X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GSK Consumer with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs UNITED SPIRITS - Comparison Results

GSK CONSUMER    Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER UNITED SPIRITS GSK CONSUMER/
UNITED SPIRITS
 
P/E (TTM) x 33.7 10.4 323.1% View Chart
P/BV x 8.8 3.2 274.2% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 GSK CONSUMER   UNITED SPIRITS
EQUITY SHARE DATA
    GSK CONSUMER
Mar-18
UNITED SPIRITS
Mar-18
GSK CONSUMER/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs6,7934,004 169.7%   
Low Rs4,9191,831 268.6%   
Sales per share (Unadj.) Rs1,026.3591.2 173.6%  
Earnings per share (Unadj.) Rs166.544.9 371.1%  
Cash flow per share (Unadj.) Rs181.858.1 312.9%  
Dividends per share (Unadj.) Rs75.000-  
Dividend yield (eoy) %1.30-  
Book value per share (Unadj.) Rs828.6166.5 497.8%  
Shares outstanding (eoy) m42.06145.32 28.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.74.9 115.6%   
Avg P/E ratio x35.265.0 54.1%  
P/CF ratio (eoy) x32.250.2 64.2%  
Price / Book Value ratio x7.117.5 40.3%  
Dividend payout %45.10-   
Avg Mkt Cap Rs m246,284423,957 58.1%   
No. of employees `0004.04.4 90.0%   
Total wages/salary Rs m5,2776,809 77.5%   
Avg. sales/employee Rs Th10,837.319,405.0 55.8%   
Avg. wages/employee Rs Th1,325.01,538.1 86.1%   
Avg. net profit/employee Rs Th1,757.71,472.6 119.4%   
INCOME DATA
Net Sales Rs m43,16585,906 50.2%  
Other income Rs m2,5742,189 117.6%   
Total revenues Rs m45,73988,095 51.9%   
Gross profit Rs m8,83412,007 73.6%  
Depreciation Rs m6441,923 33.5%   
Interest Rs m202,710 0.7%   
Profit before tax Rs m10,7449,563 112.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-445 0.0%   
Tax Rs m3,7432,599 144.0%   
Profit after tax Rs m7,0016,519 107.4%  
Gross profit margin %20.514.0 146.4%  
Effective tax rate %34.827.2 128.2%   
Net profit margin %16.27.6 213.7%  
BALANCE SHEET DATA
Current assets Rs m45,62057,362 79.5%   
Current liabilities Rs m17,42657,082 30.5%   
Net working cap to sales %65.30.3 20,039.7%  
Current ratio x2.61.0 260.5%  
Inventory Days Days3582 42.4%  
Debtors Days Days24115 20.5%  
Net fixed assets Rs m5,13818,931 27.1%   
Share capital Rs m4211,453 28.9%   
"Free" reserves Rs m34,43122,738 151.4%   
Net worth Rs m34,85124,191 144.1%   
Long term debt Rs m07,628 0.0%   
Total assets Rs m54,12789,563 60.4%  
Interest coverage x530.24.5 11,708.3%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.81.0 83.1%   
Return on assets %13.010.3 125.9%  
Return on equity %20.126.9 74.5%  
Return on capital %30.937.2 83.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,014930 324.1%   
Fx outflow Rs m1862,492 7.4%   
Net fx Rs m2,828-1,562 -181.1%   
CASH FLOW
From Operations Rs m7,2309,251 78.2%  
From Investments Rs m-4,4651,044 -427.6%  
From Financial Activity Rs m-3,634-9,661 37.6%  
Net Cashflow Rs m-868634 -136.9%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 6.2 12.9%  
FIIs % 12.0 45.8 26.2%  
ADR/GDR % 0.0 0.3 -  
Free float % 14.8 20.2 73.3%  
Shareholders   26,457 89,114 29.7%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   JUBILANT FOODWORKS  VENKYS (I) LIMITED  REI AGRO LTD.  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare GSK CONSUMER With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Recapitalisation Package for PSBs: The Pros & Cons(Podcast)

Corporate governance issues with certain companies, uncertainty surrounding national elections and global issues like trade wars, Brexit, have taken a toll on the Indian markets.

Related Views on News

GSK CONSUMER Announces Quarterly Results (3QFY19); Net Profit Up 35.1% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 35.1% YoY). Sales on the other hand came in at Rs 11 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY19); Net Profit Up 42.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 42.8% YoY). Sales on the other hand came in at Rs 78 bn (up 8.8% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

GSK CONSUMER Announces Quarterly Results (2QFY19); Net Profit Up 43.2% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, GSK CONSUMER has posted a net profit of Rs 3 bn (up 43.2% YoY). Sales on the other hand came in at Rs 13 bn (up 14.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Don't Be Afraid of the Market; Buy Stocks Like This One(The 5 Minute Wrapup)

Feb 14, 2019

During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.

Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)

Feb 14, 2019

Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.

The 4-Point Plan to Accelerate India to a 10 Trillion Dollar Economy(The 5 Minute Wrapup)

Feb 12, 2019

Two questions I have been eagerly waiting to ask you ever since Budget 2019 was announced.

The Train to 'Small-Cap-Profits Land' is Back on the Station!(Profit Hunter)

Feb 15, 2019

Why its great news that prices for small caps over the last few days have been falling like there's no tomorrow.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Feb 22, 2019 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER - TILAKNAGAR IND. COMPARISON

COMPARE GSK CONSUMER WITH

MARKET STATS