Compare GSK Consumer with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs UNITED SPIRITS - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER UNITED SPIRITS GSK CONSUMER/
UNITED SPIRITS
 
P/E (TTM) x 36.6 11.9 307.1% View Chart
P/BV x 10.8 3.0 362.3% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 GSK CONSUMER   UNITED SPIRITS
EQUITY SHARE DATA
    GSK CONSUMER
Mar-18
UNITED SPIRITS
Mar-19
GSK CONSUMER/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs6,793725 936.5%   
Low Rs4,919577 852.0%   
Sales per share (Unadj.) Rs1,026.3642.8 159.7%  
Earnings per share (Unadj.) Rs166.547.0 353.8%  
Cash flow per share (Unadj.) Rs181.861.8 294.0%  
Dividends per share (Unadj.) Rs75.000-  
Dividend yield (eoy) %1.30-  
Book value per share (Unadj.) Rs828.6212.7 389.6%  
Shares outstanding (eoy) m42.06145.32 28.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.71.0 563.1%   
Avg P/E ratio x35.213.8 254.1%  
P/CF ratio (eoy) x32.210.5 305.8%  
Price / Book Value ratio x7.13.1 230.7%  
Dividend payout %45.10-   
Avg Mkt Cap Rs m246,28494,647 260.2%   
No. of employees `0004.03.5 112.3%   
Total wages/salary Rs m5,2776,898 76.5%   
Avg. sales/employee Rs Th10,837.326,341.8 41.1%   
Avg. wages/employee Rs Th1,325.01,945.3 68.1%   
Avg. net profit/employee Rs Th1,757.71,927.8 91.2%   
INCOME DATA
Net Sales Rs m43,16593,408 46.2%  
Other income Rs m2,574692 372.0%   
Total revenues Rs m45,73994,100 48.6%   
Gross profit Rs m8,83413,918 63.5%  
Depreciation Rs m6442,147 30.0%   
Interest Rs m202,372 0.9%   
Profit before tax Rs m10,74410,091 106.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m3,7433,281 114.1%   
Profit after tax Rs m7,0016,836 102.4%  
Gross profit margin %20.514.9 137.3%  
Effective tax rate %34.832.5 107.1%   
Net profit margin %16.27.3 221.6%  
BALANCE SHEET DATA
Current assets Rs m45,62052,638 86.7%   
Current liabilities Rs m17,42651,878 33.6%   
Net working cap to sales %65.30.8 8,027.8%  
Current ratio x2.61.0 258.0%  
Inventory Days Days3576 45.8%  
Debtors Days Days2499 23.7%  
Net fixed assets Rs m5,13819,848 25.9%   
Share capital Rs m4211,453 28.9%   
"Free" reserves Rs m34,43129,450 116.9%   
Net worth Rs m34,85130,903 112.8%   
Long term debt Rs m07,804 0.0%   
Total assets Rs m54,12791,089 59.4%  
Interest coverage x530.25.3 10,091.7%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.81.0 77.8%   
Return on assets %13.010.1 128.3%  
Return on equity %20.122.1 90.8%  
Return on capital %30.932.3 95.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,0141,095 275.2%   
Fx outflow Rs m1862,959 6.3%   
Net fx Rs m2,828-1,864 -151.8%   
CASH FLOW
From Operations Rs m7,2309,483 76.2%  
From Investments Rs m-4,465-655 681.6%  
From Financial Activity Rs m-3,634-8,083 45.0%  
Net Cashflow Rs m-868745 -116.5%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 6.2 12.9%  
FIIs % 12.0 45.8 26.2%  
ADR/GDR % 0.0 0.3 -  
Free float % 14.8 20.2 73.3%  
Shareholders   26,457 89,114 29.7%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   RADICO KHAITAN  REI AGRO LTD.  GODFREY PHILLIPS  VENKYS (I) LIMITED  KWALITY  

Compare GSK CONSUMER With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Oct 18, 2019 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 8-QTR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS