X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GSK Consumer with KWALITY DAIRY - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs KWALITY DAIRY - Comparison Results

GSK CONSUMER    Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER KWALITY DAIRY GSK CONSUMER/
KWALITY DAIRY
 
P/E (TTM) x 41.5 11.4 364.7% View Chart
P/BV x 8.7 2.1 407.1% View Chart
Dividend Yield % 1.1 0.1 915.2%  

Financials

 GSK CONSUMER   KWALITY DAIRY
EQUITY SHARE DATA
    GSK CONSUMER
Mar-17
KWALITY DAIRY
Mar-16
GSK CONSUMER/
KWALITY DAIRY
5-Yr Chart
Click to enlarge
High Rs6,551154 4,262.5%   
Low Rs4,92138 12,950.0%   
Sales per share (Unadj.) Rs947.8286.5 330.9%  
Earnings per share (Unadj.) Rs156.17.8 2,013.9%  
Cash flow per share (Unadj.) Rs171.48.8 1,948.4%  
Dividends per share (Unadj.) Rs70.000.10 70,000.0%  
Dividend yield (eoy) %1.20.1 1,169.7%  
Book value per share (Unadj.) Rs742.438.6 1,923.6%  
Shares outstanding (eoy) m42.06223.91 18.8%   
Bonus/Rights/Conversions -W-  
Price / Sales ratio x6.10.3 1,808.7%   
Avg P/E ratio x36.712.4 297.2%  
P/CF ratio (eoy) x33.510.9 307.2%  
Price / Book Value ratio x7.72.5 311.1%  
Dividend payout %44.81.3 3,475.9%   
Avg Mkt Cap Rs m241,26521,462 1,124.2%   
No. of employees `0003.8NA-   
Total wages/salary Rs m4,580343 1,336.5%   
Avg. sales/employee Rs Th10,471.4NM-  
Avg. wages/employee Rs Th1,203.1NM-  
Avg. net profit/employee Rs Th1,724.9NM-  
INCOME DATA
Net Sales Rs m39,86564,141 62.2%  
Other income Rs m2,439298 818.9%   
Total revenues Rs m42,30364,438 65.6%   
Gross profit Rs m8,3353,887 214.4%  
Depreciation Rs m642234 274.6%   
Interest Rs m281,575 1.8%   
Profit before tax Rs m10,1042,377 425.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,537641 551.8%   
Profit after tax Rs m6,5671,736 378.3%  
Gross profit margin %20.96.1 345.0%  
Effective tax rate %35.027.0 129.8%   
Net profit margin %16.52.7 608.7%  
BALANCE SHEET DATA
Current assets Rs m41,44620,915 198.2%   
Current liabilities Rs m16,01114,286 112.1%   
Net working cap to sales %63.810.3 617.3%  
Current ratio x2.61.5 176.8%  
Inventory Days Days4210 435.0%  
Debtors Days Days2994 31.2%  
Net fixed assets Rs m5,3622,674 200.5%   
Share capital Rs m421224 187.9%   
"Free" reserves Rs m30,8067,121 432.6%   
Net worth Rs m31,2278,642 361.3%   
Long term debt Rs m02,560 0.0%   
Total assets Rs m49,60225,506 194.5%  
Interest coverage x364.52.5 14,522.2%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.82.5 32.0%   
Return on assets %13.313.0 102.4%  
Return on equity %21.020.1 104.7%  
Return on capital %32.435.3 92.0%  
Exports to sales %011.4 0.0%   
Imports to sales %011.0 0.0%   
Exports (fob) Rs mNA7,305 0.0%   
Imports (cif) Rs mNA7,062 0.0%   
Fx inflow Rs m2,5917,305 35.5%   
Fx outflow Rs m2827,077 4.0%   
Net fx Rs m2,310228 1,013.1%   
CASH FLOW
From Operations Rs m6,2251,133 549.6%  
From Investments Rs m-6,218-2,236 278.1%  
From Financial Activity Rs m-3,6151,319 -274.2%  
Net Cashflow Rs m-3,608215 -1,675.6%  

Share Holding

Indian Promoters % 0.0 74.9 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 0.1 1,142.9%  
FIIs % 12.0 0.5 2,307.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 24.5 60.4%  
Shareholders   26,457 21,556 122.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   VST INDUSTRIES  BRITANNIA  ZYDUS WELLNESS  SANWARIA AGRO OILS  ITC LTD  

Compare GSK CONSUMER With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Feb 16, 2018 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 8-QTR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS