21,090.2%  
Gross profit margin %23.90.9 2,606.7%  
Effective tax rate %35.061.2 57.2%   
Net profit margin %20.6-0.7 -3,112.7%  
BALANCE SHEET DATA
Current assets Rs m58,041820 7,081.7%   
Current liabilities Rs m23,5071,877 1,252.2%   
Net working cap to sales %72.2-15.0 -481.9%  
Current ratio x2.50.4 565.6%  
Inventory Days Days22815 1,486.5%  
Debtors Days Days29442 696.7%  
Net fixed assets Rs m34,6722,139 1,621.0%   
Share capital Rs m421101 416.8%   
"Free" reserves Rs m40,527656 6,176.9%   
Net worth Rs m40,947757 5,409.1%   
Long term debt Rs m062 0.0%   
Total assets Rs m92,7132,959 3,133.8%  
Interest coverage x1,942.3-0.9 -209,354.1%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.52.4 21.6%   
Return on assets %10.60.5 1,999.1%  
Return on equity %24.0-6.2 -389.9%  
Return on capital %37.0-7.1 -523.3%  
Exports to sales %6.60-   
Imports to sales %3.70.1 3,623.3%   
Exports (fob) Rs m3,171NA-   
Imports (cif) Rs m1,7707 24,550.1%   
Fx inflow Rs m3,1710-   
Fx outflow Rs m1,7707 24,550.1%   
Net fx Rs m1,401-7 -19,429.1%   
CASH FLOW
From Operations Rs m6,711204 3,287.9%  
From Investments Rs m-3,351-24 14,078.0%  
From Financial Activity Rs m-3,768-197 1,910.7%  
Net Cashflow Rs m-408-17 2,413.3%  

Share Holding

Indian Promoters % 0.0 94.8 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 11.1 0.9 1,310.6%  
FIIs % 4.6 0.0 22,900.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.5 5.2 530.6%  
Shareholders   53,936 8,792 613.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   NESTLE    VARUN BEVERAGES    BRITANNIA    KRBL    DEVYANI INTERNATIONAL    


More on GSK Consumer vs DFM FOODS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GSK Consumer vs DFM FOODS Share Price Performance

Period GSK Consumer DFM FOODS
1-Day 5.09% 0.12%
1-Month 27.93% 0.36%
1-Year 48.59% 87.21%
3-Year CAGR 27.44% 38.93%
5-Year CAGR 11.16% 10.44%

* Compound Annual Growth Rate

Here are more details on the GSK Consumer share price and the DFM FOODS share price.

Moving on to shareholding structures...

The promoters of GSK Consumer hold a 72.5% stake in the company. In case of DFM FOODS the stake stands at 94.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GSK Consumer and the shareholding pattern of DFM FOODS.

Finally, a word on dividends...

In the most recent financial year, GSK Consumer paid a dividend of Rs 105.0 per share. This amounted to a Dividend Payout ratio of 44.9%.

DFM FOODS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of GSK Consumer, and the dividend history of DFM FOODS.



Today's Market

Sensex Today Ends 71 Points Lower | Nifty below 24,400 | ONGC & Hindalco Among Top Losers(Closing)

The benchmark Nifty50 and the Sensex declined as oil prices rose after the US threatened to continue the naval blockade at the Strait of Hormuz for indefinite time.