MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- GSK CONSUMER - UNITED SPIRITS
GSK CONSUMER vs UNITED SPIRITS - Comparison Results
GSK CONSUMER Change
GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More
UNITED SPIRITS 
United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More
Current Valuations
| GSK CONSUMER | UNITED SPIRITS | GSK CONSUMER/ UNITED SPIRITS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 39.1 | 12.3 | 317.2% | View Chart |
| P/BV | x | 11.0 | 2.5 | 433.3% | View Chart |
| Dividend Yield | % | 1.0 | 0.0 | - |
Financials
 GSK CONSUMER  UNITED SPIRITS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GSK CONSUMER Mar-19 |
UNITED SPIRITS Mar-19 |
GSK CONSUMER/ UNITED SPIRITS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 7,819 | 725 | 1,078.1% | |
| Low | Rs | 5,832 | 577 | 1,010.2% | |
| Sales per share (Unadj.) | Rs | 1,136.9 | 642.8 | 176.9% | |
| Earnings per share (Unadj.) | Rs | 233.7 | 47.0 | 496.7% | |
| Cash flow per share (Unadj.) | Rs | 248.1 | 61.8 | 401.3% | |
| Dividends per share (Unadj.) | Rs | 105.00 | 0 | - | |
| Dividend yield (eoy) | % | 1.5 | 0 | - | |
| Book value per share (Unadj.) | Rs | 973.5 | 212.7 | 457.8% | |
| Shares outstanding (eoy) | m | 42.06 | 145.32 | 28.9% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 6.0 | 1.0 | 592.5% | |
| Avg P/E ratio | x | 29.2 | 13.8 | 211.0% | |
| P/CF ratio (eoy) | x | 27.5 | 10.5 | 261.2% | |
| Price / Book Value ratio | x | 7.0 | 3.1 | 228.9% | |
| Dividend payout | % | 44.9 | 0 | - | |
| Avg Mkt Cap | Rs m | 287,083 | 94,647 | 303.3% | |
| No. of employees | `000 | 3.8 | 3.5 | 108.4% | |
| Total wages/salary | Rs m | 6,446 | 6,898 | 93.5% | |
| Avg. sales/employee | Rs Th | 12,440.2 | 26,341.8 | 47.2% | |
| Avg. wages/employee | Rs Th | 1,677.0 | 1,945.3 | 86.2% | |
| Avg. net profit/employee | Rs Th | 2,556.7 | 1,927.8 | 132.6% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 47,820 | 93,408 | 51.2% | |
| Other income | Rs m | 4,326 | 692 | 625.1% | |
| Total revenues | Rs m | 52,146 | 94,100 | 55.4% | |
| Gross profit | Rs m | 11,410 | 13,918 | 82.0% | |
| Depreciation | Rs m | 606 | 2,147 | 28.2% | |
| Interest | Rs m | 8 | 2,372 | 0.3% | |
| Profit before tax | Rs m | 15,123 | 10,091 | 149.9% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 26 | 0.0% | |
| Tax | Rs m | 5,295 | 3,281 | 161.4% | |
| Profit after tax | Rs m | 9,828 | 6,836 | 143.8% | |
| Gross profit margin | % | 23.9 | 14.9 | 160.1% | |
| Effective tax rate | % | 35.0 | 32.5 | 107.7% | |
| Net profit margin | % | 20.6 | 7.3 | 280.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 52,674 | 52,638 | 100.1% | |
| Current liabilities | Rs m | 18,140 | 51,878 | 35.0% | |
| Net working cap to sales | % | 72.2 | 0.8 | 8,875.9% | |
| Current ratio | x | 2.9 | 1.0 | 286.2% | |
| Inventory Days | Days | 36 | 76 | 47.0% | |
| Debtors Days | Days | 29 | 99 | 29.6% | |
| Net fixed assets | Rs m | 4,798 | 19,848 | 24.2% | |
| Share capital | Rs m | 421 | 1,453 | 28.9% | |
| "Free" reserves | Rs m | 40,527 | 29,450 | 137.6% | |
| Net worth | Rs m | 40,947 | 30,903 | 132.5% | |
| Long term debt | Rs m | 0 | 7,804 | 0.0% | |
| Total assets | Rs m | 60,681 | 91,089 | 66.6% | |
| Interest coverage | x | 1,939.8 | 5.3 | 36,919.6% | |
| Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
| Sales to assets ratio | x | 0.8 | 1.0 | 76.8% | |
| Return on assets | % | 16.2 | 10.1 | 160.3% | |
| Return on equity | % | 24.0 | 22.1 | 108.5% | |
| Return on capital | % | 37.0 | 32.3 | 114.5% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 3,171 | 1,095 | 289.5% | |
| Fx outflow | Rs m | 1,770 | 2,959 | 59.8% | |
| Net fx | Rs m | 1,401 | -1,864 | -75.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 6,711 | 9,483 | 70.8% | |
| From Investments | Rs m | -3,351 | -655 | 511.5% | |
| From Financial Activity | Rs m | -3,768 | -8,083 | 46.6% | |
| Net Cashflow | Rs m | -408 | 745 | -54.7% | |
Share Holding
| Indian Promoters | % | 0.0 | 27.5 | - | |
| Foreign collaborators | % | 72.5 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.8 | 6.2 | 12.9% | |
| FIIs | % | 12.0 | 45.8 | 26.2% | |
| ADR/GDR | % | 0.0 | 0.3 | - | |
| Free float | % | 14.8 | 20.2 | 73.3% | |
| Shareholders | 26,457 | 89,114 | 29.7% | ||
| Pledged promoter(s) holding | % | 0.0 | 3.8 | - |
Compare GSK CONSUMER With: MCLEOD RUSSEL TATA COFFEE GOODRICKE VENKYS REI AGRO.
Compare GSK CONSUMER With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
Today's Market
Sensex Ends 424 Points Higher; Sun Pharma and UPL Among Top Nifty Gainers(Closing)
Indian share markets witnessed positive trading activity throughout the day today and ended higher.
Related Views on News
UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)
May 29, 2020 | Updated on May 29, 2020For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.
Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)
Dec 2, 2020Does the company with one of the fastest-growing QSR chains in India have sound prospects?
GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)
Feb 7, 2020 | Updated on Feb 7, 2020For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.
UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)
Jan 29, 2020 | Updated on Jan 29, 2020For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.
GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)
Nov 14, 2019 | Updated on Nov 14, 2019For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.
More Views on NewsMost Popular
Power Grid's InvIT IPO: Key Points to Consider(Company Info)
Apr 23, 2021In this article, we discuss the key reasons why the stock of Power Grid was in focus today.
Time to Buy Smallcaps?(Fast Profits Daily)
Apr 30, 2021In this video, I'll show you why I favour smallcaps over the Nifty.
The Next Smallcap Winners(Profit Hunter)
Apr 30, 2021Price is the only due diligence one might require to buy this business.
This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)
Apr 26, 2021Should you invest with this Rockstar fund manager who has outperformed in a big way?
MoreOUR TOP 5 IDEAS
- Learn: How to Potentially Accumulate Rs 7 Crore in Wealth Over the Long-term
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
GSK CONSUMER SHARE PRICE
Apr 15, 2020 (Close)
TRACK GSK CONSUMER
- Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON GSK CONSUMER
GSK CONSUMER - VADILAL INDUSTRIES COMPARISON
COMPARE GSK CONSUMER WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
- Momentum Moves
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.