GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More
United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More
GSK CONSUMER | UNITED SPIRITS | GSK CONSUMER/ UNITED SPIRITS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.1 | 12.4 | 315.8% | View Chart |
P/BV | x | 11.0 | 2.6 | 431.4% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GSK CONSUMER Mar-19 |
UNITED SPIRITS Mar-19 |
GSK CONSUMER/ UNITED SPIRITS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 7,819 | 725 | 1,078.1% | |
Low | Rs | 5,832 | 577 | 1,010.2% | |
Sales per share (Unadj.) | Rs | 1,136.9 | 642.8 | 176.9% | |
Earnings per share (Unadj.) | Rs | 233.7 | 47.0 | 496.7% | |
Cash flow per share (Unadj.) | Rs | 248.1 | 61.8 | 401.3% | |
Dividends per share (Unadj.) | Rs | 105.00 | 0 | - | |
Dividend yield (eoy) | % | 1.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 973.5 | 212.7 | 457.8% | |
Shares outstanding (eoy) | m | 42.06 | 145.32 | 28.9% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 6.0 | 1.0 | 592.5% | |
Avg P/E ratio | x | 29.2 | 13.8 | 211.0% | |
P/CF ratio (eoy) | x | 27.5 | 10.5 | 261.2% | |
Price / Book Value ratio | x | 7.0 | 3.1 | 228.9% | |
Dividend payout | % | 44.9 | 0 | - | |
Avg Mkt Cap | Rs m | 287,083 | 94,647 | 303.3% | |
No. of employees | `000 | 3.8 | 3.5 | 108.4% | |
Total wages/salary | Rs m | 6,446 | 6,898 | 93.5% | |
Avg. sales/employee | Rs Th | 12,440.2 | 26,341.8 | 47.2% | |
Avg. wages/employee | Rs Th | 1,677.0 | 1,945.3 | 86.2% | |
Avg. net profit/employee | Rs Th | 2,556.7 | 1,927.8 | 132.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 47,820 | 93,408 | 51.2% | |
Other income | Rs m | 4,326 | 692 | 625.1% | |
Total revenues | Rs m | 52,146 | 94,100 | 55.4% | |
Gross profit | Rs m | 11,410 | 13,918 | 82.0% | |
Depreciation | Rs m | 606 | 2,147 | 28.2% | |
Interest | Rs m | 8 | 2,372 | 0.3% | |
Profit before tax | Rs m | 15,123 | 10,091 | 149.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 26 | 0.0% | |
Tax | Rs m | 5,295 | 3,281 | 161.4% | |
Profit after tax | Rs m | 9,828 | 6,836 | 143.8% | |
Gross profit margin | % | 23.9 | 14.9 | 160.1% | |
Effective tax rate | % | 35.0 | 32.5 | 107.7% | |
Net profit margin | % | 20.6 | 7.3 | 280.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 52,674 | 52,638 | 100.1% | |
Current liabilities | Rs m | 18,140 | 51,878 | 35.0% | |
Net working cap to sales | % | 72.2 | 0.8 | 8,875.9% | |
Current ratio | x | 2.9 | 1.0 | 286.2% | |
Inventory Days | Days | 36 | 76 | 47.0% | |
Debtors Days | Days | 29 | 99 | 29.6% | |
Net fixed assets | Rs m | 4,798 | 19,848 | 24.2% | |
Share capital | Rs m | 421 | 1,453 | 28.9% | |
"Free" reserves | Rs m | 40,527 | 29,450 | 137.6% | |
Net worth | Rs m | 40,947 | 30,903 | 132.5% | |
Long term debt | Rs m | 0 | 7,804 | 0.0% | |
Total assets | Rs m | 60,681 | 91,089 | 66.6% | |
Interest coverage | x | 1,939.8 | 5.3 | 36,919.6% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 0.8 | 1.0 | 76.8% | |
Return on assets | % | 16.2 | 10.1 | 160.3% | |
Return on equity | % | 24.0 | 22.1 | 108.5% | |
Return on capital | % | 37.0 | 32.3 | 114.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,171 | 1,095 | 289.5% | |
Fx outflow | Rs m | 1,770 | 2,959 | 59.8% | |
Net fx | Rs m | 1,401 | -1,864 | -75.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,711 | 9,483 | 70.8% | |
From Investments | Rs m | -3,351 | -655 | 511.5% | |
From Financial Activity | Rs m | -3,768 | -8,083 | 46.6% | |
Net Cashflow | Rs m | -408 | 745 | -54.7% |
Indian Promoters | % | 0.0 | 27.5 | - | |
Foreign collaborators | % | 72.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.8 | 6.2 | 12.9% | |
FIIs | % | 12.0 | 45.8 | 26.2% | |
ADR/GDR | % | 0.0 | 0.3 | - | |
Free float | % | 14.8 | 20.2 | 73.3% | |
Shareholders | 26,457 | 89,114 | 29.7% | ||
Pledged promoter(s) holding | % | 0.0 | 3.8 | - |
Compare GSK CONSUMER With: NESTLE SAVITA OIL HERITAGE FOOD KAVERI SEED JUBILANT FOODWORKS
Compare GSK CONSUMER With: TIGER BRANDS (S. Africa) COCA COLA (US) NESTLE (Switz.) AVI LTD. (S. Africa)
Indian share markets continued their positive trend during closing hours today and ended their day on a firm note.
For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.
For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.
For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.
More Views on NewsIn this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
This is first of the three part master series. In these editorials, I'll show you how to earn 10X returns from a penny stock portfolio over 10 years.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More