Compare GSK Consumer with KRBL LIMITED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs KRBL - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

KRBL 
   Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER KRBL GSK CONSUMER/
KRBL
 
P/E (TTM) x 34.4 10.1 342.1% View Chart
P/BV x 10.2 2.0 511.6% View Chart
Dividend Yield % 0.9 1.1 82.0%  

Financials

 GSK CONSUMER   KRBL
EQUITY SHARE DATA
    GSK CONSUMER
Mar-18
KRBL
Mar-19
GSK CONSUMER/
KRBL
5-Yr Chart
Click to enlarge
High Rs6,793564 1,204.4%   
Low Rs4,919277 1,775.6%   
Sales per share (Unadj.) Rs1,026.3175.0 586.3%  
Earnings per share (Unadj.) Rs166.521.4 778.9%  
Cash flow per share (Unadj.) Rs181.824.1 753.9%  
Dividends per share (Unadj.) Rs75.002.50 3,000.0%  
Dividend yield (eoy) %1.30.6 215.4%  
Book value per share (Unadj.) Rs828.6115.8 715.3%  
Shares outstanding (eoy) m42.06235.39 17.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.72.4 237.5%   
Avg P/E ratio x35.219.7 178.8%  
P/CF ratio (eoy) x32.217.4 184.7%  
Price / Book Value ratio x7.13.6 194.7%  
Dividend payout %45.111.7 385.1%   
Avg Mkt Cap Rs m246,28498,981 248.8%   
No. of employees `0004.0NA-   
Total wages/salary Rs m5,277770 685.2%   
Avg. sales/employee Rs Th10,837.3NM-  
Avg. wages/employee Rs Th1,325.0NM-  
Avg. net profit/employee Rs Th1,757.7NM-  
INCOME DATA
Net Sales Rs m43,16541,205 104.8%  
Other income Rs m2,574152 1,699.1%   
Total revenues Rs m45,73941,356 110.6%   
Gross profit Rs m8,8348,499 103.9%  
Depreciation Rs m644645 99.9%   
Interest Rs m20676 3.0%   
Profit before tax Rs m10,7447,330 146.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,7432,300 162.7%   
Profit after tax Rs m7,0015,030 139.2%  
Gross profit margin %20.520.6 99.2%  
Effective tax rate %34.831.4 111.0%   
Net profit margin %16.212.2 132.9%  
BALANCE SHEET DATA
Current assets Rs m45,62035,741 127.6%   
Current liabilities Rs m17,42617,229 101.1%   
Net working cap to sales %65.344.9 145.4%  
Current ratio x2.62.1 126.2%  
Inventory Days Days35277 12.5%  
Debtors Days Days2435 67.0%  
Net fixed assets Rs m5,1389,418 54.6%   
Share capital Rs m421235 178.7%   
"Free" reserves Rs m34,43127,032 127.4%   
Net worth Rs m34,85127,267 127.8%   
Long term debt Rs m0332 0.0%   
Total assets Rs m54,12746,361 116.7%  
Interest coverage x530.211.8 4,476.0%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.80.9 89.7%   
Return on assets %13.012.3 105.4%  
Return on equity %20.118.4 108.9%  
Return on capital %30.929.0 106.5%  
Exports to sales %034.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA14,093 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,01429,027 10.4%   
Fx outflow Rs m186841 22.1%   
Net fx Rs m2,82828,186 10.0%   
CASH FLOW
From Operations Rs m7,230-1,144 -632.2%  
From Investments Rs m-4,465202 -2,210.1%  
From Financial Activity Rs m-3,634595 -610.9%  
Net Cashflow Rs m-868-347 250.4%  

Share Holding

Indian Promoters % 0.0 58.7 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 0.0 4,000.0%  
FIIs % 12.0 5.3 226.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 36.0 41.1%  
Shareholders   26,457 19,338 136.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   AVANTI FEEDS  ITC  ZYDUS WELLNESS  GODFREY PHILLIPS  BRITANNIA  

Compare GSK CONSUMER With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

KRBL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of KRBL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of KRBL. Also includes updates on the valuation of KRBL.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

KRBL Announces Quarterly Results (1QFY20); Net Profit Up 36.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, KRBL has posted a net profit of Rs 1 bn (up 36.1% YoY). Sales on the other hand came in at Rs 12 bn (up 63.8% YoY). Read on for a complete analysis of KRBL's quarterly results.

KRBL Announces Quarterly Results (4QFY19); Net Profit Up 45.4% (Quarterly Result Update)

May 17, 2019 | Updated on May 17, 2019

For the quarter ended March 2019, KRBL has posted a net profit of Rs 1 bn (up 45.4% YoY). Sales on the other hand came in at Rs 12 bn (up 36.6% YoY). Read on for a complete analysis of KRBL's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Sep 20, 2019 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 8-QTR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS