Compare GSK Consumer with JUBILANT FOODWORKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs JUBILANT FOODWORKS - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER JUBILANT FOODWORKS GSK CONSUMER/
JUBILANT FOODWORKS
 
P/E (TTM) x 35.7 26.9 132.6% View Chart
P/BV x 10.6 6.9 153.0% View Chart
Dividend Yield % 0.9 0.4 225.9%  

Financials

 GSK CONSUMER   JUBILANT FOODWORKS
EQUITY SHARE DATA
    GSK CONSUMER
Mar-18
JUBILANT FOODWORKS
Mar-19
GSK CONSUMER/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs6,7932,815 241.3%   
Low Rs4,919982 500.9%   
Sales per share (Unadj.) Rs1,026.3270.0 380.1%  
Earnings per share (Unadj.) Rs166.524.1 690.8%  
Cash flow per share (Unadj.) Rs181.836.0 504.5%  
Dividends per share (Unadj.) Rs75.005.00 1,500.0%  
Dividend yield (eoy) %1.30.3 486.3%  
Book value per share (Unadj.) Rs828.695.5 868.1%  
Shares outstanding (eoy) m42.06131.96 31.9%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x5.77.0 81.1%   
Avg P/E ratio x35.278.8 44.7%  
P/CF ratio (eoy) x32.252.7 61.1%  
Price / Book Value ratio x7.119.9 35.5%  
Dividend payout %45.120.7 217.1%   
Avg Mkt Cap Rs m246,284250,526 98.3%   
No. of employees `0004.028.3 14.1%   
Total wages/salary Rs m5,2776,818 77.4%   
Avg. sales/employee Rs Th10,837.31,259.7 860.3%   
Avg. wages/employee Rs Th1,325.0241.0 549.7%   
Avg. net profit/employee Rs Th1,757.7112.4 1,563.6%   
INCOME DATA
Net Sales Rs m43,16535,631 121.1%  
Other income Rs m2,574474 543.5%   
Total revenues Rs m45,73936,105 126.7%   
Gross profit Rs m8,8345,998 147.3%  
Depreciation Rs m6441,575 40.9%   
Interest Rs m200-   
Profit before tax Rs m10,7444,897 219.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,7431,717 218.0%   
Profit after tax Rs m7,0013,180 220.2%  
Gross profit margin %20.516.8 121.6%  
Effective tax rate %34.835.1 99.4%   
Net profit margin %16.28.9 181.7%  
BALANCE SHEET DATA
Current assets Rs m45,6208,117 562.1%   
Current liabilities Rs m17,4265,430 320.9%   
Net working cap to sales %65.37.5 866.4%  
Current ratio x2.61.5 175.2%  
Inventory Days Days358 438.5%  
Debtors Days Days243 838.5%  
Net fixed assets Rs m5,1388,252 62.3%   
Share capital Rs m4211,320 31.9%   
"Free" reserves Rs m34,43111,277 305.3%   
Net worth Rs m34,85112,596 276.7%   
Long term debt Rs m00-   
Total assets Rs m54,12718,557 291.7%  
Interest coverage x530.2NM-  
Debt to equity ratio x00-  
Sales to assets ratio x0.81.9 41.5%   
Return on assets %13.017.1 75.7%  
Return on equity %20.125.2 79.6%  
Return on capital %30.938.9 79.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,0147 41,686.9%   
Fx outflow Rs m1861,069 17.4%   
Net fx Rs m2,828-1,062 -266.3%   
CASH FLOW
From Operations Rs m7,2304,257 169.9%  
From Investments Rs m-4,465-4,575 97.6%  
From Financial Activity Rs m-3,634-167 2,176.0%  
Net Cashflow Rs m-868-486 178.8%  

Share Holding

Indian Promoters % 0.0 48.9 -  
Foreign collaborators % 72.5 0.7 11,153.8%  
Indian inst/Mut Fund % 0.8 1.3 61.5%  
FIIs % 12.0 46.2 26.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 2.9 510.3%  
Shareholders   26,457 14,431 183.3%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   TATA GLOBAL  SAVITA OIL  MCLEOD RUSSEL  KAVERI SEED  ZYDUS WELLNESS  

Compare GSK CONSUMER With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 292 Points Higher; Automobile and Metal Stocks Witness Buying(Closing)

After opening the day marginally higher, Indian share markets witnessed buying interest throughout the day and ended on a strong note.

Related Views on News

JUBILANT FOODWORKS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (1QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, JUBILANT FOODWORKS has posted a net profit of Rs 748 m (up 0.1% YoY). Sales on the other hand came in at Rs 9 bn (up 9.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (4QFY19); Net Profit Up 8.6% (Quarterly Result Update)

May 16, 2019 | Updated on May 16, 2019

For the quarter ended March 2019, JUBILANT FOODWORKS has posted a net profit of Rs 740 m (up 8.6% YoY). Sales on the other hand came in at Rs 9 bn (up 10.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Oct 15, 2019 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 5-YR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS