Compare GSK Consumer with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs HERITAGE FOOD - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER HERITAGE FOOD GSK CONSUMER/
HERITAGE FOOD
 
P/E (TTM) x 31.8 21.8 146.0% View Chart
P/BV x 9.4 2.2 429.0% View Chart
Dividend Yield % 1.0 0.5 182.5%  

Financials

 GSK CONSUMER   HERITAGE FOOD
EQUITY SHARE DATA
    GSK CONSUMER
Mar-18
HERITAGE FOOD
Mar-19
GSK CONSUMER/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs6,793777 874.2%   
Low Rs4,919421 1,168.3%   
Sales per share (Unadj.) Rs1,026.31,083.9 94.7%  
Earnings per share (Unadj.) Rs166.535.7 466.1%  
Cash flow per share (Unadj.) Rs181.855.0 330.7%  
Dividends per share (Unadj.) Rs75.002.00 3,750.0%  
Dividend yield (eoy) %1.30.3 383.6%  
Book value per share (Unadj.) Rs828.6345.9 239.5%  
Shares outstanding (eoy) m42.0623.20 181.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.70.6 1,032.5%   
Avg P/E ratio x35.216.8 209.7%  
P/CF ratio (eoy) x32.210.9 295.6%  
Price / Book Value ratio x7.11.7 408.1%  
Dividend payout %45.15.6 804.6%   
Avg Mkt Cap Rs m246,28413,897 1,772.2%   
No. of employees `0004.03.0 132.3%   
Total wages/salary Rs m5,2771,418 372.1%   
Avg. sales/employee Rs Th10,837.38,351.9 129.8%   
Avg. wages/employee Rs Th1,325.0471.0 281.3%   
Avg. net profit/employee Rs Th1,757.7275.2 638.8%   
INCOME DATA
Net Sales Rs m43,16525,148 171.6%  
Other income Rs m2,57490 2,853.8%   
Total revenues Rs m45,73925,238 181.2%   
Gross profit Rs m8,8341,850 477.4%  
Depreciation Rs m644447 144.1%   
Interest Rs m20215 9.5%   
Profit before tax Rs m10,7441,279 839.9%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,743447 837.7%   
Profit after tax Rs m7,001829 845.0%  
Gross profit margin %20.57.4 278.1%  
Effective tax rate %34.834.9 99.7%   
Net profit margin %16.23.3 492.3%  
BALANCE SHEET DATA
Current assets Rs m45,6202,749 1,659.3%   
Current liabilities Rs m17,4263,256 535.2%   
Net working cap to sales %65.3-2.0 -3,241.7%  
Current ratio x2.60.8 310.0%  
Inventory Days Days3520 172.4%  
Debtors Days Days246 383.4%  
Net fixed assets Rs m5,1385,260 97.7%   
Share capital Rs m421232 181.3%   
"Free" reserves Rs m34,4317,794 441.8%   
Net worth Rs m34,8518,026 434.3%   
Long term debt Rs m01,666 0.0%   
Total assets Rs m54,12716,345 331.1%  
Interest coverage x530.27.0 7,623.6%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.81.5 51.8%   
Return on assets %13.06.4 203.2%  
Return on equity %20.110.3 194.6%  
Return on capital %30.915.4 200.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,014478 630.2%   
Fx outflow Rs m18630 612.6%   
Net fx Rs m2,828448 631.4%   
CASH FLOW
From Operations Rs m7,2301,480 488.7%  
From Investments Rs m-4,465-1,331 335.4%  
From Financial Activity Rs m-3,634-33 11,045.6%  
Net Cashflow Rs m-868115 -752.3%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 1.4 58.8%  
FIIs % 12.0 3.2 370.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 55.4 26.7%  
Shareholders   26,457 11,067 239.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   DABUR  KAVERI SEED  JUBILANT FOODWORKS  GOODRICKE  ITC  

Compare GSK CONSUMER With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

The Week That Was: Of Macro Events and Auto Sector Blues(Podcast)

In yet again holiday shortened week, stock market sentiments were swayed by the macro events such as release of index of industrial production and consumer price index data.

Related Views on News

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY19); Net Profit Up 35.1% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 35.1% YoY). Sales on the other hand came in at Rs 11 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Sep 13, 2019 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 8-QTR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS