X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GSK Consumer with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs GODFREY PHILLIPS - Comparison Results

GSK CONSUMER    Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER GODFREY PHILLIPS GSK CONSUMER/
GODFREY PHILLIPS
 
P/E (TTM) x 41.6 21.2 196.3% View Chart
P/BV x 9.2 2.6 351.7% View Chart
Dividend Yield % 1.0 0.9 110.9%  

Financials

 GSK CONSUMER   GODFREY PHILLIPS
EQUITY SHARE DATA
    GSK CONSUMER
Mar-18
GODFREY PHILLIPS
Mar-18
GSK CONSUMER/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs6,7931,376 493.7%   
Low Rs4,919792 621.0%   
Sales per share (Unadj.) Rs1,026.32,236.2 45.9%  
Earnings per share (Unadj.) Rs166.5152.9 108.8%  
Cash flow per share (Unadj.) Rs181.8247.6 73.4%  
Dividends per share (Unadj.) Rs75.008.00 937.5%  
Dividend yield (eoy) %1.30.7 173.5%  
Book value per share (Unadj.) Rs828.61,724.4 48.1%  
Shares outstanding (eoy) m42.0610.40 404.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.70.5 1,177.1%   
Avg P/E ratio x35.27.1 496.3%  
P/CF ratio (eoy) x32.24.4 735.9%  
Price / Book Value ratio x7.10.6 1,124.2%  
Dividend payout %45.15.2 861.4%   
Avg Mkt Cap Rs m246,28411,273 2,184.8%   
No. of employees `0004.01.0 409.8%   
Total wages/salary Rs m5,2772,390 220.8%   
Avg. sales/employee Rs Th10,837.323,926.3 45.3%   
Avg. wages/employee Rs Th1,325.02,458.6 53.9%   
Avg. net profit/employee Rs Th1,757.71,636.3 107.4%   
INCOME DATA
Net Sales Rs m43,16523,256 185.6%  
Other income Rs m2,574546 471.6%   
Total revenues Rs m45,73923,802 192.2%   
Gross profit Rs m8,8342,586 341.6%  
Depreciation Rs m644984 65.4%   
Interest Rs m2017 121.6%   
Profit before tax Rs m10,7442,130 504.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0200 0.0%   
Tax Rs m3,743740 505.8%   
Profit after tax Rs m7,0011,591 440.2%  
Gross profit margin %20.511.1 184.1%  
Effective tax rate %34.834.7 100.3%   
Net profit margin %16.26.8 237.2%  
BALANCE SHEET DATA
Current assets Rs m45,6209,687 470.9%   
Current liabilities Rs m17,4265,627 309.7%   
Net working cap to sales %65.317.5 374.2%  
Current ratio x2.61.7 152.1%  
Inventory Days Days3592 37.7%  
Debtors Days Days2413 175.0%  
Net fixed assets Rs m5,1386,681 76.9%   
Share capital Rs m421104 404.4%   
"Free" reserves Rs m34,43117,830 193.1%   
Net worth Rs m34,85117,934 194.3%   
Long term debt Rs m07 0.0%   
Total assets Rs m54,12724,663 219.5%  
Interest coverage x530.2128.6 412.4%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.80.9 84.6%   
Return on assets %13.06.5 199.1%  
Return on equity %20.18.9 226.5%  
Return on capital %30.913.1 236.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,0144,070 74.1%   
Fx outflow Rs m1862,240 8.3%   
Net fx Rs m2,8281,830 154.6%   
CASH FLOW
From Operations Rs m7,2305,162 140.1%  
From Investments Rs m-4,465-4,049 110.3%  
From Financial Activity Rs m-3,634-996 365.0%  
Net Cashflow Rs m-868118 -737.6%  

Share Holding

Indian Promoters % 0.0 46.0 -  
Foreign collaborators % 72.5 25.1 288.8%  
Indian inst/Mut Fund % 0.8 3.1 25.9%  
FIIs % 12.0 10.2 117.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 15.7 94.3%  
Shareholders   26,457 14,468 182.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   GUJ.AMB.EXP.  VADILAL INDUSTRIES  TATA GLOBAL BEV.  KWALITY DAIRY  SANWARIA AGRO OILS  

Compare GSK CONSUMER With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

GODFREY PHILLIPS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of GODFREY PHILLIPS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY19); Net Profit Down 1907.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, GODFREY PHILLIPS has posted a net profit of Rs 567 m (down 1907.0% YoY). Sales on the other hand came in at Rs 6 bn (down 42.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

In a Crisis, if Petrol Prices Hit Rs 100, This Stock Could Be a Good Buy(The 5 Minute Wrapup)

Sep 6, 2018

The rise in the crude oil price is a major reason for the fall in the market. If crude oil prices keep on rising, what will happen to stocks?

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Hurricanes Threaten Oil Spike, but the Saudis are Selling...(Vivek Kaul's Diary)

Sep 6, 2018

Oil prices are rising and could go even more higher amid rising tensions in Middle East.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Sep 19, 2018 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 5-YR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS