X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GSK Consumer with GOODRICKE - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs GOODRICKE - Comparison Results

GSK CONSUMER    Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER GOODRICKE GSK CONSUMER/
GOODRICKE
 
P/E (TTM) x 41.6 27.8 149.6% View Chart
P/BV x 8.7 3.2 277.1% View Chart
Dividend Yield % 1.1 1.1 102.2%  

Financials

 GSK CONSUMER   GOODRICKE
EQUITY SHARE DATA
    GSK CONSUMER
Mar-17
GOODRICKE
Mar-17
GSK CONSUMER/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs6,551307 2,135.4%   
Low Rs4,921153 3,216.3%   
Sales per share (Unadj.) Rs947.8315.0 300.9%  
Earnings per share (Unadj.) Rs156.115.3 1,017.9%  
Cash flow per share (Unadj.) Rs171.421.7 790.9%  
Dividends per share (Unadj.) Rs70.004.50 1,555.6%  
Dividend yield (eoy) %1.22.0 62.3%  
Book value per share (Unadj.) Rs742.4135.1 549.4%  
Shares outstanding (eoy) m42.0621.60 194.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.10.7 829.2%   
Avg P/E ratio x36.715.0 245.1%  
P/CF ratio (eoy) x33.510.6 315.5%  
Price / Book Value ratio x7.71.7 454.1%  
Dividend payout %44.829.3 152.8%   
Avg Mkt Cap Rs m241,2654,966 4,858.5%   
No. of employees `0003.823.7 16.0%   
Total wages/salary Rs m4,5802,136 214.4%   
Avg. sales/employee Rs Th10,471.4286.6 3,653.8%   
Avg. wages/employee Rs Th1,203.190.0 1,337.0%   
Avg. net profit/employee Rs Th1,724.914.0 12,360.3%   
INCOME DATA
Net Sales Rs m39,8656,804 585.9%  
Other income Rs m2,439144 1,688.9%   
Total revenues Rs m42,3036,948 608.8%   
Gross profit Rs m8,335495 1,684.5%  
Depreciation Rs m642137 469.2%   
Interest Rs m2813 207.5%   
Profit before tax Rs m10,104489 2,066.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,537158 2,243.1%   
Profit after tax Rs m6,567331 1,982.1%  
Gross profit margin %20.97.3 287.5%  
Effective tax rate %35.032.2 108.6%   
Net profit margin %16.54.9 338.3%  
BALANCE SHEET DATA
Current assets Rs m41,446726 5,705.7%   
Current liabilities Rs m16,0111,041 1,537.5%   
Net working cap to sales %63.8-4.6 -1,378.1%  
Current ratio x2.60.7 371.1%  
Inventory Days Days4271 59.8%  
Debtors Days Days2916 180.0%  
Net fixed assets Rs m5,3622,539 211.2%   
Share capital Rs m421216 194.7%   
"Free" reserves Rs m30,8062,703 1,139.8%   
Net worth Rs m31,2272,919 1,069.8%   
Long term debt Rs m00-   
Total assets Rs m49,6024,815 1,030.2%  
Interest coverage x364.537.5 972.1%   
Debt to equity ratio x00-  
Sales to assets ratio x0.81.4 56.9%   
Return on assets %13.37.2 185.7%  
Return on equity %21.011.4 185.3%  
Return on capital %32.417.2 188.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,5911,083 239.2%   
Fx outflow Rs m28230 933.4%   
Net fx Rs m2,3101,053 219.3%   
CASH FLOW
From Operations Rs m6,225603 1,032.0%  
From Investments Rs m-6,218-398 1,563.4%  
From Financial Activity Rs m-3,615-117 3,087.0%  
Net Cashflow Rs m-3,60888 -4,085.6%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 72.5 74.0 98.0%  
Indian inst/Mut Fund % 0.8 0.0 2,666.7%  
FIIs % 12.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 26.0 56.9%  
Shareholders   26,457 13,943 189.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   MCLEOD RUSSEL  UNITED SPIRITS  GUJ.AMB.EXP.  ADVANTA LTD.  TATA COFFEE  

Compare GSK CONSUMER With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Above 35,000 Mark; Bank & IT Stocks Outperform(Closing)

After opening the day flat, share markets in India witnessed positive trading activity throughout the day and ended the day on a strong note.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Jan 17, 2018 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER - AVANTI FEEDS COMPARISON

COMPARE GSK CONSUMER WITH

MARKET STATS