X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GSK Consumer with JUBILANT FOODWORKS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs JUBILANT FOODWORKS - Comparison Results

GSK CONSUMER    Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER JUBILANT FOODWORKS GSK CONSUMER/
JUBILANT FOODWORKS
 
P/E (TTM) x 42.4 114.5 37.0% View Chart
P/BV x 8.9 14.6 61.0% View Chart
Dividend Yield % 1.1 0.1 821.8%  

Financials

 GSK CONSUMER   JUBILANT FOODWORKS
EQUITY SHARE DATA
    GSK CONSUMER
Mar-17
JUBILANT FOODWORKS
Mar-17
GSK CONSUMER/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs6,5511,348 486.1%   
Low Rs4,921761 646.6%   
Sales per share (Unadj.) Rs947.8391.7 242.0%  
Earnings per share (Unadj.) Rs156.18.8 1,782.4%  
Cash flow per share (Unadj.) Rs171.432.3 530.2%  
Dividends per share (Unadj.) Rs70.002.50 2,800.0%  
Dividend yield (eoy) %1.20.2 514.7%  
Book value per share (Unadj.) Rs742.4132.1 562.0%  
Shares outstanding (eoy) m42.0665.95 63.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.12.7 224.9%   
Avg P/E ratio x36.7120.4 30.5%  
P/CF ratio (eoy) x33.532.6 102.6%  
Price / Book Value ratio x7.78.0 96.8%  
Dividend payout %44.828.5 157.1%   
Avg Mkt Cap Rs m241,26569,534 347.0%   
No. of employees `0003.826.6 14.3%   
Total wages/salary Rs m4,5805,948 77.0%   
Avg. sales/employee Rs Th10,471.4971.1 1,078.4%   
Avg. wages/employee Rs Th1,203.1223.6 538.2%   
Avg. net profit/employee Rs Th1,724.921.7 7,943.6%   
INCOME DATA
Net Sales Rs m39,86525,834 154.3%  
Other income Rs m2,439147 1,654.5%   
Total revenues Rs m42,30325,981 162.8%   
Gross profit Rs m8,3352,411 345.7%  
Depreciation Rs m6421,554 41.3%   
Interest Rs m280-   
Profit before tax Rs m10,1041,004 1,006.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-122 0.0%   
Tax Rs m3,537305 1,159.8%   
Profit after tax Rs m6,567578 1,136.7%  
Gross profit margin %20.99.3 224.0%  
Effective tax rate %35.030.4 115.3%   
Net profit margin %16.52.2 736.6%  
BALANCE SHEET DATA
Current assets Rs m41,4462,390 1,734.2%   
Current liabilities Rs m16,0114,157 385.2%   
Net working cap to sales %63.8-6.8 -933.0%  
Current ratio x2.60.6 450.2%  
Inventory Days Days429 492.2%  
Debtors Days Days292 1,292.1%  
Net fixed assets Rs m5,3628,488 63.2%   
Share capital Rs m421660 63.8%   
"Free" reserves Rs m30,8068,053 382.5%   
Net worth Rs m31,2278,713 358.4%   
Long term debt Rs m00-   
Total assets Rs m49,60212,906 384.3%  
Interest coverage x364.5NM-  
Debt to equity ratio x00-  
Sales to assets ratio x0.82.0 40.2%   
Return on assets %13.34.5 297.0%  
Return on equity %21.06.6 317.2%  
Return on capital %32.410.1 320.3%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA38 0.0%   
Fx inflow Rs m2,5910-   
Fx outflow Rs m282849 33.1%   
Net fx Rs m2,310-849 -272.0%   
CASH FLOW
From Operations Rs m6,2252,053 303.2%  
From Investments Rs m-6,218-1,883 330.2%  
From Financial Activity Rs m-3,615-148 2,439.2%  
Net Cashflow Rs m-3,60822 -16,250.5%  

Share Holding

Indian Promoters % 0.0 48.9 -  
Foreign collaborators % 72.5 0.7 11,153.8%  
Indian inst/Mut Fund % 0.8 1.3 61.5%  
FIIs % 12.0 46.2 26.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 2.9 510.3%  
Shareholders   26,457 14,431 183.3%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   VADILAL INDUSTRIES  VST INDUSTRIES  SAVITA OIL TECH.  GOODRICKE  KAVERI SEED  

Compare GSK CONSUMER With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Near Record High; Realty Stocks Bleed(Closing)

After opening the day on a strong note, share markets in India witnessed volatility during the last hour of trading session. However, they managed to end the day on a positive note.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Jan 18, 2018 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER - ZYDUS WELLNESS COMPARISON

COMPARE GSK CONSUMER WITH

MARKET STATS