X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GSK Consumer with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs GOODRICKE - Comparison Results

GSK CONSUMER    Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER GOODRICKE GSK CONSUMER/
GOODRICKE
 
P/E (TTM) x 36.5 34.0 107.6% View Chart
P/BV x 8.1 1.8 437.3% View Chart
Dividend Yield % 1.1 1.7 65.3%  

Financials

 GSK CONSUMER   GOODRICKE
EQUITY SHARE DATA
    GSK CONSUMER
Mar-18
GOODRICKE
Mar-18
GSK CONSUMER/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs6,793545 1,246.3%   
Low Rs4,919221 2,224.6%   
Sales per share (Unadj.) Rs1,026.3338.2 303.4%  
Earnings per share (Unadj.) Rs166.514.7 1,133.1%  
Cash flow per share (Unadj.) Rs181.821.5 845.6%  
Dividends per share (Unadj.) Rs75.004.50 1,666.7%  
Dividend yield (eoy) %1.31.2 109.0%  
Book value per share (Unadj.) Rs828.6142.1 583.3%  
Shares outstanding (eoy) m42.0621.60 194.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.71.1 503.8%   
Avg P/E ratio x35.226.1 134.9%  
P/CF ratio (eoy) x32.217.8 180.8%  
Price / Book Value ratio x7.12.7 262.1%  
Dividend payout %45.130.6 147.1%   
Avg Mkt Cap Rs m246,2848,274 2,976.6%   
No. of employees `0004.023.4 17.0%   
Total wages/salary Rs m5,2772,371 222.6%   
Avg. sales/employee Rs Th10,837.3311.8 3,475.3%   
Avg. wages/employee Rs Th1,325.0101.2 1,309.3%   
Avg. net profit/employee Rs Th1,757.713.5 12,978.2%   
INCOME DATA
Net Sales Rs m43,1657,306 590.8%  
Other income Rs m2,574211 1,222.3%   
Total revenues Rs m45,7397,516 608.5%   
Gross profit Rs m8,834446 1,979.7%  
Depreciation Rs m644147 437.9%   
Interest Rs m2021 95.8%   
Profit before tax Rs m10,744489 2,198.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,743171 2,184.8%   
Profit after tax Rs m7,001317 2,206.4%  
Gross profit margin %20.56.1 335.1%  
Effective tax rate %34.835.1 99.4%   
Net profit margin %16.24.3 373.4%  
BALANCE SHEET DATA
Current assets Rs m45,6201,056 4,318.8%   
Current liabilities Rs m17,4261,487 1,172.2%   
Net working cap to sales %65.3-5.9 -1,109.0%  
Current ratio x2.60.7 368.4%  
Inventory Days Days3571 48.5%  
Debtors Days Days2437 64.0%  
Net fixed assets Rs m5,1382,901 177.1%   
Share capital Rs m421216 194.7%   
"Free" reserves Rs m34,4312,852 1,207.1%   
Net worth Rs m34,8513,068 1,135.8%   
Long term debt Rs m0142 0.0%   
Total assets Rs m54,1275,622 962.7%  
Interest coverage x530.224.0 2,205.0%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.81.3 61.4%   
Return on assets %13.06.0 215.5%  
Return on equity %20.110.3 194.3%  
Return on capital %30.915.9 194.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,0141,078 279.6%   
Fx outflow Rs m18644 423.4%   
Net fx Rs m2,8281,034 273.5%   
CASH FLOW
From Operations Rs m7,230236 3,065.0%  
From Investments Rs m-4,465-370 1,206.3%  
From Financial Activity Rs m-3,63455 -6,583.3%  
Net Cashflow Rs m-868-79 1,098.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 72.5 74.0 98.0%  
Indian inst/Mut Fund % 0.8 0.0 2,666.7%  
FIIs % 12.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 26.0 56.9%  
Shareholders   26,457 13,943 189.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   BRITANNIA  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  VST INDUSTRIES  SAVITA OIL TECH.  

Compare GSK CONSUMER With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 284 Points Up; FMCG & Metal Stocks Top Gainers(Closing)

Indian share markets settled higher today taking cues from their Asian peers. At the closing bell, BSE Sensex ended up by 284 points.

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY19); Net Profit Up 51.6% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 51.6% YoY). Sales on the other hand came in at Rs 11 bn (up 5.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Banks are Raising FD Rates and That's Good News(Vivek Kaul's Diary)

Aug 7, 2018

Lending to the retail segment remains strong, whereas lending to the service sector has picked up dramatically.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Aug 17, 2018 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER - KAVERI SEED COMPARISON

COMPARE GSK CONSUMER WITH

MARKET STATS