Compare GSK Consumer with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs MCLEOD RUSSEL - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER MCLEOD RUSSEL GSK CONSUMER/
MCLEOD RUSSEL
 
P/E (TTM) x 36.6 6.5 566.6% View Chart
P/BV x 10.8 0.0 32,887.8% View Chart
Dividend Yield % 0.8 7.7 10.9%  

Financials

 GSK CONSUMER   MCLEOD RUSSEL
EQUITY SHARE DATA
    GSK CONSUMER
Mar-18
MCLEOD RUSSEL
Mar-18
GSK CONSUMER/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs6,793248 2,735.6%   
Low Rs4,919137 3,579.7%   
Sales per share (Unadj.) Rs1,026.3187.8 546.6%  
Earnings per share (Unadj.) Rs166.520.0 831.4%  
Cash flow per share (Unadj.) Rs181.829.4 619.1%  
Dividends per share (Unadj.) Rs75.000.50 15,000.0%  
Dividend yield (eoy) %1.30.3 494.0%  
Book value per share (Unadj.) Rs828.6198.0 418.5%  
Shares outstanding (eoy) m42.06109.46 38.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.71.0 555.5%   
Avg P/E ratio x35.29.6 365.2%  
P/CF ratio (eoy) x32.26.6 490.5%  
Price / Book Value ratio x7.11.0 725.6%  
Dividend payout %45.12.5 1,804.3%   
Avg Mkt Cap Rs m246,28421,109 1,166.7%   
No. of employees `0004.075.8 5.3%   
Total wages/salary Rs m5,2779,068 58.2%   
Avg. sales/employee Rs Th10,837.3271.1 3,997.6%   
Avg. wages/employee Rs Th1,325.0119.6 1,107.8%   
Avg. net profit/employee Rs Th1,757.728.9 6,080.6%   
INCOME DATA
Net Sales Rs m43,16520,553 210.0%  
Other income Rs m2,5743,918 65.7%   
Total revenues Rs m45,73924,471 186.9%   
Gross profit Rs m8,8341,423 620.7%  
Depreciation Rs m6441,022 63.0%   
Interest Rs m201,804 1.1%   
Profit before tax Rs m10,7442,516 427.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,743324 1,155.4%   
Profit after tax Rs m7,0012,192 319.5%  
Gross profit margin %20.56.9 295.6%  
Effective tax rate %34.812.9 270.5%   
Net profit margin %16.210.7 152.1%  
BALANCE SHEET DATA
Current assets Rs m45,62014,403 316.7%   
Current liabilities Rs m17,42610,321 168.8%   
Net working cap to sales %65.319.9 328.9%  
Current ratio x2.61.4 187.6%  
Inventory Days Days3541 83.4%  
Debtors Days Days2422 105.3%  
Net fixed assets Rs m5,13822,267 23.1%   
Share capital Rs m421462 91.1%   
"Free" reserves Rs m34,43121,212 162.3%   
Net worth Rs m34,85121,674 160.8%   
Long term debt Rs m04,079 0.0%   
Total assets Rs m54,12738,428 140.9%  
Interest coverage x530.22.4 22,142.9%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.80.5 149.1%   
Return on assets %13.010.4 124.8%  
Return on equity %20.110.1 198.7%  
Return on capital %30.916.8 184.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,0145,460 55.2%   
Fx outflow Rs m186127 146.7%   
Net fx Rs m2,8285,333 53.0%   
CASH FLOW
From Operations Rs m7,2302,179 331.9%  
From Investments Rs m-4,465-1,675 266.6%  
From Financial Activity Rs m-3,634-275 1,319.5%  
Net Cashflow Rs m-868228 -380.1%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 72.5 24.7 293.5%  
Indian inst/Mut Fund % 0.8 9.8 8.2%  
FIIs % 12.0 30.8 39.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 13.7 108.0%  
Shareholders   26,457 56,639 46.7%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   ZYDUS WELLNESS  VENKYS (I) LIMITED  KWALITY  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare GSK CONSUMER With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY19); Net Profit Up 35.1% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 35.1% YoY). Sales on the other hand came in at Rs 11 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Oct 18, 2019 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 5-YR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS