X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GSK Consumer with HERITAGE FOOD - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs HERITAGE FOOD - Comparison Results

GSK CONSUMER    Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER HERITAGE FOOD GSK CONSUMER/
HERITAGE FOOD
 
P/E (TTM) x 41.5 47.5 87.3% View Chart
P/BV x 8.7 13.2 65.9% View Chart
Dividend Yield % 1.1 0.4 246.5%  

Financials

 GSK CONSUMER   HERITAGE FOOD
EQUITY SHARE DATA
    GSK CONSUMER
Mar-17
HERITAGE FOOD
Mar-16
GSK CONSUMER/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs6,551595 1,101.1%   
Low Rs4,921283 1,739.5%   
Sales per share (Unadj.) Rs947.81,026.1 92.4%  
Earnings per share (Unadj.) Rs156.123.9 653.5%  
Cash flow per share (Unadj.) Rs171.438.8 442.1%  
Dividends per share (Unadj.) Rs70.003.00 2,333.3%  
Dividend yield (eoy) %1.20.7 178.6%  
Book value per share (Unadj.) Rs742.4103.4 718.0%  
Shares outstanding (eoy) m42.0623.20 181.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.10.4 1,414.8%   
Avg P/E ratio x36.718.4 200.0%  
P/CF ratio (eoy) x33.511.3 295.6%  
Price / Book Value ratio x7.74.2 182.0%  
Dividend payout %44.812.6 357.1%   
Avg Mkt Cap Rs m241,26510,184 2,369.1%   
No. of employees `0003.8NA-   
Total wages/salary Rs m4,5801,400 327.2%   
Avg. sales/employee Rs Th10,471.4NM-  
Avg. wages/employee Rs Th1,203.1NM-  
Avg. net profit/employee Rs Th1,724.9NM-  
INCOME DATA
Net Sales Rs m39,86523,806 167.5%  
Other income Rs m2,43966 3,723.4%   
Total revenues Rs m42,30323,871 177.2%   
Gross profit Rs m8,3351,294 644.1%  
Depreciation Rs m642345 186.0%   
Interest Rs m28155 18.0%   
Profit before tax Rs m10,104860 1,175.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,537306 1,157.9%   
Profit after tax Rs m6,567554 1,184.7%  
Gross profit margin %20.95.4 384.7%  
Effective tax rate %35.035.5 98.5%   
Net profit margin %16.52.3 707.5%  
BALANCE SHEET DATA
Current assets Rs m41,4462,281 1,817.4%   
Current liabilities Rs m16,0112,345 682.9%   
Net working cap to sales %63.8-0.3 -23,732.7%  
Current ratio x2.61.0 266.1%  
Inventory Days Days4222 190.0%  
Debtors Days Days294 665.8%  
Net fixed assets Rs m5,3623,216 166.7%   
Share capital Rs m421232 181.3%   
"Free" reserves Rs m30,8062,130 1,446.3%   
Net worth Rs m31,2272,399 1,301.7%   
Long term debt Rs m0659 0.0%   
Total assets Rs m49,6025,749 862.9%  
Interest coverage x364.56.6 5,554.6%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.84.1 19.4%   
Return on assets %13.312.3 107.8%  
Return on equity %21.023.1 91.0%  
Return on capital %32.433.2 97.8%  
Exports to sales %00.6 0.0%   
Imports to sales %00 0.0%   
Exports (fob) Rs mNA142 0.0%   
Imports (cif) Rs mNA1 0.0%   
Fx inflow Rs m2,591142 1,830.0%   
Fx outflow Rs m2821 23,458.3%   
Net fx Rs m2,310140 1,645.2%   
CASH FLOW
From Operations Rs m6,2251,249 498.5%  
From Investments Rs m-6,218-659 944.0%  
From Financial Activity Rs m-3,615-545 662.8%  
Net Cashflow Rs m-3,60845 -8,052.7%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 1.4 58.8%  
FIIs % 12.0 3.2 370.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 55.4 26.7%  
Shareholders   26,457 11,067 239.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  BRITANNIA  KWALITY DAIRY  GODFREY PHILLIPS  

Compare GSK CONSUMER With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Feb 16, 2018 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 8-QTR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS