Compare GSK Consumer with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs GOODRICKE - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER GOODRICKE GSK CONSUMER/
GOODRICKE
 
P/E (TTM) x 39.1 37.7 103.7% View Chart
P/BV x 11.0 2.0 550.4% View Chart
Dividend Yield % 1.0 1.6 61.9%  

Financials

 GSK CONSUMER   GOODRICKE
EQUITY SHARE DATA
    GSK CONSUMER
Mar-19
GOODRICKE
Mar-18
GSK CONSUMER/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs7,819545 1,434.8%   
Low Rs5,832221 2,637.6%   
Sales per share (Unadj.) Rs1,136.9338.2 336.2%  
Earnings per share (Unadj.) Rs233.714.7 1,590.7%  
Cash flow per share (Unadj.) Rs248.121.5 1,154.0%  
Dividends per share (Unadj.) Rs105.004.50 2,333.3%  
Dividend yield (eoy) %1.51.2 130.9%  
Book value per share (Unadj.) Rs973.5142.1 685.3%  
Shares outstanding (eoy) m42.0621.60 194.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.01.1 530.1%   
Avg P/E ratio x29.226.1 112.0%  
P/CF ratio (eoy) x27.517.8 154.4%  
Price / Book Value ratio x7.02.7 260.0%  
Dividend payout %44.930.6 146.7%   
Avg Mkt Cap Rs m287,0838,274 3,469.7%   
No. of employees `0003.823.4 16.4%   
Total wages/salary Rs m6,4462,371 271.9%   
Avg. sales/employee Rs Th12,440.2311.8 3,989.3%   
Avg. wages/employee Rs Th1,677.0101.2 1,657.1%   
Avg. net profit/employee Rs Th2,556.713.5 18,877.6%   
INCOME DATA
Net Sales Rs m47,8207,306 654.6%  
Other income Rs m4,326211 2,054.1%   
Total revenues Rs m52,1467,516 693.8%   
Gross profit Rs m11,410446 2,557.2%  
Depreciation Rs m606147 411.9%   
Interest Rs m821 36.8%   
Profit before tax Rs m15,123489 3,095.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,295171 3,091.0%   
Profit after tax Rs m9,828317 3,097.4%  
Gross profit margin %23.96.1 390.7%  
Effective tax rate %35.035.1 99.9%   
Net profit margin %20.64.3 473.2%  
BALANCE SHEET DATA
Current assets Rs m52,6741,056 4,986.7%   
Current liabilities Rs m18,1401,487 1,220.2%   
Net working cap to sales %72.2-5.9 -1,226.1%  
Current ratio x2.90.7 408.7%  
Inventory Days Days3671 49.8%  
Debtors Days Days2937 79.9%  
Net fixed assets Rs m4,7982,901 165.4%   
Share capital Rs m421216 194.7%   
"Free" reserves Rs m40,5272,852 1,420.9%   
Net worth Rs m40,9473,068 1,334.5%   
Long term debt Rs m0142 0.0%   
Total assets Rs m60,6815,622 1,079.3%  
Interest coverage x1,939.824.0 8,066.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.81.3 60.6%   
Return on assets %16.26.0 269.2%  
Return on equity %24.010.3 232.1%  
Return on capital %37.015.9 232.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,1711,078 294.1%   
Fx outflow Rs m1,77044 4,038.4%   
Net fx Rs m1,4011,034 135.4%   
CASH FLOW
From Operations Rs m6,711236 2,844.7%  
From Investments Rs m-3,351-370 905.3%  
From Financial Activity Rs m-3,76855 -6,826.1%  
Net Cashflow Rs m-408-79 516.2%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 72.5 74.0 98.0%  
Indian inst/Mut Fund % 0.8 0.0 2,666.7%  
FIIs % 12.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 26.0 56.9%  
Shareholders   26,457 13,943 189.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  REI AGRO.  SAVITA OIL  MCLEOD RUSSEL  

Compare GSK CONSUMER With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Sensex Crashed 600 Points Today(Closing)

Indian share markets witnessed a sharp sell-off today and ended their session deep in the red.

Related Views on News

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Apr 15, 2020 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER - GODFREY PHILLIPS COMPARISON

COMPARE GSK CONSUMER WITH

MARKET STATS