Compare GSK Consumer with JUBILANT FOODWORKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs JUBILANT FOODWORKS - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER JUBILANT FOODWORKS GSK CONSUMER/
JUBILANT FOODWORKS
 
P/E (TTM) x 39.1 52.2 75.0% View Chart
P/BV x 11.0 11.4 96.8% View Chart
Dividend Yield % 1.0 0.2 425.5%  

Financials

 GSK CONSUMER   JUBILANT FOODWORKS
EQUITY SHARE DATA
    GSK CONSUMER
Mar-19
JUBILANT FOODWORKS
Mar-19
GSK CONSUMER/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs7,8192,815 277.8%   
Low Rs5,832982 593.9%   
Sales per share (Unadj.) Rs1,136.9270.0 421.1%  
Earnings per share (Unadj.) Rs233.724.1 969.7%  
Cash flow per share (Unadj.) Rs248.136.0 688.5%  
Dividends per share (Unadj.) Rs105.005.00 2,100.0%  
Dividend yield (eoy) %1.50.3 584.1%  
Book value per share (Unadj.) Rs973.595.5 1,019.9%  
Shares outstanding (eoy) m42.06131.96 31.9%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x6.07.0 85.4%   
Avg P/E ratio x29.278.8 37.1%  
P/CF ratio (eoy) x27.552.7 52.2%  
Price / Book Value ratio x7.019.9 35.3%  
Dividend payout %44.920.7 216.6%   
Avg Mkt Cap Rs m287,083250,526 114.6%   
No. of employees `0003.828.3 13.6%   
Total wages/salary Rs m6,4466,818 94.5%   
Avg. sales/employee Rs Th12,440.21,259.7 987.6%   
Avg. wages/employee Rs Th1,677.0241.0 695.7%   
Avg. net profit/employee Rs Th2,556.7112.4 2,274.3%   
INCOME DATA
Net Sales Rs m47,82035,631 134.2%  
Other income Rs m4,326474 913.4%   
Total revenues Rs m52,14636,105 144.4%   
Gross profit Rs m11,4105,998 190.2%  
Depreciation Rs m6061,575 38.5%   
Interest Rs m80-   
Profit before tax Rs m15,1234,897 308.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,2951,717 308.4%   
Profit after tax Rs m9,8283,180 309.1%  
Gross profit margin %23.916.8 141.8%  
Effective tax rate %35.035.1 99.9%   
Net profit margin %20.68.9 230.3%  
BALANCE SHEET DATA
Current assets Rs m52,6748,117 649.0%   
Current liabilities Rs m18,1405,430 334.0%   
Net working cap to sales %72.27.5 957.9%  
Current ratio x2.91.5 194.3%  
Inventory Days Days368 450.0%  
Debtors Days Days293 1,047.3%  
Net fixed assets Rs m4,7988,252 58.1%   
Share capital Rs m4211,320 31.9%   
"Free" reserves Rs m40,52711,277 359.4%   
Net worth Rs m40,94712,596 325.1%   
Long term debt Rs m00-   
Total assets Rs m60,68118,557 327.0%  
Interest coverage x1,939.8NM-  
Debt to equity ratio x00-  
Sales to assets ratio x0.81.9 41.0%   
Return on assets %16.217.1 94.6%  
Return on equity %24.025.2 95.1%  
Return on capital %37.038.9 95.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,1717 43,857.4%   
Fx outflow Rs m1,7701,069 165.5%   
Net fx Rs m1,401-1,062 -131.9%   
CASH FLOW
From Operations Rs m6,7114,257 157.7%  
From Investments Rs m-3,351-4,575 73.2%  
From Financial Activity Rs m-3,768-167 2,256.3%  
Net Cashflow Rs m-408-486 84.0%  

Share Holding

Indian Promoters % 0.0 48.9 -  
Foreign collaborators % 72.5 0.7 11,153.8%  
Indian inst/Mut Fund % 0.8 1.3 61.5%  
FIIs % 12.0 46.2 26.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 2.9 510.3%  
Shareholders   26,457 14,431 183.3%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   UNITED SPIRITS  KWALITY  SANWARIA CONSUMER  MCLEOD RUSSEL  RASOYA PROTEINS  

Compare GSK CONSUMER With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Factors Behind the Stock Market Crash, September Quarter Results, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets witnessed a sharp sell-off yesterday and ended their session deep in the red.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (4QFY20); Net Profit Down 71.5% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, JUBILANT FOODWORKS has posted a net profit of Rs 210 m (down 71.5% YoY). Sales on the other hand came in at Rs 9 bn (up 3.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (3QFY20); Net Profit Up 7.5% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, JUBILANT FOODWORKS has posted a net profit of Rs 1 bn (up 7.5% YoY). Sales on the other hand came in at Rs 11 bn (up 14.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (2QFY20); Net Profit Down 2.2% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, JUBILANT FOODWORKS has posted a net profit of Rs 759 m (down 2.2% YoY). Sales on the other hand came in at Rs 10 bn (up 12.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Apr 15, 2020 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 8-QTR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS