GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More
The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More
GSK CONSUMER | KRBL | GSK CONSUMER/ KRBL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.1 | 10.1 | 386.7% | View Chart |
P/BV | x | 11.0 | 2.0 | 543.3% | View Chart |
Dividend Yield | % | 1.0 | 1.1 | 92.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GSK CONSUMER Mar-19 |
KRBL Mar-19 |
GSK CONSUMER/ KRBL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 7,819 | 564 | 1,386.4% | |
Low | Rs | 5,832 | 277 | 2,105.3% | |
Sales per share (Unadj.) | Rs | 1,136.9 | 175.0 | 649.5% | |
Earnings per share (Unadj.) | Rs | 233.7 | 21.4 | 1,093.4% | |
Cash flow per share (Unadj.) | Rs | 248.1 | 24.1 | 1,029.0% | |
Dividends per share (Unadj.) | Rs | 105.00 | 2.50 | 4,200.0% | |
Dividend yield (eoy) | % | 1.5 | 0.6 | 258.7% | |
Book value per share (Unadj.) | Rs | 973.5 | 115.8 | 840.4% | |
Shares outstanding (eoy) | m | 42.06 | 235.39 | 17.9% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 6.0 | 2.4 | 249.9% | |
Avg P/E ratio | x | 29.2 | 19.7 | 148.4% | |
P/CF ratio (eoy) | x | 27.5 | 17.4 | 157.8% | |
Price / Book Value ratio | x | 7.0 | 3.6 | 193.1% | |
Dividend payout | % | 44.9 | 11.7 | 384.1% | |
Avg Mkt Cap | Rs m | 287,083 | 98,981 | 290.0% | |
No. of employees | `000 | 3.8 | NA | - | |
Total wages/salary | Rs m | 6,446 | 770 | 837.0% | |
Avg. sales/employee | Rs Th | 12,440.2 | NM | - | |
Avg. wages/employee | Rs Th | 1,677.0 | NM | - | |
Avg. net profit/employee | Rs Th | 2,556.7 | NM | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 47,820 | 41,205 | 116.1% | |
Other income | Rs m | 4,326 | 152 | 2,855.4% | |
Total revenues | Rs m | 52,146 | 41,356 | 126.1% | |
Gross profit | Rs m | 11,410 | 8,499 | 134.3% | |
Depreciation | Rs m | 606 | 645 | 93.9% | |
Interest | Rs m | 8 | 676 | 1.2% | |
Profit before tax | Rs m | 15,123 | 7,330 | 206.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5,295 | 2,300 | 230.2% | |
Profit after tax | Rs m | 9,828 | 5,030 | 195.4% | |
Gross profit margin | % | 23.9 | 20.6 | 115.7% | |
Effective tax rate | % | 35.0 | 31.4 | 111.6% | |
Net profit margin | % | 20.6 | 12.2 | 168.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 52,674 | 35,741 | 147.4% | |
Current liabilities | Rs m | 18,140 | 17,229 | 105.3% | |
Net working cap to sales | % | 72.2 | 44.9 | 160.8% | |
Current ratio | x | 2.9 | 2.1 | 140.0% | |
Inventory Days | Days | 36 | 277 | 12.8% | |
Debtors Days | Days | 29 | 35 | 83.6% | |
Net fixed assets | Rs m | 4,798 | 9,418 | 50.9% | |
Share capital | Rs m | 421 | 235 | 178.7% | |
"Free" reserves | Rs m | 40,527 | 27,032 | 149.9% | |
Net worth | Rs m | 40,947 | 27,267 | 150.2% | |
Long term debt | Rs m | 0 | 332 | 0.0% | |
Total assets | Rs m | 60,681 | 46,361 | 130.9% | |
Interest coverage | x | 1,939.8 | 11.8 | 16,375.1% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.8 | 0.9 | 88.7% | |
Return on assets | % | 16.2 | 12.3 | 131.7% | |
Return on equity | % | 24.0 | 18.4 | 130.1% | |
Return on capital | % | 37.0 | 29.0 | 127.4% | |
Exports to sales | % | 0 | 34.2 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 14,093 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,171 | 29,027 | 10.9% | |
Fx outflow | Rs m | 1,770 | 841 | 210.4% | |
Net fx | Rs m | 1,401 | 28,186 | 5.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,711 | -1,144 | -586.8% | |
From Investments | Rs m | -3,351 | 202 | -1,658.7% | |
From Financial Activity | Rs m | -3,768 | 595 | -633.4% | |
Net Cashflow | Rs m | -408 | -347 | 117.6% |
Indian Promoters | % | 0.0 | 58.7 | - | |
Foreign collaborators | % | 72.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.8 | 0.0 | 4,000.0% | |
FIIs | % | 12.0 | 5.3 | 226.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 14.8 | 36.0 | 41.1% | |
Shareholders | 26,457 | 19,338 | 136.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GSK CONSUMER With: KWALITY GUJARAT AMBUJA VST INDUSTRIES UNITED BREWERIES TILAKNAGAR IND.
Compare GSK CONSUMER With: TIGER BRANDS (S. Africa) NESTLE (Switz.) COCA COLA (US) AVI LTD. (S. Africa)
After staging a gap-up opening, Indian share markets extended gains as the session progressed and rallied nearly 2%, boosted by realty and finance stocks.
SHEELA FOAM share price is trading up by 5% and its current market price is Rs 2,030. The BSE FMCG is up by 0.4%. The top gainers in the BSE FMCG Index are SHEELA FOAM (up 5.3%) and GSK CONSUMER (up 5.1%). The top losers are TATA CONSUMER PRODUCTS (down 0.2%) and BRITANNIA (down 0.5%).
For the quarter ended March 2020, KRBL has posted a net profit of Rs 1 bn (up 8.0% YoY). Sales on the other hand came in at Rs 11 bn (down 11.2% YoY). Read on for a complete analysis of KRBL's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.
For the quarter ended December 2019, KRBL has posted a net profit of Rs 2 bn (up 48.3% YoY). Sales on the other hand came in at Rs 13 bn (up 42.0% YoY). Read on for a complete analysis of KRBL's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More