Compare GSK Consumer with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs NESTLE - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER NESTLE GSK CONSUMER/
NESTLE
 
P/E (TTM) x 35.5 80.2 44.3% View Chart
P/BV x 10.5 36.9 28.5% View Chart
Dividend Yield % 0.9 0.8 105.3%  

Financials

 GSK CONSUMER   NESTLE
EQUITY SHARE DATA
    GSK CONSUMER
Mar-18
NESTLE
Dec-18
GSK CONSUMER/
NESTLE
5-Yr Chart
Click to enlarge
High Rs6,79311,700 58.1%   
Low Rs4,9196,888 71.4%   
Sales per share (Unadj.) Rs1,026.31,171.2 87.6%  
Earnings per share (Unadj.) Rs166.5166.7 99.9%  
Cash flow per share (Unadj.) Rs181.8201.5 90.2%  
Dividends per share (Unadj.) Rs75.00115.00 65.2%  
Dividend yield (eoy) %1.31.2 103.5%  
Book value per share (Unadj.) Rs828.6381.0 217.5%  
Shares outstanding (eoy) m42.0696.42 43.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.77.9 71.9%   
Avg P/E ratio x35.255.8 63.1%  
P/CF ratio (eoy) x32.246.1 69.8%  
Price / Book Value ratio x7.124.4 29.0%  
Dividend payout %45.169.0 65.3%   
Avg Mkt Cap Rs m246,284896,118 27.5%   
No. of employees `0004.07.6 52.4%   
Total wages/salary Rs m5,27711,242 46.9%   
Avg. sales/employee Rs Th10,837.314,850.4 73.0%   
Avg. wages/employee Rs Th1,325.01,478.4 89.6%   
Avg. net profit/employee Rs Th1,757.72,113.3 83.2%   
INCOME DATA
Net Sales Rs m43,165112,923 38.2%  
Other income Rs m2,5742,589 99.4%   
Total revenues Rs m45,739115,512 39.6%   
Gross profit Rs m8,83426,177 33.7%  
Depreciation Rs m6443,357 19.2%   
Interest Rs m201,120 1.8%   
Profit before tax Rs m10,74424,290 44.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,7438,220 45.5%   
Profit after tax Rs m7,00116,069 43.6%  
Gross profit margin %20.523.2 88.3%  
Effective tax rate %34.833.8 102.9%   
Net profit margin %16.214.2 114.0%  
BALANCE SHEET DATA
Current assets Rs m45,62047,370 96.3%   
Current liabilities Rs m17,42618,550 93.9%   
Net working cap to sales %65.325.5 255.9%  
Current ratio x2.62.6 102.5%  
Inventory Days Days3531 110.9%  
Debtors Days Days244 585.2%  
Net fixed assets Rs m5,13825,058 20.5%   
Share capital Rs m421964 43.6%   
"Free" reserves Rs m34,43135,773 96.2%   
Net worth Rs m34,85136,737 94.9%   
Long term debt Rs m0351 0.0%   
Total assets Rs m54,12780,881 66.9%  
Interest coverage x530.222.7 2,336.2%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.81.4 57.1%   
Return on assets %13.021.3 61.0%  
Return on equity %20.143.7 45.9%  
Return on capital %30.968.5 45.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,0147,087 42.5%   
Fx outflow Rs m18617,171 1.1%   
Net fx Rs m2,828-10,084 -28.0%   
CASH FLOW
From Operations Rs m7,23020,525 35.2%  
From Investments Rs m-4,465-524 851.8%  
From Financial Activity Rs m-3,634-13,174 27.6%  
Net Cashflow Rs m-8686,826 -12.7%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 72.5 62.8 115.4%  
Indian inst/Mut Fund % 0.8 4.5 17.8%  
FIIs % 12.0 12.5 96.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 20.3 72.9%  
Shareholders   26,457 62,821 42.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   HERITAGE FOOD  UNITED BREWERIES  KRBL  ADVANTA LTD.  TATA COFFEE  

Compare GSK CONSUMER With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Higher; Consumer Durables and Energy Stocks Lead(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 1.7% while the Hang Seng is down 0.1%.

Related Views on News

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

NESTLE 2017-18 Annual Report Analysis (Annual Result Update)

Mar 25, 2019 | Updated on Mar 25, 2019

Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Oct 15, 2019 11:23 AM

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 8-QTR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS