Compare GSK Consumer with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs GODFREY PHILLIPS - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER GODFREY PHILLIPS GSK CONSUMER/
GODFREY PHILLIPS
 
P/E (TTM) x 36.6 19.0 192.9% View Chart
P/BV x 10.8 2.8 388.7% View Chart
Dividend Yield % 0.8 0.9 91.3%  

Financials

 GSK CONSUMER   GODFREY PHILLIPS
EQUITY SHARE DATA
    GSK CONSUMER
Mar-18
GODFREY PHILLIPS
Mar-19
GSK CONSUMER/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs6,7931,177 577.4%   
Low Rs4,919641 767.9%   
Sales per share (Unadj.) Rs1,026.32,401.2 42.7%  
Earnings per share (Unadj.) Rs166.5250.3 66.5%  
Cash flow per share (Unadj.) Rs181.8345.0 52.7%  
Dividends per share (Unadj.) Rs75.0010.00 750.0%  
Dividend yield (eoy) %1.31.1 116.4%  
Book value per share (Unadj.) Rs828.61,960.3 42.3%  
Shares outstanding (eoy) m42.0610.40 404.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.70.4 1,508.0%   
Avg P/E ratio x35.23.6 969.0%  
P/CF ratio (eoy) x32.22.6 1,223.5%  
Price / Book Value ratio x7.10.5 1,524.8%  
Dividend payout %45.14.0 1,127.6%   
Avg Mkt Cap Rs m246,2849,448 2,606.6%   
No. of employees `0004.01.0 402.7%   
Total wages/salary Rs m5,2772,807 188.0%   
Avg. sales/employee Rs Th10,837.325,250.1 42.9%   
Avg. wages/employee Rs Th1,325.02,838.2 46.7%   
Avg. net profit/employee Rs Th1,757.72,631.5 66.8%   
INCOME DATA
Net Sales Rs m43,16524,972 172.9%  
Other income Rs m2,574791 325.3%   
Total revenues Rs m45,73925,764 177.5%   
Gross profit Rs m8,8344,030 219.2%  
Depreciation Rs m644986 65.3%   
Interest Rs m2010 209.3%   
Profit before tax Rs m10,7443,826 280.8%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,7431,228 304.8%   
Profit after tax Rs m7,0012,603 269.0%  
Gross profit margin %20.516.1 126.8%  
Effective tax rate %34.832.1 108.6%   
Net profit margin %16.210.4 155.6%  
BALANCE SHEET DATA
Current assets Rs m45,62010,865 419.9%   
Current liabilities Rs m17,4267,377 236.2%   
Net working cap to sales %65.314.0 467.6%  
Current ratio x2.61.5 177.7%  
Inventory Days Days3594 36.9%  
Debtors Days Days2410 234.9%  
Net fixed assets Rs m5,1387,087 72.5%   
Share capital Rs m421104 404.4%   
"Free" reserves Rs m34,43120,283 169.7%   
Net worth Rs m34,85120,387 170.9%   
Long term debt Rs m08 0.0%   
Total assets Rs m54,12728,667 188.8%  
Interest coverage x530.2395.4 134.1%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.80.9 91.5%   
Return on assets %13.09.1 142.4%  
Return on equity %20.112.8 157.4%  
Return on capital %30.918.8 164.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,0144,930 61.1%   
Fx outflow Rs m1861,810 10.3%   
Net fx Rs m2,8283,120 90.7%   
CASH FLOW
From Operations Rs m7,2303,619 199.8%  
From Investments Rs m-4,465-3,099 144.1%  
From Financial Activity Rs m-3,634-434 836.9%  
Net Cashflow Rs m-86886 -1,007.1%  

Share Holding

Indian Promoters % 0.0 46.0 -  
Foreign collaborators % 72.5 25.1 288.8%  
Indian inst/Mut Fund % 0.8 3.1 25.9%  
FIIs % 12.0 10.2 117.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 15.7 94.3%  
Shareholders   26,457 14,468 182.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   DABUR  KAVERI SEED  JUBILANT FOODWORKS  GUJ.AMB.EXP.  ITC  

Compare GSK CONSUMER With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (4QFY19); Net Profit Down 17.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GODFREY PHILLIPS has posted a net profit of Rs 354 m (down 17.9% YoY). Sales on the other hand came in at Rs 6 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Oct 18, 2019 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 5-YR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS