Compare GSK Consumer with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs HERITAGE FOOD - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER HERITAGE FOOD GSK CONSUMER/
HERITAGE FOOD
 
P/E (TTM) x 39.1 -6.9 - View Chart
P/BV x 11.0 1.5 760.5% View Chart
Dividend Yield % 1.0 0.8 122.7%  

Financials

 GSK CONSUMER   HERITAGE FOOD
EQUITY SHARE DATA
    GSK CONSUMER
Mar-19
HERITAGE FOOD
Mar-19
GSK CONSUMER/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs7,819777 1,006.4%   
Low Rs5,832421 1,385.2%   
Sales per share (Unadj.) Rs1,136.91,083.9 104.9%  
Earnings per share (Unadj.) Rs233.735.7 654.3%  
Cash flow per share (Unadj.) Rs248.155.0 451.3%  
Dividends per share (Unadj.) Rs105.002.00 5,250.0%  
Dividend yield (eoy) %1.50.3 460.7%  
Book value per share (Unadj.) Rs973.5345.9 281.4%  
Shares outstanding (eoy) m42.0623.20 181.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.00.6 1,086.4%   
Avg P/E ratio x29.216.8 174.2%  
P/CF ratio (eoy) x27.510.9 252.5%  
Price / Book Value ratio x7.01.7 404.9%  
Dividend payout %44.95.6 802.4%   
Avg Mkt Cap Rs m287,08313,897 2,065.8%   
No. of employees `0003.83.0 127.7%   
Total wages/salary Rs m6,4461,418 454.5%   
Avg. sales/employee Rs Th12,440.28,351.9 149.0%   
Avg. wages/employee Rs Th1,677.0471.0 356.0%   
Avg. net profit/employee Rs Th2,556.7275.2 929.2%   
INCOME DATA
Net Sales Rs m47,82025,148 190.2%  
Other income Rs m4,32690 4,796.0%   
Total revenues Rs m52,14625,238 206.6%   
Gross profit Rs m11,4101,850 616.6%  
Depreciation Rs m606447 135.6%   
Interest Rs m8215 3.6%   
Profit before tax Rs m15,1231,279 1,182.2%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,295447 1,185.1%   
Profit after tax Rs m9,828829 1,186.2%  
Gross profit margin %23.97.4 324.3%  
Effective tax rate %35.034.9 100.2%   
Net profit margin %20.63.3 623.8%  
BALANCE SHEET DATA
Current assets Rs m52,6742,749 1,915.8%   
Current liabilities Rs m18,1403,256 557.1%   
Net working cap to sales %72.2-2.0 -3,584.1%  
Current ratio x2.90.8 343.9%  
Inventory Days Days3620 176.9%  
Debtors Days Days296 478.9%  
Net fixed assets Rs m4,7985,260 91.2%   
Share capital Rs m421232 181.3%   
"Free" reserves Rs m40,5277,794 520.0%   
Net worth Rs m40,9478,026 510.2%   
Long term debt Rs m01,666 0.0%   
Total assets Rs m60,68116,345 371.2%  
Interest coverage x1,939.87.0 27,890.0%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.81.5 51.2%   
Return on assets %16.26.4 253.9%  
Return on equity %24.010.3 232.5%  
Return on capital %37.015.4 240.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,171478 663.0%   
Fx outflow Rs m1,77030 5,843.7%   
Net fx Rs m1,401448 312.7%   
CASH FLOW
From Operations Rs m6,7111,480 453.6%  
From Investments Rs m-3,351-1,331 251.7%  
From Financial Activity Rs m-3,768-33 11,452.9%  
Net Cashflow Rs m-408115 -353.4%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 1.4 58.8%  
FIIs % 12.0 3.2 370.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 55.4 26.7%  
Shareholders   26,457 11,067 239.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   REI AGRO LTD.  TILAKNAGAR IND.  DABUR  RADICO KHAITAN  KRBL  

Compare GSK CONSUMER With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

PNB Reports DHFL Fraud, TCS June Quarter Numbers, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets witnessed selling pressure on Friday, tracking weak global cues as coronavirus cases continue to surge across the world.

Related Views on News

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

HERITAGE FOOD Announces Quarterly Results (3QFY20); Net Profit Down 41.3% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, HERITAGE FOOD has posted a net profit of Rs 119 m (down 41.3% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY20); Net Profit Down 48.4% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HERITAGE FOOD has posted a net profit of Rs 109 m (down 48.4% YoY). Sales on the other hand came in at Rs 7 bn (up 9.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

A Warning for Traders: Don't Get Addicted to Hopium(Fast Profits Daily)

Jun 30, 2020

If you are a trader, you must watch out for this dangerous addiction.

Smallcaps Are in a Sweet Spot Again: Are You Buying?(Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Apr 15, 2020 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 8-QTR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS