X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GSK Consumer with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs HERITAGE FOOD - Comparison Results

GSK CONSUMER    Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER HERITAGE FOOD GSK CONSUMER/
HERITAGE FOOD
 
P/E (TTM) x 37.1 42.1 88.2% View Chart
P/BV x 8.2 9.2 89.1% View Chart
Dividend Yield % 1.1 0.7 164.5%  

Financials

 GSK CONSUMER   HERITAGE FOOD
EQUITY SHARE DATA
    GSK CONSUMER
Mar-18
HERITAGE FOOD
Mar-17
GSK CONSUMER/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs6,7931,174 578.6%   
Low Rs4,919493 998.1%   
Sales per share (Unadj.) Rs1,026.31,139.2 90.1%  
Earnings per share (Unadj.) Rs166.528.8 577.9%  
Cash flow per share (Unadj.) Rs181.845.1 403.0%  
Dividends per share (Unadj.) Rs75.004.00 1,875.0%  
Dividend yield (eoy) %1.30.5 266.8%  
Book value per share (Unadj.) Rs828.6129.6 639.3%  
Shares outstanding (eoy) m42.0623.20 181.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.70.7 780.0%   
Avg P/E ratio x35.228.9 121.6%  
P/CF ratio (eoy) x32.218.5 174.3%  
Price / Book Value ratio x7.16.4 109.9%  
Dividend payout %45.113.9 324.4%   
Avg Mkt Cap Rs m246,28419,334 1,273.9%   
No. of employees `0004.02.4 164.6%   
Total wages/salary Rs m5,2771,381 382.2%   
Avg. sales/employee Rs Th10,837.310,921.0 99.2%   
Avg. wages/employee Rs Th1,325.0570.6 232.2%   
Avg. net profit/employee Rs Th1,757.7276.1 636.6%   
INCOME DATA
Net Sales Rs m43,16526,429 163.3%  
Other income Rs m2,57460 4,290.2%   
Total revenues Rs m45,73926,489 172.7%   
Gross profit Rs m8,8341,413 625.1%  
Depreciation Rs m644378 170.2%   
Interest Rs m20112 18.1%   
Profit before tax Rs m10,744983 1,093.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,743315 1,189.7%   
Profit after tax Rs m7,001668 1,047.7%  
Gross profit margin %20.55.3 382.7%  
Effective tax rate %34.832.0 108.8%   
Net profit margin %16.22.5 641.5%  
BALANCE SHEET DATA
Current assets Rs m45,6201,963 2,324.6%   
Current liabilities Rs m17,4262,457 709.3%   
Net working cap to sales %65.3-1.9 -3,491.6%  
Current ratio x2.60.8 327.7%  
Inventory Days Days3517 204.3%  
Debtors Days Days242 1,093.9%  
Net fixed assets Rs m5,1383,050 168.5%   
Share capital Rs m421232 181.3%   
"Free" reserves Rs m34,4312,775 1,240.8%   
Net worth Rs m34,8513,007 1,159.1%   
Long term debt Rs m0745 0.0%   
Total assets Rs m54,1276,570 823.9%  
Interest coverage x530.29.8 5,433.2%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.84.0 19.8%   
Return on assets %13.011.9 109.2%  
Return on equity %20.122.2 90.4%  
Return on capital %30.929.2 105.8%  
Exports to sales %01.5 0.0%   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNA400 0.0%   
Imports (cif) Rs mNA25 0.0%   
Fx inflow Rs m3,014400 754.4%   
Fx outflow Rs m18625 746.4%   
Net fx Rs m2,828375 755.0%   
CASH FLOW
From Operations Rs m7,2301,120 645.9%  
From Investments Rs m-4,465-1,183 377.5%  
From Financial Activity Rs m-3,634139 -2,621.9%  
Net Cashflow Rs m-86815 -5,637.0%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 1.4 58.8%  
FIIs % 12.0 3.2 370.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 55.4 26.7%  
Shareholders   26,457 11,067 239.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   NESTLE  SAVITA OIL TECH.  RADICO KHAITAN  KAVERI SEED  JUBILANT FOODWORKS  

Compare GSK CONSUMER With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty Close at Record Highs; Energy and Metal Stocks Witness Buying(Closing)

Indian share markets continued their momentum during closing hours of trade and ended the day at their fresh record high levels.

Related Views on News

GSK CONSUMER Announces Quarterly Results (1QFY19); Net Profit Up 51.6% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 51.6% YoY). Sales on the other hand came in at Rs 11 bn (up 5.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Aug 20, 2018 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 5-YR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS