Compare GSK Consumer with ITC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs ITC - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER ITC GSK CONSUMER/
ITC
 
P/E (TTM) x 39.1 20.0 195.5% View Chart
P/BV x 11.0 4.0 276.3% View Chart
Dividend Yield % 1.0 4.8 20.4%  

Financials

 GSK CONSUMER   ITC
EQUITY SHARE DATA
    GSK CONSUMER
Mar-19
ITC
Mar-20
GSK CONSUMER/
ITC
5-Yr Chart
Click to enlarge
High Rs7,819310 2,522.4%   
Low Rs5,832135 4,319.8%   
Sales per share (Unadj.) Rs1,136.940.2 2,828.8%  
Earnings per share (Unadj.) Rs233.712.7 1,842.1%  
Cash flow per share (Unadj.) Rs248.114.0 1,768.9%  
Dividends per share (Unadj.) Rs105.0010.15 1,034.5%  
Dividend yield (eoy) %1.54.6 33.7%  
Book value per share (Unadj.) Rs973.553.1 1,833.4%  
Shares outstanding (eoy) m42.0612,292.23 0.3%   
Bonus / Rights / Conversions -ESOS-  
Price / Sales ratio x6.05.5 108.4%   
Avg P/E ratio x29.217.5 166.5%  
P/CF ratio (eoy) x27.515.9 173.4%  
Price / Book Value ratio x7.04.2 167.3%  
Dividend payout %44.980.0 56.2%   
Avg Mkt Cap Rs m287,0832,735,021 10.5%   
No. of employees `0003.828.1 13.7%   
Total wages/salary Rs m6,44642,958 15.0%   
Avg. sales/employee Rs Th12,440.217,572.1 70.8%   
Avg. wages/employee Rs Th1,677.01,527.9 109.8%   
Avg. net profit/employee Rs Th2,556.75,546.1 46.1%   
INCOME DATA
Net Sales Rs m47,820494,041 9.7%  
Other income Rs m4,32625,979 16.7%   
Total revenues Rs m52,146520,019 10.0%   
Gross profit Rs m11,410191,363 6.0%  
Depreciation Rs m60616,449 3.7%   
Interest Rs m8547 1.4%   
Profit before tax Rs m15,123200,346 7.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,29544,418 11.9%   
Profit after tax Rs m9,828155,928 6.3%  
Gross profit margin %23.938.7 61.6%  
Effective tax rate %35.022.2 157.9%   
Net profit margin %20.631.6 65.1%  
BALANCE SHEET DATA
Current assets Rs m52,674395,054 13.3%   
Current liabilities Rs m18,14095,598 19.0%   
Net working cap to sales %72.260.6 119.1%  
Current ratio x2.94.1 70.3%  
Inventory Days Days3666 54.2%  
Debtors Days Days2919 155.5%  
Net fixed assets Rs m4,798249,698 1.9%   
Share capital Rs m42112,292 3.4%   
"Free" reserves Rs m40,527640,440 6.3%   
Net worth Rs m40,947652,733 6.3%   
Long term debt Rs m059 0.0%   
Total assets Rs m60,681773,670 7.8%  
Interest coverage x1,939.8367.4 528.0%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.80.6 123.4%   
Return on assets %16.220.2 80.1%  
Return on equity %24.023.9 100.5%  
Return on capital %37.030.8 120.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,17145,970 6.9%   
Fx outflow Rs m1,77018,850 9.4%   
Net fx Rs m1,40127,120 5.2%   
CASH FLOW
From Operations Rs m6,711146,897 4.6%  
From Investments Rs m-3,351-61,740 5.4%  
From Financial Activity Rs m-3,768-81,815 4.6%  
Net Cashflow Rs m-4083,342 -12.2%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 38.7 2.1%  
FIIs % 12.0 16.7 71.9%  
ADR/GDR % 0.0 0.3 -  
Free float % 14.8 44.3 33.4%  
Shareholders   26,457 523,783 5.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   RADICO KHAITAN  TATA COFFEE  GOODRICKE  VENKYS  REI AGRO.  

Compare GSK CONSUMER With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty End Flat; Asian Paints, UPL & ITC Among Top Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

ITC Announces Quarterly Results (3QFY21); Net Profit Down 11.6% (Quarterly Result Update)

Feb 12, 2021 | Updated on Feb 12, 2021

For the quarter ended December 2020, ITC has posted a net profit of Rs 37 bn (down 11.6% YoY). Sales on the other hand came in at Rs 125 bn (up 4.0% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC 2019-20 Annual Report Analysis (Annual Result Update)

Dec 1, 2020 | Updated on Dec 1, 2020

Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

ITC Announces Quarterly Results (2QFY21); Net Profit Down 19.7% (Quarterly Result Update)

Nov 25, 2020 | Updated on Nov 25, 2020

For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Apr 15, 2020 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 5-YR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS