Compare GSK Consumer with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs UNITED SPIRITS - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER UNITED SPIRITS GSK CONSUMER/
UNITED SPIRITS
 
P/E (TTM) x 39.1 12.9 303.3% View Chart
P/BV x 11.0 2.7 414.3% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 GSK CONSUMER   UNITED SPIRITS
EQUITY SHARE DATA
    GSK CONSUMER
Mar-19
UNITED SPIRITS
Mar-19
GSK CONSUMER/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs7,819725 1,078.1%   
Low Rs5,832577 1,010.2%   
Sales per share (Unadj.) Rs1,136.9642.8 176.9%  
Earnings per share (Unadj.) Rs233.747.0 496.7%  
Cash flow per share (Unadj.) Rs248.161.8 401.3%  
Dividends per share (Unadj.) Rs105.000-  
Dividend yield (eoy) %1.50-  
Book value per share (Unadj.) Rs973.5212.7 457.8%  
Shares outstanding (eoy) m42.06145.32 28.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.01.0 592.5%   
Avg P/E ratio x29.213.8 211.0%  
P/CF ratio (eoy) x27.510.5 261.2%  
Price / Book Value ratio x7.03.1 228.9%  
Dividend payout %44.90-   
Avg Mkt Cap Rs m287,08394,647 303.3%   
No. of employees `0003.83.5 108.4%   
Total wages/salary Rs m6,4466,898 93.5%   
Avg. sales/employee Rs Th12,440.226,341.8 47.2%   
Avg. wages/employee Rs Th1,677.01,945.3 86.2%   
Avg. net profit/employee Rs Th2,556.71,927.8 132.6%   
INCOME DATA
Net Sales Rs m47,82093,408 51.2%  
Other income Rs m4,326692 625.1%   
Total revenues Rs m52,14694,100 55.4%   
Gross profit Rs m11,41013,918 82.0%  
Depreciation Rs m6062,147 28.2%   
Interest Rs m82,372 0.3%   
Profit before tax Rs m15,12310,091 149.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m5,2953,281 161.4%   
Profit after tax Rs m9,8286,836 143.8%  
Gross profit margin %23.914.9 160.1%  
Effective tax rate %35.032.5 107.7%   
Net profit margin %20.67.3 280.8%  
BALANCE SHEET DATA
Current assets Rs m52,67452,638 100.1%   
Current liabilities Rs m18,14051,878 35.0%   
Net working cap to sales %72.20.8 8,875.9%  
Current ratio x2.91.0 286.2%  
Inventory Days Days3676 47.0%  
Debtors Days Days2999 29.6%  
Net fixed assets Rs m4,79819,848 24.2%   
Share capital Rs m4211,453 28.9%   
"Free" reserves Rs m40,52729,450 137.6%   
Net worth Rs m40,94730,903 132.5%   
Long term debt Rs m07,804 0.0%   
Total assets Rs m60,68191,089 66.6%  
Interest coverage x1,939.85.3 36,919.6%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.81.0 76.8%   
Return on assets %16.210.1 160.3%  
Return on equity %24.022.1 108.5%  
Return on capital %37.032.3 114.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,1711,095 289.5%   
Fx outflow Rs m1,7702,959 59.8%   
Net fx Rs m1,401-1,864 -75.2%   
CASH FLOW
From Operations Rs m6,7119,483 70.8%  
From Investments Rs m-3,351-655 511.5%  
From Financial Activity Rs m-3,768-8,083 46.6%  
Net Cashflow Rs m-408745 -54.7%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 6.2 12.9%  
FIIs % 12.0 45.8 26.2%  
ADR/GDR % 0.0 0.3 -  
Free float % 14.8 20.2 73.3%  
Shareholders   26,457 89,114 29.7%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   GUJ.AMB.EXP.  SANWARIA CONSUMER  BRITANNIA  KWALITY  GODFREY PHILLIPS  

Compare GSK CONSUMER With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Sensex Jumped 505 Points Today(Closing)

Indian share markets continued momentum and ended their session on a strong note today.

Related Views on News

SHEELA FOAM Share Price Up by 5%; BSE FMCG Index Up 0.2% (Market Updates)

Dec 1, 2020 | Updated on Dec 1, 2020

SHEELA FOAM share price is trading up by 5% and its current market price is Rs 1,600. The BSE FMCG is up by 0.2%. The top gainers in the BSE FMCG Index are SHEELA FOAM (up 5.1%) and GSK CONSUMER (up 5.1%). The top losers are GILLETTE INDIA (down 0.2%) and GODREJ AGROVET (down 0.2%).

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Apr 15, 2020 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER - RASOYA PROTEINS COMPARISON

COMPARE GSK CONSUMER WITH

MARKET STATS