X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GSK Consumer with KWALITY DAIRY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs KWALITY DAIRY - Comparison Results

GSK CONSUMER    Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER KWALITY DAIRY GSK CONSUMER/
KWALITY DAIRY
 
P/E (TTM) x 35.5 4.0 891.3% View Chart
P/BV x 8.7 0.2 5,494.5% View Chart
Dividend Yield % 1.0 1.2 84.1%  

Financials

 GSK CONSUMER   KWALITY DAIRY
EQUITY SHARE DATA
    GSK CONSUMER
Mar-18
KWALITY DAIRY
Mar-17
GSK CONSUMER/
KWALITY DAIRY
5-Yr Chart
Click to enlarge
High Rs6,793168 4,043.2%   
Low Rs4,919100 4,943.2%   
Sales per share (Unadj.) Rs1,026.3289.5 354.5%  
Earnings per share (Unadj.) Rs166.58.2 2,035.1%  
Cash flow per share (Unadj.) Rs181.89.1 1,993.0%  
Dividends per share (Unadj.) Rs75.000.10 75,000.0%  
Dividend yield (eoy) %1.30.1 1,713.1%  
Book value per share (Unadj.) Rs828.647.1 1,760.3%  
Shares outstanding (eoy) m42.06237.36 17.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.70.5 1,235.0%   
Avg P/E ratio x35.216.4 215.1%  
P/CF ratio (eoy) x32.214.7 219.7%  
Price / Book Value ratio x7.12.8 248.7%  
Dividend payout %45.11.2 3,685.3%   
Avg Mkt Cap Rs m246,28431,747 775.8%   
No. of employees `0004.0NA-   
Total wages/salary Rs m5,277401 1,316.7%   
Avg. sales/employee Rs Th10,837.3NM-  
Avg. wages/employee Rs Th1,325.0NM-  
Avg. net profit/employee Rs Th1,757.7NM-  
INCOME DATA
Net Sales Rs m43,16568,718 62.8%  
Other income Rs m2,574137 1,878.9%   
Total revenues Rs m45,73968,855 66.4%   
Gross profit Rs m8,8344,536 194.7%  
Depreciation Rs m644223 288.3%   
Interest Rs m201,814 1.1%   
Profit before tax Rs m10,7442,636 407.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,743694 539.2%   
Profit after tax Rs m7,0011,941 360.6%  
Gross profit margin %20.56.6 310.0%  
Effective tax rate %34.826.3 132.3%   
Net profit margin %16.22.8 574.1%  
BALANCE SHEET DATA
Current assets Rs m45,62022,993 198.4%   
Current liabilities Rs m17,42613,949 124.9%   
Net working cap to sales %65.313.2 496.3%  
Current ratio x2.61.6 158.8%  
Inventory Days Days3519 185.5%  
Debtors Days Days2484 28.1%  
Net fixed assets Rs m5,1384,455 115.3%   
Share capital Rs m421237 177.2%   
"Free" reserves Rs m34,43110,936 314.8%   
Net worth Rs m34,85111,173 311.9%   
Long term debt Rs m05,031 0.0%   
Total assets Rs m54,12730,283 178.7%  
Interest coverage x530.22.5 21,617.9%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x0.82.3 35.1%   
Return on assets %13.012.4 104.6%  
Return on equity %20.117.4 115.6%  
Return on capital %30.927.5 112.5%  
Exports to sales %06.0 0.0%   
Imports to sales %05.8 0.0%   
Exports (fob) Rs mNA4,090 0.0%   
Imports (cif) Rs mNA3,972 0.0%   
Fx inflow Rs m3,0144,090 73.7%   
Fx outflow Rs m1864,019 4.6%   
Net fx Rs m2,82871 3,972.5%   
CASH FLOW
From Operations Rs m7,2301,928 375.1%  
From Investments Rs m-4,465-1,974 226.2%  
From Financial Activity Rs m-3,634383 -949.8%  
Net Cashflow Rs m-868336 -258.2%  

Share Holding

Indian Promoters % 0.0 74.9 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 0.1 1,142.9%  
FIIs % 12.0 0.5 2,307.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 24.5 60.4%  
Shareholders   26,457 21,556 122.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   TATA GLOBAL BEV.  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  VST INDUSTRIES  SAVITA OIL TECH.  

Compare GSK CONSUMER With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views on News

GSK CONSUMER Announces Quarterly Results (2QFY19); Net Profit Up 43.2% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, GSK CONSUMER has posted a net profit of Rs 3 bn (up 43.2% YoY). Sales on the other hand came in at Rs 13 bn (up 14.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

KWALITY DAIRY Announces Quarterly Results (1QFY19); Net Profit Down 96.3% (Quarterly Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

For the quarter ended June 2018, KWALITY DAIRY has posted a net profit of Rs 10 m (down 96.3% YoY). Sales on the other hand came in at Rs 13 bn (down 19.7% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY19); Net Profit Up 51.6% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 51.6% YoY). Sales on the other hand came in at Rs 11 bn (up 5.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

KWALITY DAIRY Announces Quarterly Results (4QFY18); Net Profit Down 96.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, KWALITY DAIRY has posted a net profit of Rs 13 m (down 96.3% YoY). Sales on the other hand came in at Rs 17 bn (up 11.4% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY18); Net Profit Up 20.4% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 20.4% YoY). Sales on the other hand came in at Rs 12 bn (down 2.4% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Nov 16, 2018 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 5-YR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS