Compare GSK Consumer with KWALITY DAIRY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs KWALITY - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER KWALITY GSK CONSUMER/
KWALITY
 
P/E (TTM) x 39.1 -0.0 - View Chart
P/BV x 11.0 0.1 21,732.2% View Chart
Dividend Yield % 1.0 3.4 28.5%  

Financials

 GSK CONSUMER   KWALITY
EQUITY SHARE DATA
    GSK CONSUMER
Mar-19
KWALITY
Mar-18
GSK CONSUMER/
KWALITY
5-Yr Chart
Click to enlarge
High Rs7,819169 4,624.1%   
Low Rs5,83260 9,655.1%   
Sales per share (Unadj.) Rs1,136.9303.3 374.9%  
Earnings per share (Unadj.) Rs233.73.8 6,106.7%  
Cash flow per share (Unadj.) Rs248.19.1 2,737.9%  
Dividends per share (Unadj.) Rs105.000.10 105,000.0%  
Dividend yield (eoy) %1.50.1 1,765.2%  
Book value per share (Unadj.) Rs973.552.1 1,869.9%  
Shares outstanding (eoy) m42.06241.35 17.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.00.4 1,586.6%   
Avg P/E ratio x29.230.0 97.4%  
P/CF ratio (eoy) x27.512.7 217.3%  
Price / Book Value ratio x7.02.2 318.1%  
Dividend payout %44.92.6 1,719.4%   
Avg Mkt Cap Rs m287,08327,695 1,036.6%   
No. of employees `0003.8NA-   
Total wages/salary Rs m6,446591 1,090.7%   
Avg. sales/employee Rs Th12,440.2NM-  
Avg. wages/employee Rs Th1,677.0NM-  
Avg. net profit/employee Rs Th2,556.7NM-  
INCOME DATA
Net Sales Rs m47,82073,194 65.3%  
Other income Rs m4,326133 3,264.9%   
Total revenues Rs m52,14673,326 71.1%   
Gross profit Rs m11,4105,233 218.0%  
Depreciation Rs m6061,263 47.9%   
Interest Rs m82,449 0.3%   
Profit before tax Rs m15,1231,654 914.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,295730 725.3%   
Profit after tax Rs m9,828924 1,064.2%  
Gross profit margin %23.97.1 333.7%  
Effective tax rate %35.044.1 79.3%   
Net profit margin %20.61.3 1,628.9%  
BALANCE SHEET DATA
Current assets Rs m52,67428,167 187.0%   
Current liabilities Rs m18,14017,431 104.1%   
Net working cap to sales %72.214.7 492.3%  
Current ratio x2.91.6 179.7%  
Inventory Days Days3612 301.5%  
Debtors Days Days2995 31.1%  
Net fixed assets Rs m4,7985,231 91.7%   
Share capital Rs m421241 174.2%   
"Free" reserves Rs m40,52712,325 328.8%   
Net worth Rs m40,94712,566 325.9%   
Long term debt Rs m04,681 0.0%   
Total assets Rs m60,68134,812 174.3%  
Interest coverage x1,939.81.7 115,800.9%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x0.82.1 37.5%   
Return on assets %16.29.7 167.3%  
Return on equity %24.07.3 326.6%  
Return on capital %37.023.8 155.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,171918 345.6%   
Fx outflow Rs m1,770938 188.8%   
Net fx Rs m1,401-20 -7,039.4%   
CASH FLOW
From Operations Rs m6,711855 785.1%  
From Investments Rs m-3,351-974 344.1%  
From Financial Activity Rs m-3,768-72 5,255.2%  
Net Cashflow Rs m-408-192 212.5%  

Share Holding

Indian Promoters % 0.0 36.8 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 0.0 -  
FIIs % 12.0 9.2 131.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 63.2 23.4%  
Shareholders   26,457 21,556 122.7%  
Pledged promoter(s) holding % 0.0 91.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   KRBL  GODFREY PHILLIPS  KAVERI SEED  TATA COFFEE  GOODRICKE  

Compare GSK CONSUMER With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

KWALITY Announces Quarterly Results (4QFY19); Net Profit Down 38640.1% (Quarterly Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

For the quarter ended March 2019, KWALITY has posted a net profit of Rs 5 bn (down 38640.1% YoY). Sales on the other hand came in at Rs 1 bn (down 93.3% YoY). Read on for a complete analysis of KWALITY's quarterly results.

KWALITY 2017-18 Annual Report Analysis (Annual Result Update)

Jun 14, 2019 | Updated on Jun 14, 2019

Here's an analysis of the annual report of KWALITY for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KWALITY. Also includes updates on the valuation of KWALITY.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Apr 15, 2020 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 8-QTR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS