Compare GSK Consumer with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs MCLEOD RUSSEL - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER MCLEOD RUSSEL GSK CONSUMER/
MCLEOD RUSSEL
 
P/E (TTM) x 39.1 -0.9 - View Chart
P/BV x 11.0 0.1 12,117.1% View Chart
Dividend Yield % 1.0 2.8 35.2%  

Financials

 GSK CONSUMER   MCLEOD RUSSEL
EQUITY SHARE DATA
    GSK CONSUMER
Mar-19
MCLEOD RUSSEL
Mar-18
GSK CONSUMER/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs7,819248 3,149.2%   
Low Rs5,832137 4,244.3%   
Sales per share (Unadj.) Rs1,136.9187.8 605.5%  
Earnings per share (Unadj.) Rs233.720.0 1,167.1%  
Cash flow per share (Unadj.) Rs248.129.4 844.9%  
Dividends per share (Unadj.) Rs105.000.50 21,000.0%  
Dividend yield (eoy) %1.50.3 593.3%  
Book value per share (Unadj.) Rs973.5198.0 491.7%  
Shares outstanding (eoy) m42.06109.46 38.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.01.0 584.5%   
Avg P/E ratio x29.29.6 303.3%  
P/CF ratio (eoy) x27.56.6 418.9%  
Price / Book Value ratio x7.01.0 719.8%  
Dividend payout %44.92.5 1,799.4%   
Avg Mkt Cap Rs m287,08321,109 1,360.0%   
No. of employees `0003.875.8 5.1%   
Total wages/salary Rs m6,4469,068 71.1%   
Avg. sales/employee Rs Th12,440.2271.1 4,588.8%   
Avg. wages/employee Rs Th1,677.0119.6 1,402.1%   
Avg. net profit/employee Rs Th2,556.728.9 8,844.6%   
INCOME DATA
Net Sales Rs m47,82020,553 232.7%  
Other income Rs m4,3263,918 110.4%   
Total revenues Rs m52,14624,471 213.1%   
Gross profit Rs m11,4101,423 801.8%  
Depreciation Rs m6061,022 59.2%   
Interest Rs m81,804 0.4%   
Profit before tax Rs m15,1232,516 601.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,295324 1,634.6%   
Profit after tax Rs m9,8282,192 448.4%  
Gross profit margin %23.96.9 344.6%  
Effective tax rate %35.012.9 271.9%   
Net profit margin %20.610.7 192.7%  
BALANCE SHEET DATA
Current assets Rs m52,67414,403 365.7%   
Current liabilities Rs m18,14010,321 175.7%   
Net working cap to sales %72.219.9 363.7%  
Current ratio x2.91.4 208.1%  
Inventory Days Days3641 85.6%  
Debtors Days Days2922 131.6%  
Net fixed assets Rs m4,79822,267 21.5%   
Share capital Rs m421462 91.1%   
"Free" reserves Rs m40,52721,212 191.1%   
Net worth Rs m40,94721,674 188.9%   
Long term debt Rs m04,079 0.0%   
Total assets Rs m60,68138,428 157.9%  
Interest coverage x1,939.82.4 81,007.5%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.80.5 147.3%   
Return on assets %16.210.4 155.9%  
Return on equity %24.010.1 237.4%  
Return on capital %37.016.8 220.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,1715,460 58.1%   
Fx outflow Rs m1,770127 1,398.9%   
Net fx Rs m1,4015,333 26.3%   
CASH FLOW
From Operations Rs m6,7112,179 308.0%  
From Investments Rs m-3,351-1,675 200.1%  
From Financial Activity Rs m-3,768-275 1,368.2%  
Net Cashflow Rs m-408228 -178.5%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 72.5 24.7 293.5%  
Indian inst/Mut Fund % 0.8 9.8 8.2%  
FIIs % 12.0 30.8 39.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 13.7 108.0%  
Shareholders   26,457 56,639 46.7%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   NESTLE  JUBILANT FOODWORKS  RADICO KHAITAN  ITC  ZYDUS WELLNESS  

Compare GSK CONSUMER With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

4 Reasons Why Sensex Fell 540 Points Today(Closing)

Indian share markets witnessed heavy selling pressure today and ended deep in the red.

Related Views on News

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY19); Net Profit Up 35.1% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 35.1% YoY). Sales on the other hand came in at Rs 11 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Apr 15, 2020 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 8-QTR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS